|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$337.9M
133.68%
YoY
|
$144.6M
322.81%
YoY
|
$34.20M
-215.93%
YoY
|
-$29.50M
87.9%
YoY
|
-$15.70M
18.05%
YoY
|
| Depreciation, Depletion And Amortization |
$45.60M
-17.39%
YoY
|
$55.20M
-4.33%
YoY
|
$57.70M
7.85%
YoY
|
$53.50M
0.0%
YoY
|
$53.50M
-1.29%
YoY
|
| Cash From Operating Activities |
$252.4M
63.15%
YoY
|
$154.7M
-46.51%
YoY
|
$289.2M
2.92%
YoY
|
$281.0M
1773.33%
YoY
|
$15.00M
-59.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.90M
7.35%
YoY
|
$20.40M
-13.56%
YoY
|
$23.60M
-30.79%
YoY
|
$34.10M
-24.89%
YoY
|
$45.40M
39.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$189.9M
1079.5%
YoY
|
$16.10M
-12.02%
YoY
|
$18.30M
3560.0%
YoY
|
$500.0K
-97.89%
YoY
|
$23.70M
-125.29%
YoY
|
| Cash From Investing Activities |
$168.0M
-4006.98%
YoY
|
-$4.300M
-18.87%
YoY
|
-$5.300M
-84.23%
YoY
|
-$33.60M
54.84%
YoY
|
-$21.70M
-82.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.0M
100.0%
YoY
|
$100.0M
2757.14%
YoY
|
$3.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$5.719B
-18.38%
YoY
|
$7.007B
21.5%
YoY
|
$5.767B
21.89%
YoY
|
| Cash From Financing Activities |
-$428.6M
93.59%
YoY
|
-$221.4M
9.28%
YoY
|
-$202.6M
-26.03%
YoY
|
-$273.9M
3048.28%
YoY
|
-$8.700M
-108.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$252.4M
63.15%
YoY
|
$154.7M
-46.51%
YoY
|
$289.2M
2.92%
YoY
|
$281.0M
1773.33%
YoY
|
$15.00M
-59.02%
YoY
|
| Cash From Investing Activities |
$168.0M
-4006.98%
YoY
|
-$4.300M
-18.87%
YoY
|
-$5.300M
-84.23%
YoY
|
-$33.60M
54.84%
YoY
|
-$21.70M
-82.81%
YoY
|
| Cash From Financing Activities |
-$428.6M
93.59%
YoY
|
-$221.4M
9.28%
YoY
|
-$202.6M
-26.03%
YoY
|
-$273.9M
3048.28%
YoY
|
-$8.700M
-108.77%
YoY
|
| Net Change In Cash |
-$8.700M
-87.8%
YoY
|
-$71.30M
-186.32%
YoY
|
$82.60M
-414.07%
YoY
|
-$26.30M
64.38%
YoY
|
-$16.00M
-249.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$252.4M
63.15%
YoY
|
$154.7M
-46.51%
YoY
|
$289.2M
2.92%
YoY
|
$281.0M
1773.33%
YoY
|
$15.00M
-59.02%
YoY
|
| Capital Expenditures |
$21.90M
7.35%
YoY
|
$20.40M
-13.56%
YoY
|
$23.60M
-30.79%
YoY
|
$34.10M
-24.89%
YoY
|
$45.40M
39.69%
YoY
|
| Free Cash Flow |
$230.5M
71.63%
YoY
|
$134.3M
-49.44%
YoY
|
$265.6M
7.57%
YoY
|
$246.9M
-912.17%
YoY
|
-$30.40M
-841.46%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$60.80M
-37.13%
YoY
|
$70.70M
-22.39%
YoY
|
$68.70M
-12.48%
YoY
|
$71.60M
25.83%
YoY
|
$96.70M
141.75%
YoY
|
$91.10M
245.08%
YoY
|
$78.50M
268.54%
YoY
|
$56.90M
77.81%
YoY
|
$40.00M
89.57%
YoY
|
$26.40M
-242.7%
YoY
|
$21.30M
-5425.0%
YoY
|
$32.00M
841.18%
YoY
|
$21.10M
313.73%
YoY
|
-$18.50M
63.72%
YoY
|
-$400.0K
-98.5%
YoY
|
$3.400M
-63.44%
YoY
|
$5.100M
264.29%
YoY
|
-$11.30M
6.6%
YoY
|
-$26.70M
68.99%
YoY
|
| Depreciation, Depletion And Amortization |
$9.400M
-12.96%
YoY
|
$9.600M
-13.51%
YoY
|
$10.10M
-20.47%
YoY
|
$11.00M
-16.03%
YoY
|
$10.80M
-18.8%
YoY
|
$11.10M
-22.38%
YoY
|
$12.70M
-12.41%
YoY
|
$13.10M
-10.27%
YoY
|
$13.30M
-11.33%
YoY
|
$14.30M
0.0%
YoY
|
$14.50M
5.07%
YoY
|
$14.60M
4.29%
YoY
|
$15.00M
12.78%
YoY
|
$14.30M
6.72%
YoY
|
$13.80M
7.81%
YoY
|
$14.00M
16.67%
YoY
|
$13.30M
1.53%
YoY
|
$13.40M
-4.29%
YoY
|
$12.80M
-11.11%
YoY
|
| Cash From Operating Activities |
$124.0M
28.36%
YoY
|
$94.40M
20.87%
YoY
|
$70.90M
-1301.69%
YoY
|
$93.50M
48.18%
YoY
|
$96.60M
132.77%
YoY
|
$78.10M
111.65%
YoY
|
-$5.900M
-144.7%
YoY
|
$63.10M
642.35%
YoY
|
$41.50M
-23.43%
YoY
|
$36.90M
-73.96%
YoY
|
$13.20M
-84.43%
YoY
|
$8.500M
-19.05%
YoY
|
$54.20M
-38.62%
YoY
|
$141.7M
2.38%
YoY
|
$84.80M
93.61%
YoY
|
$10.50M
40.0%
YoY
|
$88.30M
-17760.0%
YoY
|
$138.4M
365.99%
YoY
|
$43.80M
-301.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.700M
-172.31%
YoY
|
$3.100M
-240.91%
YoY
|
$2.900M
-69.15%
YoY
|
$3.800M
-160.32%
YoY
|
-$6.500M
30.0%
YoY
|
-$2.200M
-21.43%
YoY
|
$9.400M
49.21%
YoY
|
-$6.300M
65.79%
YoY
|
-$5.000M
-1.96%
YoY
|
-$2.800M
-51.72%
YoY
|
$6.300M
-29.21%
YoY
|
-$3.800M
-68.07%
YoY
|
-$5.100M
-30.14%
YoY
|
-$5.800M
-21.62%
YoY
|
$8.900M
18.67%
YoY
|
-$11.90M
1.71%
YoY
|
-$7.300M
-40.16%
YoY
|
-$7.400M
-37.82%
YoY
|
$7.500M
-21.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$400.0K
-97.85%
YoY
|
$200.0K
-99.86%
YoY
|
$200.0K
-91.3%
YoY
|
$28.40M
9366.67%
YoY
|
$18.60M
313.33%
YoY
|
$140.6M
4160.61%
YoY
|
$2.300M
-71.25%
YoY
|
$300.0K
-95.24%
YoY
|
$4.500M
-60.18%
YoY
|
$3.300M
N/A
|
$8.000M
1042.86%
YoY
|
$6.300M
3050.0%
YoY
|
$11.30M
N/A
|
$0.00
-100.0%
YoY
|
$700.0K
600.0%
YoY
|
$200.0K
-98.98%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-95.0%
YoY
|
$100.0K
N/A
|
| Cash From Investing Activities |
-$4.300M
-135.54%
YoY
|
-$2.900M
-102.1%
YoY
|
-$2.700M
-61.97%
YoY
|
$24.60M
-510.0%
YoY
|
$12.10M
-2520.0%
YoY
|
$138.4M
27580.0%
YoY
|
-$7.100M
-517.65%
YoY
|
-$6.000M
-340.0%
YoY
|
-$500.0K
-108.06%
YoY
|
$500.0K
-108.62%
YoY
|
$1.700M
-120.73%
YoY
|
$2.500M
-121.37%
YoY
|
$6.200M
-184.93%
YoY
|
-$5.800M
-19.44%
YoY
|
-$8.200M
10.81%
YoY
|
-$11.70M
-248.1%
YoY
|
-$7.300M
-39.67%
YoY
|
-$7.200M
-8.86%
YoY
|
-$7.400M
-22.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$95.50M
N/A
|
N/A
N/A
|
$10.40M
-57.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.60M
602.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.379B
-7.06%
YoY
|
N/A
|
N/A
|
N/A
|
$1.484B
-18.27%
YoY
|
N/A
|
N/A
|
N/A
|
$1.815B
45.59%
YoY
|
| Cash From Financing Activities |
-$122.9M
15.62%
YoY
|
-$80.30M
-63.1%
YoY
|
-$76.50M
-1133.78%
YoY
|
-$112.1M
118.52%
YoY
|
-$106.3M
233.23%
YoY
|
-$217.6M
94.11%
YoY
|
$7.400M
-128.35%
YoY
|
-$51.30M
1151.22%
YoY
|
-$31.90M
-47.7%
YoY
|
-$112.1M
14.04%
YoY
|
-$26.10M
-33.42%
YoY
|
-$4.100M
-80.0%
YoY
|
-$61.00M
-21.19%
YoY
|
-$98.30M
-26.2%
YoY
|
-$39.20M
-8.41%
YoY
|
-$20.50M
-5.53%
YoY
|
-$77.40M
-656.83%
YoY
|
-$133.2M
500.0%
YoY
|
-$42.80M
-300.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$124.0M
28.36%
YoY
|
$94.40M
20.87%
YoY
|
$70.90M
-1301.69%
YoY
|
$93.50M
48.18%
YoY
|
$96.60M
132.77%
YoY
|
$78.10M
111.65%
YoY
|
-$5.900M
-144.7%
YoY
|
$63.10M
642.35%
YoY
|
$41.50M
-23.43%
YoY
|
$36.90M
-73.96%
YoY
|
$13.20M
-84.43%
YoY
|
$8.500M
-19.05%
YoY
|
$54.20M
-38.62%
YoY
|
$141.7M
2.38%
YoY
|
$84.80M
93.61%
YoY
|
$10.50M
40.0%
YoY
|
$88.30M
-17760.0%
YoY
|
$138.4M
365.99%
YoY
|
$43.80M
-301.84%
YoY
|
| Cash From Investing Activities |
-$4.300M
-135.54%
YoY
|
-$2.900M
-102.1%
YoY
|
-$2.700M
-61.97%
YoY
|
$24.60M
-510.0%
YoY
|
$12.10M
-2520.0%
YoY
|
$138.4M
27580.0%
YoY
|
-$7.100M
-517.65%
YoY
|
-$6.000M
-340.0%
YoY
|
-$500.0K
-108.06%
YoY
|
$500.0K
-108.62%
YoY
|
$1.700M
-120.73%
YoY
|
$2.500M
-121.37%
YoY
|
$6.200M
-184.93%
YoY
|
-$5.800M
-19.44%
YoY
|
-$8.200M
10.81%
YoY
|
-$11.70M
-248.1%
YoY
|
-$7.300M
-39.67%
YoY
|
-$7.200M
-8.86%
YoY
|
-$7.400M
-22.92%
YoY
|
| Cash From Financing Activities |
-$122.9M
15.62%
YoY
|
-$80.30M
-63.1%
YoY
|
-$76.50M
-1133.78%
YoY
|
-$112.1M
118.52%
YoY
|
-$106.3M
233.23%
YoY
|
-$217.6M
94.11%
YoY
|
$7.400M
-128.35%
YoY
|
-$51.30M
1151.22%
YoY
|
-$31.90M
-47.7%
YoY
|
-$112.1M
14.04%
YoY
|
-$26.10M
-33.42%
YoY
|
-$4.100M
-80.0%
YoY
|
-$61.00M
-21.19%
YoY
|
-$98.30M
-26.2%
YoY
|
-$39.20M
-8.41%
YoY
|
-$20.50M
-5.53%
YoY
|
-$77.40M
-656.83%
YoY
|
-$133.2M
500.0%
YoY
|
-$42.80M
-300.94%
YoY
|
| Net Change In Cash |
-$3.200M
-233.33%
YoY
|
$11.20M
-1118.18%
YoY
|
-$7.600M
-50.97%
YoY
|
$6.000M
3.45%
YoY
|
$2.400M
-73.63%
YoY
|
-$1.100M
-98.53%
YoY
|
-$15.50M
33.62%
YoY
|
$5.800M
-15.94%
YoY
|
$9.100M
-1616.67%
YoY
|
-$74.70M
-298.67%
YoY
|
-$11.60M
-131.69%
YoY
|
$6.900M
-131.8%
YoY
|
-$600.0K
-116.67%
YoY
|
$37.60M
-1980.0%
YoY
|
$36.60M
-680.95%
YoY
|
-$21.70M
244.44%
YoY
|
$3.600M
176.92%
YoY
|
-$2.000M
400.0%
YoY
|
-$6.300M
-33.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$124.0M
28.36%
YoY
|
$94.40M
20.87%
YoY
|
$70.90M
-1301.69%
YoY
|
$93.50M
48.18%
YoY
|
$96.60M
132.77%
YoY
|
$78.10M
111.65%
YoY
|
-$5.900M
-144.7%
YoY
|
$63.10M
642.35%
YoY
|
$41.50M
-23.43%
YoY
|
$36.90M
-73.96%
YoY
|
$13.20M
-84.43%
YoY
|
$8.500M
-19.05%
YoY
|
$54.20M
-38.62%
YoY
|
$141.7M
2.38%
YoY
|
$84.80M
93.61%
YoY
|
$10.50M
40.0%
YoY
|
$88.30M
-17760.0%
YoY
|
$138.4M
365.99%
YoY
|
$43.80M
-301.84%
YoY
|
| Capital Expenditures |
$4.700M
-172.31%
YoY
|
$3.100M
-240.91%
YoY
|
$2.900M
-69.15%
YoY
|
$3.800M
-160.32%
YoY
|
-$6.500M
30.0%
YoY
|
-$2.200M
-21.43%
YoY
|
$9.400M
49.21%
YoY
|
-$6.300M
65.79%
YoY
|
-$5.000M
-1.96%
YoY
|
-$2.800M
-51.72%
YoY
|
$6.300M
-29.21%
YoY
|
-$3.800M
-68.07%
YoY
|
-$5.100M
-30.14%
YoY
|
-$5.800M
-21.62%
YoY
|
$8.900M
18.67%
YoY
|
-$11.90M
1.71%
YoY
|
-$7.300M
-40.16%
YoY
|
-$7.400M
-37.82%
YoY
|
$7.500M
-21.88%
YoY
|
| Free Cash Flow |
$119.3M
15.71%
YoY
|
$91.30M
13.7%
YoY
|
$68.00M
-544.44%
YoY
|
$89.70M
29.25%
YoY
|
$103.1M
121.72%
YoY
|
$80.30M
102.27%
YoY
|
-$15.30M
-321.74%
YoY
|
$69.40M
464.23%
YoY
|
$46.50M
-21.59%
YoY
|
$39.70M
-73.08%
YoY
|
$6.900M
-90.91%
YoY
|
$12.30M
-45.09%
YoY
|
$59.30M
-37.97%
YoY
|
$147.5M
1.17%
YoY
|
$75.90M
109.09%
YoY
|
$22.40M
16.67%
YoY
|
$95.60M
717.09%
YoY
|
$145.8M
250.48%
YoY
|
$36.30M
-215.97%
YoY
|
Loading...