|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$508.8M
104.04%
YoY
|
$249.4M
22.22%
YoY
|
$204.0M
13.3%
YoY
|
$180.1M
-77.31%
YoY
|
$793.7M
1093.37%
YoY
|
| Cost Of Revenue |
$20.16M
136.1%
YoY
|
$8.540M
-52.06%
YoY
|
$17.81M
-0.67%
YoY
|
$17.93M
4119.76%
YoY
|
$425.0K
N/A
|
| Gross Profit |
$488.7M
102.9%
YoY
|
$240.8M
29.33%
YoY
|
$186.2M
14.85%
YoY
|
$162.1M
-79.56%
YoY
|
$793.3M
N/A
|
| Selling, General & Admin |
$359.3M
21.73%
YoY
|
$295.1M
24.34%
YoY
|
$237.4M
21.55%
YoY
|
$195.3M
23.8%
YoY
|
$157.7M
63.65%
YoY
|
| Research & Development |
$341.4M
-20.17%
YoY
|
$427.7M
-10.41%
YoY
|
$477.4M
-20.57%
YoY
|
$601.0M
83.88%
YoY
|
$326.9M
-1.38%
YoY
|
| Depreciation & Amortization |
$16.29M
39.66%
YoY
|
$11.67M
-0.6%
YoY
|
$11.74M
81.12%
YoY
|
$6.479M
-1.22%
YoY
|
$6.559M
24.72%
YoY
|
| Operating Expenses |
$700.7M
-3.07%
YoY
|
$722.9M
1.13%
YoY
|
$714.8M
-10.24%
YoY
|
$796.3M
64.33%
YoY
|
$484.6M
13.27%
YoY
|
| Operating Profit |
-$212.0M
-56.01%
YoY
|
-$482.0M
-8.81%
YoY
|
-$528.6M
-16.65%
YoY
|
-$634.2M
-305.43%
YoY
|
$308.7M
N/A
|
| Interest Expense |
-$28.15M
49.8%
YoY
|
-$18.79M
12.08%
YoY
|
-$16.77M
-802.72%
YoY
|
$2.386M
-63.85%
YoY
|
$6.600M
-51.82%
YoY
|
| Other Income/Expense, Net |
$146.2M
-840.57%
YoY
|
-$19.74M
33.71%
YoY
|
-$14.76M
-1745.82%
YoY
|
$897.0K
-85.61%
YoY
|
$6.233M
-54.28%
YoY
|
| Pretax Income |
-$65.86M
-86.98%
YoY
|
-$506.0M
-8.38%
YoY
|
-$552.3M
-13.85%
YoY
|
-$641.1M
-303.56%
YoY
|
$314.9M
-190.58%
YoY
|
| Income Tax |
$1.200M
20.0%
YoY
|
$1.000M
-80.9%
YoY
|
$5.236M
74.48%
YoY
|
$3.001M
183.65%
YoY
|
$1.058M
N/A
|
| Net Earnings |
-$67.09M
-86.77%
YoY
|
-$507.0M
-9.06%
YoY
|
-$557.5M
-13.44%
YoY
|
-$644.1M
-305.2%
YoY
|
$313.9M
-190.28%
YoY
|
| Basic Earnings Per Share |
-$1.07
-87.22%
YoY
|
-$8.37
-10.48%
YoY
|
-$9.35
-15.08%
YoY
|
-$11.01
-291.15%
YoY
|
$5.76
-179.23%
YoY
|
| Diluted Earnings Per Share |
-$1.07
-87.22%
YoY
|
-$8.37
-10.48%
YoY
|
-$9.35
-15.08%
YoY
|
-$11.01
-296.96%
YoY
|
$5.59
-176.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
62.86M
3.8%
YoY
|
60.56M
1.54%
YoY
|
59.64M
1.92%
YoY
|
58.52M
7.31%
YoY
|
54.53M
14.02%
YoY
|
| Diluted Shares Outstanding |
62.86M
3.8%
YoY
|
60.56M
1.54%
YoY
|
59.64M
1.92%
YoY
|
58.52M
4.18%
YoY
|
56.17M
17.44%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$149.4M
55.45%
YoY
|
$146.4M
103.41%
YoY
|
$128.2M
126.61%
YoY
|
$138.2M
139.98%
YoY
|
$96.12M
51.87%
YoY
|
$71.96M
85.55%
YoY
|
$56.57M
-14.26%
YoY
|
$57.57M
57.52%
YoY
|
$63.29M
0.89%
YoY
|
$38.78M
-63.76%
YoY
|
$65.98M
172.77%
YoY
|
$36.55M
33.9%
YoY
|
$62.73M
190.74%
YoY
|
$107.0M
213.84%
YoY
|
$24.19M
-96.75%
YoY
|
$27.30M
227.16%
YoY
|
$21.58M
249.86%
YoY
|
$34.10M
-33.83%
YoY
|
$745.1M
8053.17%
YoY
|
| Cost Of Revenue |
$2.802M
-12.19%
YoY
|
$7.447M
2764.23%
YoY
|
$1.932M
-30.55%
YoY
|
$7.593M
226.86%
YoY
|
$3.191M
0.5%
YoY
|
$260.0K
-94.64%
YoY
|
$2.782M
-7.27%
YoY
|
$2.323M
-52.46%
YoY
|
$3.175M
-37.49%
YoY
|
$4.848M
-35.78%
YoY
|
$3.000M
-20.84%
YoY
|
$4.886M
-24.75%
YoY
|
$5.079M
4879.41%
YoY
|
$7.549M
7449.0%
YoY
|
$3.790M
2495.89%
YoY
|
$6.493M
5012.6%
YoY
|
$102.0K
325.0%
YoY
|
$100.0K
N/A
|
$146.0K
N/A
|
| Gross Profit |
$146.6M
57.77%
YoY
|
$138.9M
93.76%
YoY
|
$126.3M
134.74%
YoY
|
$130.6M
136.33%
YoY
|
$92.93M
54.59%
YoY
|
$71.70M
111.29%
YoY
|
$53.78M
-14.6%
YoY
|
$55.25M
74.5%
YoY
|
$60.11M
4.27%
YoY
|
$33.93M
-65.89%
YoY
|
$62.98M
208.74%
YoY
|
$31.66M
52.2%
YoY
|
$57.65M
168.47%
YoY
|
$99.47M
192.56%
YoY
|
$20.40M
-97.26%
YoY
|
$20.80M
153.19%
YoY
|
$21.47M
249.57%
YoY
|
$34.00M
N/A
|
$745.0M
N/A
|
| Selling, General & Admin |
$95.81M
14.66%
YoY
|
$96.45M
21.6%
YoY
|
$89.93M
27.12%
YoY
|
$89.34M
24.2%
YoY
|
$83.56M
17.77%
YoY
|
$79.32M
23.89%
YoY
|
$70.74M
22.8%
YoY
|
$71.93M
22.57%
YoY
|
$70.95M
24.35%
YoY
|
$64.02M
18.12%
YoY
|
$57.61M
15.66%
YoY
|
$58.69M
19.08%
YoY
|
$57.06M
35.85%
YoY
|
$54.20M
27.53%
YoY
|
$49.81M
33.26%
YoY
|
$49.29M
16.86%
YoY
|
$42.00M
17.8%
YoY
|
$42.50M
31.58%
YoY
|
$37.38M
45.73%
YoY
|
| Research & Development |
$91.89M
4.19%
YoY
|
$83.67M
-14.21%
YoY
|
$85.30M
-22.63%
YoY
|
$84.27M
-23.43%
YoY
|
$88.19M
-21.31%
YoY
|
$97.54M
-17.23%
YoY
|
$110.3M
-13.85%
YoY
|
$110.1M
-14.33%
YoY
|
$112.1M
8.67%
YoY
|
$117.8M
-66.98%
YoY
|
$128.0M
51.6%
YoY
|
$128.5M
60.53%
YoY
|
$103.1M
29.39%
YoY
|
$356.9M
361.08%
YoY
|
$84.42M
13.73%
YoY
|
$80.03M
-12.13%
YoY
|
$79.71M
-5.27%
YoY
|
$77.40M
-12.64%
YoY
|
$74.23M
-8.87%
YoY
|
| Depreciation & Amortization |
$4.459M
-7.3%
YoY
|
$4.001M
155.65%
YoY
|
$3.863M
37.96%
YoY
|
$3.617M
1.09%
YoY
|
$4.810M
30.56%
YoY
|
$1.565M
-77.69%
YoY
|
$2.800M
72.73%
YoY
|
$3.578M
143.4%
YoY
|
$3.684M
126.29%
YoY
|
$7.016M
321.89%
YoY
|
$1.621M
0.31%
YoY
|
$1.470M
-8.13%
YoY
|
$1.628M
1.24%
YoY
|
$1.663M
-2.18%
YoY
|
$1.616M
1.0%
YoY
|
$1.600M
-5.88%
YoY
|
$1.608M
2.36%
YoY
|
$1.700M
-185.0%
YoY
|
$1.600M
23.08%
YoY
|
| Operating Expenses |
$187.7M
9.29%
YoY
|
$180.1M
1.88%
YoY
|
$175.2M
-3.19%
YoY
|
$173.6M
-5.25%
YoY
|
$171.7M
-6.16%
YoY
|
$176.8M
-3.77%
YoY
|
$181.0M
-2.48%
YoY
|
$183.2M
-2.1%
YoY
|
$183.0M
14.25%
YoY
|
$183.7M
-55.79%
YoY
|
$185.6M
38.27%
YoY
|
$187.2M
44.73%
YoY
|
$160.2M
31.61%
YoY
|
$415.6M
246.34%
YoY
|
$134.2M
20.27%
YoY
|
$129.3M
-2.96%
YoY
|
$121.7M
1.6%
YoY
|
$120.0M
-0.75%
YoY
|
$111.6M
4.21%
YoY
|
| Operating Profit |
-$41.09M
-47.88%
YoY
|
-$41.20M
-60.8%
YoY
|
-$48.97M
-61.5%
YoY
|
-$43.05M
-66.37%
YoY
|
-$78.82M
-35.87%
YoY
|
-$105.1M
-29.83%
YoY
|
-$127.2M
3.75%
YoY
|
-$128.0M
-17.69%
YoY
|
-$122.9M
19.87%
YoY
|
-$149.8M
-52.62%
YoY
|
-$122.6M
7.72%
YoY
|
-$155.5M
43.3%
YoY
|
-$102.5M
2.3%
YoY
|
-$316.1M
267.6%
YoY
|
-$113.8M
-117.97%
YoY
|
-$108.5M
-13.22%
YoY
|
-$100.2M
-11.81%
YoY
|
-$86.00M
N/A
|
$633.4M
N/A
|
| Interest Expense |
-$8.129M
37.9%
YoY
|
-$7.775M
50.42%
YoY
|
-$7.616M
100.42%
YoY
|
-$6.864M
71.77%
YoY
|
-$5.895M
1.31%
YoY
|
-$5.169M
-44.06%
YoY
|
-$3.800M
-54.74%
YoY
|
-$3.996M
-732.28%
YoY
|
-$5.819M
-1416.52%
YoY
|
-$9.240M
-2095.68%
YoY
|
-$8.396M
-1621.01%
YoY
|
$632.0K
-0.16%
YoY
|
$442.0K
-36.86%
YoY
|
$463.0K
-48.56%
YoY
|
$552.0K
-54.0%
YoY
|
$633.0K
-60.44%
YoY
|
$700.0K
-75.86%
YoY
|
$900.0K
N/A
|
$1.200M
N/A
|
| Other Income/Expense, Net |
$42.37M
-74.8%
YoY
|
-$306.0K
-46.97%
YoY
|
-$7.029M
54.96%
YoY
|
-$6.847M
993.77%
YoY
|
$168.1M
-3578.98%
YoY
|
-$577.0K
-140.38%
YoY
|
-$4.536M
-43.3%
YoY
|
-$626.0K
-159.11%
YoY
|
-$4.833M
43836.36%
YoY
|
$1.429M
-476.05%
YoY
|
-$8.000M
-26766.67%
YoY
|
$1.059M
307.31%
YoY
|
-$11.00K
-102.1%
YoY
|
-$380.0K
-480.0%
YoY
|
$30.00K
-96.94%
YoY
|
$260.0K
-83.37%
YoY
|
$524.0K
-80.61%
YoY
|
$100.0K
-96.72%
YoY
|
$981.0K
-73.39%
YoY
|
| Pretax Income |
$1.285M
-98.56%
YoY
|
-$49.28M
-55.54%
YoY
|
-$56.00M
-58.06%
YoY
|
-$49.89M
-62.37%
YoY
|
$89.32M
-169.22%
YoY
|
-$110.9M
-29.66%
YoY
|
-$133.5M
0.94%
YoY
|
-$132.6M
-15.31%
YoY
|
-$129.0M
21.95%
YoY
|
-$157.6M
-50.13%
YoY
|
-$132.3M
12.99%
YoY
|
-$156.6M
44.64%
YoY
|
-$105.8M
6.12%
YoY
|
-$316.1M
271.83%
YoY
|
-$117.1M
-118.45%
YoY
|
-$108.3M
-12.33%
YoY
|
-$99.71M
-10.17%
YoY
|
-$85.00M
28.21%
YoY
|
$634.3M
-772.87%
YoY
|
| Income Tax |
$800.0K
300.0%
YoY
|
$672.0K
1001.64%
YoY
|
$300.0K
50.0%
YoY
|
$100.0K
-47.37%
YoY
|
$200.0K
-61.54%
YoY
|
$61.00K
-94.11%
YoY
|
$200.0K
-77.78%
YoY
|
$190.0K
-93.87%
YoY
|
$520.0K
182.61%
YoY
|
$1.036M
-60.65%
YoY
|
$900.0K
414.29%
YoY
|
$3.100M
1506.22%
YoY
|
$184.0K
N/A
|
$2.633M
276.14%
YoY
|
$175.0K
-52.7%
YoY
|
$193.0K
N/A
|
N/A
|
$700.0K
N/A
|
$370.0K
N/A
|
| Net Earnings |
$496.0K
-99.44%
YoY
|
-$49.96M
-54.96%
YoY
|
-$56.28M
-57.91%
YoY
|
-$49.99M
-62.35%
YoY
|
$89.14M
-168.8%
YoY
|
-$110.9M
-30.09%
YoY
|
-$133.7M
0.41%
YoY
|
-$132.8M
-16.85%
YoY
|
-$129.6M
22.23%
YoY
|
-$158.6M
-50.22%
YoY
|
-$133.2M
13.58%
YoY
|
-$159.7M
47.27%
YoY
|
-$106.0M
6.3%
YoY
|
-$318.7M
271.86%
YoY
|
-$117.2M
-118.49%
YoY
|
-$108.4M
-12.17%
YoY
|
-$99.71M
-10.13%
YoY
|
-$85.70M
29.2%
YoY
|
$634.0M
-772.48%
YoY
|
| Basic Earnings Per Share |
$0.01
-99.31%
YoY
|
N/A
|
-$0.89
-59.55%
YoY
|
-$0.80
-63.47%
YoY
|
$1.45
-167.44%
YoY
|
N/A
|
-$2.20
-1.35%
YoY
|
-$2.19
-18.28%
YoY
|
-$2.15
20.11%
YoY
|
N/A
|
-$2.23
11.5%
YoY
|
-$2.68
44.09%
YoY
|
-$1.79
4.07%
YoY
|
N/A
|
-$2.00
-117.41%
YoY
|
-$1.86
-18.42%
YoY
|
-$1.72
N/A
|
N/A
|
$11.49
-695.34%
YoY
|
| Diluted Earnings Per Share |
$0.01
-99.29%
YoY
|
-$0.79
-56.88%
YoY
|
-$0.89
-59.55%
YoY
|
-$0.80
-63.54%
YoY
|
$1.40
-165.12%
YoY
|
-$1.82
-31.26%
YoY
|
-$2.20
-1.35%
YoY
|
-$2.19
-18.12%
YoY
|
-$2.15
20.11%
YoY
|
-$2.65
-100.0%
YoY
|
-$2.23
11.5%
YoY
|
-$2.68
44.09%
YoY
|
-$1.79
4.07%
YoY
|
-$5.402M
253.65%
YoY
|
-$2.00
-117.92%
YoY
|
-$1.86
-18.42%
YoY
|
-$1.72
-100.0%
YoY
|
-$1.528M
13.36%
YoY
|
$11.16
-678.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
63.91M
4.37%
YoY
|
63.53M
4.5%
YoY
|
63.35M
4.42%
YoY
|
62.62M
3.55%
YoY
|
61.23M
2.08%
YoY
|
60.79M
1.6%
YoY
|
60.66M
1.58%
YoY
|
60.47M
1.43%
YoY
|
59.98M
1.13%
YoY
|
59.83M
1.69%
YoY
|
59.72M
1.83%
YoY
|
59.62M
2.07%
YoY
|
59.31M
2.22%
YoY
|
58.84M
5.58%
YoY
|
58.65M
6.3%
YoY
|
58.41M
7.73%
YoY
|
58.02M
7.4%
YoY
|
55.73M
13.27%
YoY
|
55.17M
12.77%
YoY
|
| Diluted Shares Outstanding |
66.53M
4.27%
YoY
|
N/A
|
63.38M
4.44%
YoY
|
62.85M
3.86%
YoY
|
63.80M
6.11%
YoY
|
N/A
|
60.69M
1.56%
YoY
|
60.52M
1.51%
YoY
|
60.13M
1.37%
YoY
|
N/A
|
59.76M
1.89%
YoY
|
59.62M
2.07%
YoY
|
59.31M
2.22%
YoY
|
N/A
|
58.65M
3.28%
YoY
|
58.41M
7.73%
YoY
|
58.02M
N/A
|
N/A
|
56.79M
16.08%
YoY
|
Loading...