|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$63.00M
-20.63%
YoY
|
-$79.38M
-11.6%
YoY
|
-$89.79M
23.51%
YoY
|
-$72.70M
111.64%
YoY
|
-$34.35M
-35.1%
YoY
|
| Depreciation, Depletion And Amortization |
$2.024M
459900.0%
YoY
|
$440.00
-99.9%
YoY
|
$431.0K
-82.04%
YoY
|
$2.400M
12.15%
YoY
|
$2.140M
692.59%
YoY
|
| Cash From Operating Activities |
-$79.12M
12.35%
YoY
|
-$70.42M
-13.87%
YoY
|
-$81.76M
68.13%
YoY
|
-$48.63M
28.21%
YoY
|
-$37.93M
43.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.081M
-82.99%
YoY
|
$6.354M
-142.21%
YoY
|
-$15.05M
27.58%
YoY
|
-$11.80M
285.62%
YoY
|
-$3.060M
85.45%
YoY
|
| Acquisitions |
N/A
|
-$406.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$271.0K
-99.33%
YoY
|
$40.40M
-188.08%
YoY
|
-$45.87M
-442.55%
YoY
|
$13.39M
99.26%
YoY
|
$6.720M
-705.41%
YoY
|
| Cash From Investing Activities |
-$810.0K
-102.38%
YoY
|
$34.04M
-155.88%
YoY
|
-$60.92M
-3931.51%
YoY
|
$1.590M
-56.68%
YoY
|
$3.670M
-233.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$64.02M
181.16%
YoY
|
$22.77M
N/A
|
$0.00
-100.0%
YoY
|
$134.0M
261.79%
YoY
|
$37.03M
-22.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$61.77M
36.83%
YoY
|
$45.14M
-36.78%
YoY
|
$71.40M
-46.06%
YoY
|
$132.4M
270.5%
YoY
|
$35.73M
-25.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$79.12M
12.35%
YoY
|
-$70.42M
-13.87%
YoY
|
-$81.76M
68.13%
YoY
|
-$48.63M
28.21%
YoY
|
-$37.93M
43.51%
YoY
|
| Cash From Investing Activities |
-$810.0K
-102.38%
YoY
|
$34.04M
-155.88%
YoY
|
-$60.92M
-3931.51%
YoY
|
$1.590M
-56.68%
YoY
|
$3.670M
-233.45%
YoY
|
| Cash From Financing Activities |
$61.77M
36.83%
YoY
|
$45.14M
-36.78%
YoY
|
$71.40M
-46.06%
YoY
|
$132.4M
270.5%
YoY
|
$35.73M
-25.7%
YoY
|
| Net Change In Cash |
-$18.16M
-307.16%
YoY
|
$8.765M
-112.3%
YoY
|
-$71.28M
-183.52%
YoY
|
$85.34M
5705.44%
YoY
|
$1.470M
-92.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$79.12M
12.35%
YoY
|
-$70.42M
-13.87%
YoY
|
-$81.76M
68.13%
YoY
|
-$48.63M
28.21%
YoY
|
-$37.93M
43.51%
YoY
|
| Capital Expenditures |
$1.081M
-82.99%
YoY
|
$6.354M
-142.21%
YoY
|
-$15.05M
27.58%
YoY
|
-$11.80M
285.62%
YoY
|
-$3.060M
85.45%
YoY
|
| Free Cash Flow |
-$80.20M
4.46%
YoY
|
-$76.78M
15.1%
YoY
|
-$66.71M
81.12%
YoY
|
-$36.83M
5.62%
YoY
|
-$34.87M
40.72%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.95M
-4.84%
YoY
|
-$8.841M
-61.22%
YoY
|
-$1.519M
-91.47%
YoY
|
-$31.68M
70.72%
YoY
|
-$20.96M
3.64%
YoY
|
-$22.80M
-26.06%
YoY
|
-$17.80M
-9.33%
YoY
|
-$18.55M
-21.24%
YoY
|
-$20.22M
12.1%
YoY
|
-$30.83M
-4.55%
YoY
|
-$19.63M
33.11%
YoY
|
-$23.56M
56.42%
YoY
|
-$18.04M
70.19%
YoY
|
-$32.30M
119.58%
YoY
|
-$14.75M
46.04%
YoY
|
-$15.06M
-352.68%
YoY
|
-$10.60M
-31.66%
YoY
|
-$14.71M
-35.0%
YoY
|
-$10.10M
2.85%
YoY
|
| Depreciation, Depletion And Amortization |
$1.130M
966.04%
YoY
|
$1.000M
1940.82%
YoY
|
$810.0K
385.03%
YoY
|
$108.0K
-3.57%
YoY
|
$106.0K
-5.36%
YoY
|
$49.00K
-103.34%
YoY
|
$167.0K
-90.13%
YoY
|
$112.0K
-125.81%
YoY
|
$112.0K
-82.5%
YoY
|
-$1.467M
-315.74%
YoY
|
$1.692M
177.38%
YoY
|
-$434.0K
-177.5%
YoY
|
$640.0K
16.36%
YoY
|
$680.0K
94.29%
YoY
|
$610.0K
12.96%
YoY
|
$560.0K
-21.13%
YoY
|
$550.0K
1.85%
YoY
|
$350.0K
191.67%
YoY
|
$540.0K
980.0%
YoY
|
| Cash From Operating Activities |
-$23.00M
3.2%
YoY
|
-$16.26M
0.53%
YoY
|
-$18.57M
26.71%
YoY
|
-$22.00M
58.74%
YoY
|
-$22.28M
-13.39%
YoY
|
-$16.18M
-33.58%
YoY
|
-$14.66M
-12.94%
YoY
|
-$13.86M
-32.51%
YoY
|
-$25.73M
28.45%
YoY
|
-$24.36M
79.5%
YoY
|
-$16.83M
37.08%
YoY
|
-$20.54M
96.54%
YoY
|
-$20.03M
62.45%
YoY
|
-$13.57M
19.88%
YoY
|
-$12.28M
32.19%
YoY
|
-$10.45M
32.78%
YoY
|
-$12.33M
30.48%
YoY
|
-$11.32M
39.58%
YoY
|
-$9.290M
83.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$89.00K
-89.24%
YoY
|
$248.0K
-92.89%
YoY
|
$10.00K
-100.75%
YoY
|
-$6.000K
-99.27%
YoY
|
$827.0K
-214.38%
YoY
|
$3.489M
-163.7%
YoY
|
-$1.325M
-61.69%
YoY
|
-$817.0K
-75.3%
YoY
|
-$723.0K
-74.27%
YoY
|
-$5.477M
172.49%
YoY
|
-$3.459M
29.07%
YoY
|
-$3.308M
-33.71%
YoY
|
-$2.810M
32.55%
YoY
|
-$2.010M
118.48%
YoY
|
-$2.680M
112.7%
YoY
|
-$4.990M
841.51%
YoY
|
-$2.120M
505.71%
YoY
|
-$920.0K
31.43%
YoY
|
-$1.260M
404.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$23.00K
-100.35%
YoY
|
$290.0K
-97.35%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$6.483M
531.26%
YoY
|
$10.95M
146.97%
YoY
|
$10.43M
-120.31%
YoY
|
$12.54M
N/A
|
$1.027M
-741.88%
YoY
|
$4.433M
N/A
|
-$51.33M
N/A
|
$0.00
-100.0%
YoY
|
-$160.0K
-101.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.55M
-2.45%
YoY
|
$14.95M
-236.65%
YoY
|
-$23.97M
15880.0%
YoY
|
| Cash From Investing Activities |
-$89.00K
-89.24%
YoY
|
-$271.0K
-109.05%
YoY
|
$280.0K
-97.09%
YoY
|
$6.000K
-99.94%
YoY
|
-$827.0K
-107.0%
YoY
|
$2.994M
-167.28%
YoY
|
$9.623M
887.99%
YoY
|
$9.610M
-117.59%
YoY
|
$11.82M
-520.53%
YoY
|
-$4.450M
105.07%
YoY
|
$974.0K
-136.34%
YoY
|
-$54.64M
994.89%
YoY
|
-$2.810M
-124.58%
YoY
|
-$2.170M
-115.46%
YoY
|
-$2.680M
-89.38%
YoY
|
-$4.990M
-478.03%
YoY
|
$11.43M
-15.58%
YoY
|
$14.04M
-220.62%
YoY
|
-$25.23M
6369.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
-50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00K
-99.95%
YoY
|
$64.00M
639900.0%
YoY
|
$10.00K
-104.17%
YoY
|
-$90.00K
-100.19%
YoY
|
$37.35M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.331M
-74.49%
YoY
|
$2.602M
-88.57%
YoY
|
$24.51M
10.34%
YoY
|
$29.45M
34955.95%
YoY
|
$5.217M
6764.47%
YoY
|
$22.77M
443.44%
YoY
|
$22.21M
-639.17%
YoY
|
$84.00K
-90.7%
YoY
|
$76.00K
-99.89%
YoY
|
$4.190M
-93.99%
YoY
|
-$4.120M
930.0%
YoY
|
$903.0K
-98.59%
YoY
|
$70.43M
-9747.95%
YoY
|
$69.69M
-15586.67%
YoY
|
-$400.0K
-101.08%
YoY
|
$63.82M
-42646.67%
YoY
|
-$730.0K
7.35%
YoY
|
-$450.0K
-100.98%
YoY
|
$37.01M
6392.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$23.00M
3.2%
YoY
|
-$16.26M
0.53%
YoY
|
-$18.57M
26.71%
YoY
|
-$22.00M
58.74%
YoY
|
-$22.28M
-13.39%
YoY
|
-$16.18M
-33.58%
YoY
|
-$14.66M
-12.94%
YoY
|
-$13.86M
-32.51%
YoY
|
-$25.73M
28.45%
YoY
|
-$24.36M
79.5%
YoY
|
-$16.83M
37.08%
YoY
|
-$20.54M
96.54%
YoY
|
-$20.03M
62.45%
YoY
|
-$13.57M
19.88%
YoY
|
-$12.28M
32.19%
YoY
|
-$10.45M
32.78%
YoY
|
-$12.33M
30.48%
YoY
|
-$11.32M
39.58%
YoY
|
-$9.290M
83.6%
YoY
|
| Cash From Investing Activities |
-$89.00K
-89.24%
YoY
|
-$271.0K
-109.05%
YoY
|
$280.0K
-97.09%
YoY
|
$6.000K
-99.94%
YoY
|
-$827.0K
-107.0%
YoY
|
$2.994M
-167.28%
YoY
|
$9.623M
887.99%
YoY
|
$9.610M
-117.59%
YoY
|
$11.82M
-520.53%
YoY
|
-$4.450M
105.07%
YoY
|
$974.0K
-136.34%
YoY
|
-$54.64M
994.89%
YoY
|
-$2.810M
-124.58%
YoY
|
-$2.170M
-115.46%
YoY
|
-$2.680M
-89.38%
YoY
|
-$4.990M
-478.03%
YoY
|
$11.43M
-15.58%
YoY
|
$14.04M
-220.62%
YoY
|
-$25.23M
6369.23%
YoY
|
| Cash From Financing Activities |
$1.331M
-74.49%
YoY
|
$2.602M
-88.57%
YoY
|
$24.51M
10.34%
YoY
|
$29.45M
34955.95%
YoY
|
$5.217M
6764.47%
YoY
|
$22.77M
443.44%
YoY
|
$22.21M
-639.17%
YoY
|
$84.00K
-90.7%
YoY
|
$76.00K
-99.89%
YoY
|
$4.190M
-93.99%
YoY
|
-$4.120M
930.0%
YoY
|
$903.0K
-98.59%
YoY
|
$70.43M
-9747.95%
YoY
|
$69.69M
-15586.67%
YoY
|
-$400.0K
-101.08%
YoY
|
$63.82M
-42646.67%
YoY
|
-$730.0K
7.35%
YoY
|
-$450.0K
-100.98%
YoY
|
$37.01M
6392.98%
YoY
|
| Net Change In Cash |
-$21.78M
21.71%
YoY
|
-$13.93M
-245.34%
YoY
|
$6.220M
-63.8%
YoY
|
$7.450M
-278.79%
YoY
|
-$17.89M
29.34%
YoY
|
$9.586M
-138.94%
YoY
|
$17.18M
-185.99%
YoY
|
-$4.167M
-94.39%
YoY
|
-$13.84M
-129.07%
YoY
|
-$24.62M
-145.63%
YoY
|
-$19.98M
30.08%
YoY
|
-$74.27M
-253.51%
YoY
|
$47.59M
-3019.63%
YoY
|
$53.95M
2276.65%
YoY
|
-$15.36M
-716.87%
YoY
|
$48.38M
-822.09%
YoY
|
-$1.630M
-147.8%
YoY
|
$2.270M
-91.31%
YoY
|
$2.490M
-151.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.00M
3.2%
YoY
|
-$16.26M
0.53%
YoY
|
-$18.57M
26.71%
YoY
|
-$22.00M
58.74%
YoY
|
-$22.28M
-13.39%
YoY
|
-$16.18M
-33.58%
YoY
|
-$14.66M
-12.94%
YoY
|
-$13.86M
-32.51%
YoY
|
-$25.73M
28.45%
YoY
|
-$24.36M
79.5%
YoY
|
-$16.83M
37.08%
YoY
|
-$20.54M
96.54%
YoY
|
-$20.03M
62.45%
YoY
|
-$13.57M
19.88%
YoY
|
-$12.28M
32.19%
YoY
|
-$10.45M
32.78%
YoY
|
-$12.33M
30.48%
YoY
|
-$11.32M
39.58%
YoY
|
-$9.290M
83.6%
YoY
|
| Capital Expenditures |
$89.00K
-89.24%
YoY
|
$248.0K
-92.89%
YoY
|
$10.00K
-100.75%
YoY
|
-$6.000K
-99.27%
YoY
|
$827.0K
-214.38%
YoY
|
$3.489M
-163.7%
YoY
|
-$1.325M
-61.69%
YoY
|
-$817.0K
-75.3%
YoY
|
-$723.0K
-74.27%
YoY
|
-$5.477M
172.49%
YoY
|
-$3.459M
29.07%
YoY
|
-$3.308M
-33.71%
YoY
|
-$2.810M
32.55%
YoY
|
-$2.010M
118.48%
YoY
|
-$2.680M
112.7%
YoY
|
-$4.990M
841.51%
YoY
|
-$2.120M
505.71%
YoY
|
-$920.0K
31.43%
YoY
|
-$1.260M
404.0%
YoY
|
| Free Cash Flow |
-$23.09M
-0.1%
YoY
|
-$16.51M
-16.05%
YoY
|
-$18.58M
39.37%
YoY
|
-$22.00M
68.64%
YoY
|
-$23.11M
-7.57%
YoY
|
-$19.67M
4.16%
YoY
|
-$13.33M
-0.33%
YoY
|
-$13.04M
-24.29%
YoY
|
-$25.01M
45.21%
YoY
|
-$18.88M
63.33%
YoY
|
-$13.38M
39.32%
YoY
|
-$17.23M
215.57%
YoY
|
-$17.22M
68.66%
YoY
|
-$11.56M
11.15%
YoY
|
-$9.600M
19.55%
YoY
|
-$5.460M
-25.61%
YoY
|
-$10.21M
12.2%
YoY
|
-$10.40M
40.35%
YoY
|
-$8.030M
66.94%
YoY
|
Loading...