|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$400.7M
-26.01%
YoY
|
-$541.5M
1.63%
YoY
|
-$532.8M
16.36%
YoY
|
-$457.9M
-175.55%
YoY
|
$606.1M
-189.1%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
-28.57%
YoY
|
$1.400M
27.27%
YoY
|
$1.100M
-73.81%
YoY
|
$4.200M
61.54%
YoY
|
$2.600M
13.04%
YoY
|
| Cash From Operating Activities |
-$267.2M
-50.57%
YoY
|
-$540.6M
17.51%
YoY
|
-$460.0M
21.64%
YoY
|
-$378.2M
-156.93%
YoY
|
$664.3M
-225.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$553.0K
-40.98%
YoY
|
$937.0K
151.88%
YoY
|
$372.0K
7.83%
YoY
|
$345.0K
-94.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$266.7M
-39.87%
YoY
|
$443.5M
35.88%
YoY
|
$326.4M
-132.57%
YoY
|
-$1.002B
-326.2%
YoY
|
$443.0M
-422.42%
YoY
|
| Cash From Investing Activities |
$266.7M
-39.79%
YoY
|
$442.9M
36.1%
YoY
|
$325.4M
-132.46%
YoY
|
-$1.002B
-326.45%
YoY
|
$442.7M
-409.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.66M
76.92%
YoY
|
$6.027M
96.32%
YoY
|
$3.070M
-76.98%
YoY
|
$13.33M
-96.88%
YoY
|
$426.8M
-29.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$267.2M
-50.57%
YoY
|
-$540.6M
17.51%
YoY
|
-$460.0M
21.64%
YoY
|
-$378.2M
-156.93%
YoY
|
$664.3M
-225.64%
YoY
|
| Cash From Investing Activities |
$266.7M
-39.79%
YoY
|
$442.9M
36.1%
YoY
|
$325.4M
-132.46%
YoY
|
-$1.002B
-326.45%
YoY
|
$442.7M
-409.23%
YoY
|
| Cash From Financing Activities |
$10.66M
76.92%
YoY
|
$6.027M
96.32%
YoY
|
$3.070M
-76.98%
YoY
|
$13.33M
-96.88%
YoY
|
$426.8M
-29.77%
YoY
|
| Net Change In Cash |
$10.15M
-111.07%
YoY
|
-$91.65M
-30.33%
YoY
|
-$131.5M
-90.38%
YoY
|
-$1.367B
-189.15%
YoY
|
$1.534B
-2487.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$267.2M
-50.57%
YoY
|
-$540.6M
17.51%
YoY
|
-$460.0M
21.64%
YoY
|
-$378.2M
-156.93%
YoY
|
$664.3M
-225.64%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$553.0K
-40.98%
YoY
|
$937.0K
151.88%
YoY
|
$372.0K
7.83%
YoY
|
$345.0K
-94.0%
YoY
|
| Free Cash Flow |
-$267.2M
-50.62%
YoY
|
-$541.1M
17.39%
YoY
|
-$461.0M
21.77%
YoY
|
-$378.6M
-157.02%
YoY
|
$663.9M
-224.23%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$49.65M
-51.73%
YoY
|
-$62.21M
-42.65%
YoY
|
-$95.78M
192.85%
YoY
|
-$93.55M
-53.6%
YoY
|
-$102.9M
-35.85%
YoY
|
-$108.5M
-26.12%
YoY
|
-$32.71M
-77.77%
YoY
|
-$201.6M
46.83%
YoY
|
-$160.3M
26.98%
YoY
|
-$146.8M
20.3%
YoY
|
-$147.1M
17.99%
YoY
|
-$137.3M
5.49%
YoY
|
-$126.3M
17.73%
YoY
|
-$122.1M
27.45%
YoY
|
-$124.7M
-112.79%
YoY
|
-$130.2M
23.11%
YoY
|
-$107.2M
-21.34%
YoY
|
-$95.76M
-24.44%
YoY
|
$974.9M
-678.05%
YoY
|
| Depreciation, Depletion And Amortization |
$104.0K
-66.56%
YoY
|
$112.0K
-66.67%
YoY
|
$129.0K
-67.18%
YoY
|
$255.0K
-15.0%
YoY
|
$311.0K
-6.04%
YoY
|
$336.0K
4.02%
YoY
|
$393.0K
35.52%
YoY
|
$300.0K
7.91%
YoY
|
$331.0K
18.64%
YoY
|
$323.0K
7.67%
YoY
|
$290.0K
-12.91%
YoY
|
$278.0K
-30.5%
YoY
|
$279.0K
-69.0%
YoY
|
$300.0K
-88.46%
YoY
|
$333.0K
-44.5%
YoY
|
$400.0K
-42.86%
YoY
|
$900.0K
28.57%
YoY
|
$2.600M
271.43%
YoY
|
$600.0K
-14.29%
YoY
|
| Cash From Operating Activities |
-$58.69M
-27.04%
YoY
|
-$81.73M
116.03%
YoY
|
-$66.56M
-44.29%
YoY
|
-$82.36M
-39.39%
YoY
|
-$80.44M
-38.84%
YoY
|
-$37.83M
-75.38%
YoY
|
-$119.5M
-5.87%
YoY
|
-$135.9M
14.33%
YoY
|
-$131.5M
23.56%
YoY
|
-$153.7M
42.56%
YoY
|
-$126.9M
30.19%
YoY
|
-$118.9M
72.7%
YoY
|
-$106.4M
3.59%
YoY
|
-$107.8M
-1.18%
YoY
|
-$97.50M
-109.64%
YoY
|
-$68.83M
-24.37%
YoY
|
-$102.8M
-13.65%
YoY
|
-$109.1M
-20.2%
YoY
|
$1.011B
-966.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$147.0K
-152.13%
YoY
|
$400.0K
-209.89%
YoY
|
$112.0K
-191.8%
YoY
|
$225.0K
-233.14%
YoY
|
$282.0K
-175.81%
YoY
|
-$364.0K
N/A
|
-$122.0K
N/A
|
-$169.0K
N/A
|
-$372.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$81.02M
-21089.12%
YoY
|
$45.78M
-67.17%
YoY
|
$46.57M
10.98%
YoY
|
$81.05M
-49.56%
YoY
|
-$386.0K
-100.84%
YoY
|
$139.4M
-28.53%
YoY
|
$41.97M
-53.4%
YoY
|
$160.7M
44.36%
YoY
|
$45.70M
-65.99%
YoY
|
$195.1M
-2177.88%
YoY
|
$90.06M
-401.31%
YoY
|
$111.3M
-545.57%
YoY
|
$134.4M
-146.6%
YoY
|
-$9.389M
-98.57%
YoY
|
-$29.89M
-165.69%
YoY
|
-$24.98M
-285.06%
YoY
|
-$288.4M
-262.48%
YoY
|
-$658.8M
-419.03%
YoY
|
$45.50M
-360.0%
YoY
|
| Cash From Investing Activities |
$81.02M
-21089.12%
YoY
|
$45.78M
-67.17%
YoY
|
$46.57M
10.86%
YoY
|
$81.05M
-49.47%
YoY
|
-$386.0K
-100.85%
YoY
|
$139.4M
-28.45%
YoY
|
$42.01M
-53.2%
YoY
|
$160.4M
44.57%
YoY
|
$45.59M
-66.04%
YoY
|
$194.9M
-2138.78%
YoY
|
$89.78M
-396.68%
YoY
|
$111.0M
-544.11%
YoY
|
$134.3M
-146.55%
YoY
|
-$9.558M
-98.55%
YoY
|
-$30.26M
-166.51%
YoY
|
-$24.98M
-285.06%
YoY
|
-$288.4M
-262.57%
YoY
|
-$658.8M
-419.39%
YoY
|
$45.50M
-352.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$65.00K
-100.81%
YoY
|
$148.0K
-90.49%
YoY
|
-$2.000K
-99.27%
YoY
|
$1.037M
-62.96%
YoY
|
$8.071M
852.89%
YoY
|
$1.557M
-41.73%
YoY
|
-$273.0K
-1041.38%
YoY
|
$2.800M
127.83%
YoY
|
$847.0K
6415.38%
YoY
|
$2.672M
48.53%
YoY
|
$29.00K
-117.06%
YoY
|
$1.229M
-32.32%
YoY
|
$13.00K
-99.79%
YoY
|
$1.799M
-68.01%
YoY
|
-$170.0K
-100.04%
YoY
|
$1.816M
-49.56%
YoY
|
$6.088M
1929.33%
YoY
|
$5.623M
77.94%
YoY
|
$419.7M
19885.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$58.69M
-27.04%
YoY
|
-$81.73M
116.03%
YoY
|
-$66.56M
-44.29%
YoY
|
-$82.36M
-39.39%
YoY
|
-$80.44M
-38.84%
YoY
|
-$37.83M
-75.38%
YoY
|
-$119.5M
-5.87%
YoY
|
-$135.9M
14.33%
YoY
|
-$131.5M
23.56%
YoY
|
-$153.7M
42.56%
YoY
|
-$126.9M
30.19%
YoY
|
-$118.9M
72.7%
YoY
|
-$106.4M
3.59%
YoY
|
-$107.8M
-1.18%
YoY
|
-$97.50M
-109.64%
YoY
|
-$68.83M
-24.37%
YoY
|
-$102.8M
-13.65%
YoY
|
-$109.1M
-20.2%
YoY
|
$1.011B
-966.32%
YoY
|
| Cash From Investing Activities |
$81.02M
-21089.12%
YoY
|
$45.78M
-67.17%
YoY
|
$46.57M
10.86%
YoY
|
$81.05M
-49.47%
YoY
|
-$386.0K
-100.85%
YoY
|
$139.4M
-28.45%
YoY
|
$42.01M
-53.2%
YoY
|
$160.4M
44.57%
YoY
|
$45.59M
-66.04%
YoY
|
$194.9M
-2138.78%
YoY
|
$89.78M
-396.68%
YoY
|
$111.0M
-544.11%
YoY
|
$134.3M
-146.55%
YoY
|
-$9.558M
-98.55%
YoY
|
-$30.26M
-166.51%
YoY
|
-$24.98M
-285.06%
YoY
|
-$288.4M
-262.57%
YoY
|
-$658.8M
-419.39%
YoY
|
$45.50M
-352.78%
YoY
|
| Cash From Financing Activities |
-$65.00K
-100.81%
YoY
|
$148.0K
-90.49%
YoY
|
-$2.000K
-99.27%
YoY
|
$1.037M
-62.96%
YoY
|
$8.071M
852.89%
YoY
|
$1.557M
-41.73%
YoY
|
-$273.0K
-1041.38%
YoY
|
$2.800M
127.83%
YoY
|
$847.0K
6415.38%
YoY
|
$2.672M
48.53%
YoY
|
$29.00K
-117.06%
YoY
|
$1.229M
-32.32%
YoY
|
$13.00K
-99.79%
YoY
|
$1.799M
-68.01%
YoY
|
-$170.0K
-100.04%
YoY
|
$1.816M
-49.56%
YoY
|
$6.088M
1929.33%
YoY
|
$5.623M
77.94%
YoY
|
$419.7M
19885.71%
YoY
|
| Net Change In Cash |
$22.26M
-130.6%
YoY
|
-$35.80M
-134.7%
YoY
|
-$19.99M
-74.29%
YoY
|
-$274.0K
-101.0%
YoY
|
-$72.75M
-14.49%
YoY
|
$103.2M
135.22%
YoY
|
-$77.74M
109.41%
YoY
|
$27.30M
-508.44%
YoY
|
-$85.08M
-405.64%
YoY
|
$43.86M
-137.95%
YoY
|
-$37.13M
-70.98%
YoY
|
-$6.684M
-92.73%
YoY
|
$27.84M
-107.23%
YoY
|
-$115.6M
-84.84%
YoY
|
-$127.9M
-108.67%
YoY
|
-$91.99M
24.48%
YoY
|
-$385.1M
-756.0%
YoY
|
-$762.3M
-1147.96%
YoY
|
$1.476B
-1213.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$58.69M
-27.04%
YoY
|
-$81.73M
116.03%
YoY
|
-$66.56M
-44.29%
YoY
|
-$82.36M
-39.39%
YoY
|
-$80.44M
-38.84%
YoY
|
-$37.83M
-75.38%
YoY
|
-$119.5M
-5.87%
YoY
|
-$135.9M
14.33%
YoY
|
-$131.5M
23.56%
YoY
|
-$153.7M
42.56%
YoY
|
-$126.9M
30.19%
YoY
|
-$118.9M
72.7%
YoY
|
-$106.4M
3.59%
YoY
|
-$107.8M
-1.18%
YoY
|
-$97.50M
-109.64%
YoY
|
-$68.83M
-24.37%
YoY
|
-$102.8M
-13.65%
YoY
|
-$109.1M
-20.2%
YoY
|
$1.011B
-966.32%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$147.0K
-152.13%
YoY
|
$400.0K
-209.89%
YoY
|
$112.0K
-191.8%
YoY
|
$225.0K
-233.14%
YoY
|
$282.0K
-175.81%
YoY
|
-$364.0K
N/A
|
-$122.0K
N/A
|
-$169.0K
N/A
|
-$372.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$66.56M
-44.23%
YoY
|
-$82.36M
-39.57%
YoY
|
-$80.44M
-38.89%
YoY
|
-$37.83M
-75.42%
YoY
|
-$119.3M
-6.19%
YoY
|
-$136.3M
15.02%
YoY
|
-$131.6M
23.81%
YoY
|
-$153.9M
43.0%
YoY
|
-$127.2M
30.97%
YoY
|
-$118.5M
72.17%
YoY
|
-$106.3M
3.47%
YoY
|
-$107.6M
N/A
|
-$97.13M
-109.61%
YoY
|
-$68.83M
-24.37%
YoY
|
-$102.8M
-13.65%
YoY
|
N/A
|
$1.011B
-969.3%
YoY
|
Loading...