|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$93.46M
40.53%
YoY
|
-$66.50M
-48.99%
YoY
|
-$130.4M
55.3%
YoY
|
-$83.95M
1347.34%
YoY
|
-$5.800M
-109.19%
YoY
|
| Depreciation, Depletion And Amortization |
$41.98M
118.09%
YoY
|
$19.25M
18.81%
YoY
|
$16.20M
13.88%
YoY
|
$14.23M
-8.21%
YoY
|
$15.50M
46.23%
YoY
|
| Cash From Operating Activities |
$231.9M
312.58%
YoY
|
$56.20M
13.07%
YoY
|
$49.71M
-33.49%
YoY
|
$74.74M
-30.02%
YoY
|
$106.8M
-24.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.06M
123.5%
YoY
|
$4.948M
-60.47%
YoY
|
$12.52M
-240.2%
YoY
|
-$8.928M
24.0%
YoY
|
-$7.200M
2.86%
YoY
|
| Acquisitions |
$984.7M
N/A
|
$0.00
-100.0%
YoY
|
$41.29M
N/A
|
$0.00
-100.0%
YoY
|
$68.60M
N/A
|
| Other Investing Activities |
-$335.2M
314.44%
YoY
|
-$80.88M
44.75%
YoY
|
-$55.88M
-74.52%
YoY
|
-$219.3M
-45.89%
YoY
|
-$405.2M
197.5%
YoY
|
| Cash From Investing Activities |
-$346.3M
303.44%
YoY
|
-$85.83M
25.49%
YoY
|
-$68.39M
-70.03%
YoY
|
-$228.2M
-44.67%
YoY
|
-$412.4M
187.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$11.07M
N/A
|
N/A
N/A
|
$11.74M
-3.79%
YoY
|
$12.20M
-141.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$288.8M
658.34%
YoY
|
$38.08M
211.53%
YoY
|
$12.23M
11.65%
YoY
|
$10.95M
-17.05%
YoY
|
$13.20M
-97.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$231.9M
312.58%
YoY
|
$56.20M
13.07%
YoY
|
$49.71M
-33.49%
YoY
|
$74.74M
-30.02%
YoY
|
$106.8M
-24.63%
YoY
|
| Cash From Investing Activities |
-$346.3M
303.44%
YoY
|
-$85.83M
25.49%
YoY
|
-$68.39M
-70.03%
YoY
|
-$228.2M
-44.67%
YoY
|
-$412.4M
187.99%
YoY
|
| Cash From Financing Activities |
$288.8M
658.34%
YoY
|
$38.08M
211.53%
YoY
|
$12.23M
11.65%
YoY
|
$10.95M
-17.05%
YoY
|
$13.20M
-97.52%
YoY
|
| Net Change In Cash |
$174.4M
1961.83%
YoY
|
$8.460M
-230.98%
YoY
|
-$6.459M
-95.47%
YoY
|
-$142.5M
-51.26%
YoY
|
-$292.4M
-155.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$231.9M
312.58%
YoY
|
$56.20M
13.07%
YoY
|
$49.71M
-33.49%
YoY
|
$74.74M
-30.02%
YoY
|
$106.8M
-24.63%
YoY
|
| Capital Expenditures |
$11.06M
123.5%
YoY
|
$4.948M
-60.47%
YoY
|
$12.52M
-240.2%
YoY
|
-$8.928M
24.0%
YoY
|
-$7.200M
2.86%
YoY
|
| Free Cash Flow |
$220.8M
330.83%
YoY
|
$51.26M
37.82%
YoY
|
$37.19M
-55.55%
YoY
|
$83.67M
-26.61%
YoY
|
$114.0M
-23.34%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$50.44M
-553.99%
YoY
|
-$90.83M
602.84%
YoY
|
$11.46M
109.56%
YoY
|
-$97.12M
-1189.87%
YoY
|
$11.11M
-176.1%
YoY
|
-$12.92M
-49.87%
YoY
|
$5.470M
-115.62%
YoY
|
$8.911M
-140.13%
YoY
|
-$14.60M
-55.39%
YoY
|
-$25.78M
-31.49%
YoY
|
-$35.03M
-7.36%
YoY
|
-$22.20M
31.49%
YoY
|
-$32.73M
12.43%
YoY
|
-$37.63M
65.34%
YoY
|
-$37.81M
148.76%
YoY
|
-$16.89M
-239.56%
YoY
|
-$29.11M
83.06%
YoY
|
-$22.76M
429.26%
YoY
|
-$15.20M
-733.33%
YoY
|
$12.10M
-41.55%
YoY
|
| Depreciation, Depletion And Amortization |
$32.78M
732.74%
YoY
|
$32.74M
713.29%
YoY
|
$31.62M
686.47%
YoY
|
$30.00M
622.89%
YoY
|
$3.937M
-37.51%
YoY
|
$4.025M
-7.28%
YoY
|
$4.021M
-9.56%
YoY
|
$4.150M
-3.94%
YoY
|
$6.300M
51.66%
YoY
|
$4.341M
12.9%
YoY
|
$4.446M
14.47%
YoY
|
$4.320M
16.6%
YoY
|
$4.154M
14.31%
YoY
|
$3.845M
10.2%
YoY
|
$3.884M
14.24%
YoY
|
$3.705M
-17.67%
YoY
|
$3.634M
-11.37%
YoY
|
$3.489M
-20.7%
YoY
|
$3.400M
36.0%
YoY
|
$4.500M
80.0%
YoY
|
| Cash From Operating Activities |
$50.68M
-6.46%
YoY
|
$4.731M
-89.33%
YoY
|
$98.53M
43.55%
YoY
|
$64.74M
38.02%
YoY
|
$54.17M
278.83%
YoY
|
$44.34M
-508.01%
YoY
|
$68.64M
1079.09%
YoY
|
$46.90M
128.83%
YoY
|
$14.30M
-22.62%
YoY
|
-$10.87M
-23.75%
YoY
|
$5.821M
-76.7%
YoY
|
$20.50M
0.29%
YoY
|
$18.48M
284.94%
YoY
|
-$14.25M
-191.95%
YoY
|
$24.98M
-26.52%
YoY
|
$20.44M
-47.6%
YoY
|
$4.801M
-66.89%
YoY
|
$15.50M
-20.5%
YoY
|
$34.00M
0.59%
YoY
|
$39.00M
-26.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.326M
219.62%
YoY
|
$5.094M
94.43%
YoY
|
$3.006M
61.18%
YoY
|
$3.969M
512.5%
YoY
|
$2.605M
225.63%
YoY
|
$2.620M
49.97%
YoY
|
$1.865M
5.07%
YoY
|
$648.0K
-82.67%
YoY
|
$800.0K
-117.32%
YoY
|
$1.747M
-181.37%
YoY
|
$1.775M
-188.18%
YoY
|
$3.739M
-314.76%
YoY
|
-$4.618M
61.36%
YoY
|
-$2.147M
32.12%
YoY
|
-$2.013M
-25.44%
YoY
|
-$1.741M
-24.3%
YoY
|
-$2.862M
43.1%
YoY
|
-$1.625M
1.56%
YoY
|
-$2.700M
107.69%
YoY
|
-$2.300M
43.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$397.5M
-173.96%
YoY
|
-$663.7M
-527.92%
YoY
|
-$211.0M
-1224.41%
YoY
|
-$1.047B
1153.7%
YoY
|
$537.5M
-1379.84%
YoY
|
$155.1M
312.9%
YoY
|
$18.76M
165.77%
YoY
|
-$83.48M
-2490.61%
YoY
|
-$42.00M
-38.02%
YoY
|
$37.56M
-5.92%
YoY
|
$7.059M
-122.39%
YoY
|
$3.492M
-103.69%
YoY
|
-$67.76M
-8634.26%
YoY
|
$39.93M
-138.78%
YoY
|
-$31.53M
40.15%
YoY
|
-$94.60M
89.58%
YoY
|
$794.0K
-101.35%
YoY
|
-$103.0M
-63.28%
YoY
|
-$22.50M
38.89%
YoY
|
-$49.90M
-57.75%
YoY
|
| Cash From Investing Activities |
-$405.9M
-175.87%
YoY
|
-$668.8M
-538.62%
YoY
|
-$214.0M
-1366.32%
YoY
|
-$1.051B
1148.76%
YoY
|
$534.9M
-1349.83%
YoY
|
$152.5M
325.72%
YoY
|
$16.90M
219.76%
YoY
|
-$84.13M
33959.92%
YoY
|
-$42.80M
-40.87%
YoY
|
$35.82M
-5.2%
YoY
|
$5.284M
-115.75%
YoY
|
-$247.0K
-99.74%
YoY
|
-$72.38M
3400.0%
YoY
|
$37.78M
-136.12%
YoY
|
-$33.55M
33.12%
YoY
|
-$96.34M
84.91%
YoY
|
-$2.068M
-96.6%
YoY
|
-$104.6M
-62.91%
YoY
|
-$25.20M
44.0%
YoY
|
-$52.10M
-56.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.556M
11.14%
YoY
|
$9.716M
-4.48%
YoY
|
-$6.397M
1.11%
YoY
|
N/A
N/A
|
$1.400M
-58.82%
YoY
|
$10.17M
117.4%
YoY
|
-$6.327M
-988.62%
YoY
|
$6.865M
N/A
|
$3.400M
555.11%
YoY
|
$4.679M
4153.64%
YoY
|
$712.0K
-35.27%
YoY
|
N/A
N/A
|
$519.0K
-84.11%
YoY
|
$110.0K
-91.8%
YoY
|
$1.100M
-78.0%
YoY
|
$2.130M
-53.7%
YoY
|
$3.266M
117.73%
YoY
|
$1.342M
3.23%
YoY
|
$5.000M
4.17%
YoY
|
$4.600M
-109.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.152M
-215.43%
YoY
|
$1.133B
25801.1%
YoY
|
$629.0K
-66.52%
YoY
|
$276.4M
1363.43%
YoY
|
$6.196M
12.65%
YoY
|
$4.376M
-48.32%
YoY
|
$1.879M
-63.98%
YoY
|
$18.88M
3254.17%
YoY
|
$5.500M
-443.32%
YoY
|
$8.468M
-33.76%
YoY
|
$5.217M
986.88%
YoY
|
$563.0K
-117.83%
YoY
|
-$1.602M
-124.1%
YoY
|
$12.78M
1108.32%
YoY
|
$480.0K
-92.5%
YoY
|
-$3.157M
-152.62%
YoY
|
$6.648M
291.06%
YoY
|
$1.058M
-29.47%
YoY
|
$6.400M
60.0%
YoY
|
$6.000M
-98.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$50.68M
-6.46%
YoY
|
$4.731M
-89.33%
YoY
|
$98.53M
43.55%
YoY
|
$64.74M
38.02%
YoY
|
$54.17M
278.83%
YoY
|
$44.34M
-508.01%
YoY
|
$68.64M
1079.09%
YoY
|
$46.90M
128.83%
YoY
|
$14.30M
-22.62%
YoY
|
-$10.87M
-23.75%
YoY
|
$5.821M
-76.7%
YoY
|
$20.50M
0.29%
YoY
|
$18.48M
284.94%
YoY
|
-$14.25M
-191.95%
YoY
|
$24.98M
-26.52%
YoY
|
$20.44M
-47.6%
YoY
|
$4.801M
-66.89%
YoY
|
$15.50M
-20.5%
YoY
|
$34.00M
0.59%
YoY
|
$39.00M
-26.55%
YoY
|
| Cash From Investing Activities |
-$405.9M
-175.87%
YoY
|
-$668.8M
-538.62%
YoY
|
-$214.0M
-1366.32%
YoY
|
-$1.051B
1148.76%
YoY
|
$534.9M
-1349.83%
YoY
|
$152.5M
325.72%
YoY
|
$16.90M
219.76%
YoY
|
-$84.13M
33959.92%
YoY
|
-$42.80M
-40.87%
YoY
|
$35.82M
-5.2%
YoY
|
$5.284M
-115.75%
YoY
|
-$247.0K
-99.74%
YoY
|
-$72.38M
3400.0%
YoY
|
$37.78M
-136.12%
YoY
|
-$33.55M
33.12%
YoY
|
-$96.34M
84.91%
YoY
|
-$2.068M
-96.6%
YoY
|
-$104.6M
-62.91%
YoY
|
-$25.20M
44.0%
YoY
|
-$52.10M
-56.47%
YoY
|
| Cash From Financing Activities |
-$7.152M
-215.43%
YoY
|
$1.133B
25801.1%
YoY
|
$629.0K
-66.52%
YoY
|
$276.4M
1363.43%
YoY
|
$6.196M
12.65%
YoY
|
$4.376M
-48.32%
YoY
|
$1.879M
-63.98%
YoY
|
$18.88M
3254.17%
YoY
|
$5.500M
-443.32%
YoY
|
$8.468M
-33.76%
YoY
|
$5.217M
986.88%
YoY
|
$563.0K
-117.83%
YoY
|
-$1.602M
-124.1%
YoY
|
$12.78M
1108.32%
YoY
|
$480.0K
-92.5%
YoY
|
-$3.157M
-152.62%
YoY
|
$6.648M
291.06%
YoY
|
$1.058M
-29.47%
YoY
|
$6.400M
60.0%
YoY
|
$6.000M
-98.83%
YoY
|
| Net Change In Cash |
-$362.3M
-160.87%
YoY
|
$469.4M
133.29%
YoY
|
-$114.8M
-231.34%
YoY
|
-$709.5M
3768.42%
YoY
|
$595.3M
-2688.24%
YoY
|
$201.2M
502.09%
YoY
|
$87.41M
435.53%
YoY
|
-$18.34M
-188.12%
YoY
|
-$23.00M
-58.56%
YoY
|
$33.42M
-7.97%
YoY
|
$16.32M
-301.95%
YoY
|
$20.81M
-126.33%
YoY
|
-$55.50M
-691.63%
YoY
|
$36.31M
-141.25%
YoY
|
-$8.082M
-153.17%
YoY
|
-$79.06M
1013.51%
YoY
|
$9.381M
-121.03%
YoY
|
-$88.03M
-66.27%
YoY
|
$15.20M
-25.12%
YoY
|
-$7.100M
-101.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.68M
-6.46%
YoY
|
$4.731M
-89.33%
YoY
|
$98.53M
43.55%
YoY
|
$64.74M
38.02%
YoY
|
$54.17M
278.83%
YoY
|
$44.34M
-508.01%
YoY
|
$68.64M
1079.09%
YoY
|
$46.90M
128.83%
YoY
|
$14.30M
-22.62%
YoY
|
-$10.87M
-23.75%
YoY
|
$5.821M
-76.7%
YoY
|
$20.50M
0.29%
YoY
|
$18.48M
284.94%
YoY
|
-$14.25M
-191.95%
YoY
|
$24.98M
-26.52%
YoY
|
$20.44M
-47.6%
YoY
|
$4.801M
-66.89%
YoY
|
$15.50M
-20.5%
YoY
|
$34.00M
0.59%
YoY
|
$39.00M
-26.55%
YoY
|
| Capital Expenditures |
$8.326M
219.62%
YoY
|
$5.094M
94.43%
YoY
|
$3.006M
61.18%
YoY
|
$3.969M
512.5%
YoY
|
$2.605M
225.63%
YoY
|
$2.620M
49.97%
YoY
|
$1.865M
5.07%
YoY
|
$648.0K
-82.67%
YoY
|
$800.0K
-117.32%
YoY
|
$1.747M
-181.37%
YoY
|
$1.775M
-188.18%
YoY
|
$3.739M
-314.76%
YoY
|
-$4.618M
61.36%
YoY
|
-$2.147M
32.12%
YoY
|
-$2.013M
-25.44%
YoY
|
-$1.741M
-24.3%
YoY
|
-$2.862M
43.1%
YoY
|
-$1.625M
1.56%
YoY
|
-$2.700M
107.69%
YoY
|
-$2.300M
43.75%
YoY
|
| Free Cash Flow |
$42.35M
-17.88%
YoY
|
-$363.0K
-100.87%
YoY
|
$95.52M
43.06%
YoY
|
$60.77M
31.37%
YoY
|
$51.57M
281.99%
YoY
|
$41.72M
-430.74%
YoY
|
$66.77M
1550.27%
YoY
|
$46.26M
176.02%
YoY
|
$13.50M
-41.56%
YoY
|
-$12.61M
4.2%
YoY
|
$4.046M
-85.01%
YoY
|
$16.76M
-24.44%
YoY
|
$23.10M
201.44%
YoY
|
-$12.11M
-170.69%
YoY
|
$27.00M
-26.44%
YoY
|
$22.18M
-46.3%
YoY
|
$7.663M
-53.56%
YoY
|
$17.13M
-18.83%
YoY
|
$36.70M
4.56%
YoY
|
$41.30M
-24.5%
YoY
|
Loading...