|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$36.45M
-1846.43%
YoY
|
-$2.087M
-93.06%
YoY
|
-$30.08M
-350.67%
YoY
|
$12.00M
-80.68%
YoY
|
$62.10M
49.28%
YoY
|
| Depreciation, Depletion And Amortization |
$418.3M
-11.69%
YoY
|
$473.6M
7.78%
YoY
|
$439.4M
7.55%
YoY
|
$408.6M
31.47%
YoY
|
$310.8M
-14.31%
YoY
|
| Cash From Operating Activities |
$388.0M
-33.82%
YoY
|
$586.3M
15.96%
YoY
|
$505.6M
15.39%
YoY
|
$438.2M
20.52%
YoY
|
$363.6M
-9.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$56.28M
53.0%
YoY
|
$36.78M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.646M
-122.49%
YoY
|
-$20.65M
-94.12%
YoY
|
-$351.2M
5851.78%
YoY
|
-$5.900M
-95.01%
YoY
|
-$118.2M
693.29%
YoY
|
| Cash From Investing Activities |
-$51.63M
-10.1%
YoY
|
-$57.44M
-83.64%
YoY
|
-$351.2M
5851.78%
YoY
|
-$5.900M
-95.01%
YoY
|
-$118.2M
693.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$491.4M
-8.16%
YoY
|
-$535.0M
40.73%
YoY
|
-$380.2M
176.88%
YoY
|
-$137.3M
-55.74%
YoY
|
-$310.2M
-23.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$388.0M
-33.82%
YoY
|
$586.3M
15.96%
YoY
|
$505.6M
15.39%
YoY
|
$438.2M
20.52%
YoY
|
$363.6M
-9.33%
YoY
|
| Cash From Investing Activities |
-$51.63M
-10.1%
YoY
|
-$57.44M
-83.64%
YoY
|
-$351.2M
5851.78%
YoY
|
-$5.900M
-95.01%
YoY
|
-$118.2M
693.29%
YoY
|
| Cash From Financing Activities |
-$491.4M
-8.16%
YoY
|
-$535.0M
40.73%
YoY
|
-$380.2M
176.88%
YoY
|
-$137.3M
-55.74%
YoY
|
-$310.2M
-23.45%
YoY
|
| Net Change In Cash |
-$154.9M
2426.07%
YoY
|
-$6.134M
-97.28%
YoY
|
-$225.7M
-176.51%
YoY
|
$295.0M
-555.25%
YoY
|
-$64.80M
239.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$388.0M
-33.82%
YoY
|
$586.3M
15.96%
YoY
|
$505.6M
15.39%
YoY
|
$438.2M
20.52%
YoY
|
$363.6M
-9.33%
YoY
|
| Capital Expenditures |
$56.28M
53.0%
YoY
|
$36.78M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$331.8M
-39.63%
YoY
|
$549.5M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.64M
-22.23%
YoY
|
$21.43M
-39.9%
YoY
|
-$5.392M
-50.94%
YoY
|
-$2.670M
-166.25%
YoY
|
$21.40M
-258.02%
YoY
|
$35.65M
121.27%
YoY
|
-$10.99M
-8.74%
YoY
|
$4.030M
-133.83%
YoY
|
-$13.54M
19.45%
YoY
|
$16.11M
30.52%
YoY
|
-$12.04M
-37.28%
YoY
|
-$11.91M
-75.78%
YoY
|
-$11.34M
-112.68%
YoY
|
$12.34M
0.36%
YoY
|
-$19.20M
-52.59%
YoY
|
-$49.20M
-3884.62%
YoY
|
$89.40M
103.64%
YoY
|
$12.30M
-52.51%
YoY
|
-$40.50M
350.0%
YoY
|
$1.300M
-101.65%
YoY
|
| Depreciation, Depletion And Amortization |
$115.4M
11.57%
YoY
|
$103.2M
-0.14%
YoY
|
$107.0M
3.13%
YoY
|
$107.8M
-77.25%
YoY
|
$103.4M
-33.82%
YoY
|
$103.3M
-11.6%
YoY
|
$103.8M
2.84%
YoY
|
$473.6M
7.78%
YoY
|
$156.3M
6.99%
YoY
|
$116.9M
10.96%
YoY
|
$100.9M
20.87%
YoY
|
$439.4M
7.55%
YoY
|
$146.0M
35.1%
YoY
|
$105.3M
24.66%
YoY
|
$83.50M
-23.81%
YoY
|
$408.6M
31.47%
YoY
|
$108.1M
27.48%
YoY
|
$84.50M
13.73%
YoY
|
$109.6M
44.78%
YoY
|
$310.8M
-14.31%
YoY
|
| Cash From Operating Activities |
$169.9M
-12.89%
YoY
|
$76.28M
-21.33%
YoY
|
$65.58M
57.25%
YoY
|
$54.23M
-23.19%
YoY
|
$195.1M
-22.45%
YoY
|
$96.96M
-23.54%
YoY
|
$41.71M
-69.63%
YoY
|
$70.60M
10.86%
YoY
|
$251.6M
28.61%
YoY
|
$126.8M
27.31%
YoY
|
$137.3M
-6.4%
YoY
|
$63.68M
-52.83%
YoY
|
$195.6M
26.37%
YoY
|
$99.62M
58.88%
YoY
|
$146.7M
71.18%
YoY
|
$135.0M
219.91%
YoY
|
$154.8M
-10.16%
YoY
|
$62.70M
20.11%
YoY
|
$85.70M
-11.56%
YoY
|
$42.20M
-32.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$37.17M
87.74%
YoY
|
$72.43M
974.27%
YoY
|
$21.60M
207.69%
YoY
|
$22.72M
256.21%
YoY
|
$19.80M
-337.7%
YoY
|
$6.742M
-130.54%
YoY
|
$7.019M
N/A
|
$6.378M
N/A
|
-$8.330M
N/A
|
-$22.08M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.298M
-80.19%
YoY
|
$42.37M
-505.29%
YoY
|
-$49.05M
-721.86%
YoY
|
-$4.349M
45.26%
YoY
|
$11.60M
-228.82%
YoY
|
-$10.45M
-343.4%
YoY
|
$7.888M
-160.91%
YoY
|
-$2.994M
-89.4%
YoY
|
-$9.005M
-318.36%
YoY
|
$4.295M
-101.34%
YoY
|
-$12.95M
102.34%
YoY
|
-$28.26M
15.81%
YoY
|
$4.124M
142.59%
YoY
|
-$320.6M
-1921.71%
YoY
|
-$6.400M
700.0%
YoY
|
-$24.40M
-183.28%
YoY
|
$1.700M
-106.03%
YoY
|
$17.60M
-118.14%
YoY
|
-$800.0K
-96.41%
YoY
|
$29.30M
-157.34%
YoY
|
| Cash From Investing Activities |
-$34.87M
320.17%
YoY
|
-$30.06M
74.8%
YoY
|
-$70.65M
-8229.92%
YoY
|
-$27.07M
188.82%
YoY
|
-$8.300M
-52.12%
YoY
|
-$17.20M
-3.29%
YoY
|
$869.0K
-106.71%
YoY
|
-$9.372M
-66.83%
YoY
|
-$17.34M
-520.34%
YoY
|
-$17.78M
-94.45%
YoY
|
-$12.95M
102.34%
YoY
|
-$28.26M
15.81%
YoY
|
$4.124M
142.59%
YoY
|
-$320.6M
-1921.71%
YoY
|
-$6.400M
700.0%
YoY
|
-$24.40M
-183.28%
YoY
|
$1.700M
-106.03%
YoY
|
$17.60M
-118.14%
YoY
|
-$800.0K
-96.41%
YoY
|
$29.30M
-157.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$61.01M
-18.0%
YoY
|
-$143.9M
-25.59%
YoY
|
$12.69M
-130.12%
YoY
|
-$181.4M
-33.28%
YoY
|
-$74.40M
-22.27%
YoY
|
-$193.4M
21.91%
YoY
|
-$42.14M
378.7%
YoY
|
-$271.9M
57.9%
YoY
|
-$95.72M
-13.97%
YoY
|
-$158.6M
1.79%
YoY
|
-$8.802M
-114.89%
YoY
|
-$172.2M
314.93%
YoY
|
-$111.3M
-33.65%
YoY
|
-$155.8M
-1387.63%
YoY
|
$59.10M
-1.17%
YoY
|
-$41.50M
-74.32%
YoY
|
-$167.7M
161.21%
YoY
|
$12.10M
-130.48%
YoY
|
$59.80M
-233.78%
YoY
|
-$161.6M
31.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$169.9M
-12.89%
YoY
|
$76.28M
-21.33%
YoY
|
$65.58M
57.25%
YoY
|
$54.23M
-23.19%
YoY
|
$195.1M
-22.45%
YoY
|
$96.96M
-23.54%
YoY
|
$41.71M
-69.63%
YoY
|
$70.60M
10.86%
YoY
|
$251.6M
28.61%
YoY
|
$126.8M
27.31%
YoY
|
$137.3M
-6.4%
YoY
|
$63.68M
-52.83%
YoY
|
$195.6M
26.37%
YoY
|
$99.62M
58.88%
YoY
|
$146.7M
71.18%
YoY
|
$135.0M
219.91%
YoY
|
$154.8M
-10.16%
YoY
|
$62.70M
20.11%
YoY
|
$85.70M
-11.56%
YoY
|
$42.20M
-32.7%
YoY
|
| Cash From Investing Activities |
-$34.87M
320.17%
YoY
|
-$30.06M
74.8%
YoY
|
-$70.65M
-8229.92%
YoY
|
-$27.07M
188.82%
YoY
|
-$8.300M
-52.12%
YoY
|
-$17.20M
-3.29%
YoY
|
$869.0K
-106.71%
YoY
|
-$9.372M
-66.83%
YoY
|
-$17.34M
-520.34%
YoY
|
-$17.78M
-94.45%
YoY
|
-$12.95M
102.34%
YoY
|
-$28.26M
15.81%
YoY
|
$4.124M
142.59%
YoY
|
-$320.6M
-1921.71%
YoY
|
-$6.400M
700.0%
YoY
|
-$24.40M
-183.28%
YoY
|
$1.700M
-106.03%
YoY
|
$17.60M
-118.14%
YoY
|
-$800.0K
-96.41%
YoY
|
$29.30M
-157.34%
YoY
|
| Cash From Financing Activities |
-$61.01M
-18.0%
YoY
|
-$143.9M
-25.59%
YoY
|
$12.69M
-130.12%
YoY
|
-$181.4M
-33.28%
YoY
|
-$74.40M
-22.27%
YoY
|
-$193.4M
21.91%
YoY
|
-$42.14M
378.7%
YoY
|
-$271.9M
57.9%
YoY
|
-$95.72M
-13.97%
YoY
|
-$158.6M
1.79%
YoY
|
-$8.802M
-114.89%
YoY
|
-$172.2M
314.93%
YoY
|
-$111.3M
-33.65%
YoY
|
-$155.8M
-1387.63%
YoY
|
$59.10M
-1.17%
YoY
|
-$41.50M
-74.32%
YoY
|
-$167.7M
161.21%
YoY
|
$12.10M
-130.48%
YoY
|
$59.80M
-233.78%
YoY
|
-$161.6M
31.28%
YoY
|
| Net Change In Cash |
$74.07M
-34.1%
YoY
|
-$97.66M
-14.02%
YoY
|
$7.625M
1632.95%
YoY
|
-$154.3M
-26.78%
YoY
|
$112.4M
-18.87%
YoY
|
-$113.6M
129.2%
YoY
|
$440.0K
-99.62%
YoY
|
-$210.7M
54.03%
YoY
|
$138.5M
56.56%
YoY
|
-$49.56M
-86.85%
YoY
|
$115.6M
-42.04%
YoY
|
-$136.8M
-297.93%
YoY
|
$88.49M
-890.04%
YoY
|
-$376.8M
-507.8%
YoY
|
$199.4M
37.8%
YoY
|
$69.10M
-176.69%
YoY
|
-$11.20M
-114.02%
YoY
|
$92.40M
-209.35%
YoY
|
$144.7M
383.95%
YoY
|
-$90.10M
-19.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$169.9M
-12.89%
YoY
|
$76.28M
-21.33%
YoY
|
$65.58M
57.25%
YoY
|
$54.23M
-23.19%
YoY
|
$195.1M
-22.45%
YoY
|
$96.96M
-23.54%
YoY
|
$41.71M
-69.63%
YoY
|
$70.60M
10.86%
YoY
|
$251.6M
28.61%
YoY
|
$126.8M
27.31%
YoY
|
$137.3M
-6.4%
YoY
|
$63.68M
-52.83%
YoY
|
$195.6M
26.37%
YoY
|
$99.62M
58.88%
YoY
|
$146.7M
71.18%
YoY
|
$135.0M
219.91%
YoY
|
$154.8M
-10.16%
YoY
|
$62.70M
20.11%
YoY
|
$85.70M
-11.56%
YoY
|
$42.20M
-32.7%
YoY
|
| Capital Expenditures |
$37.17M
87.74%
YoY
|
$72.43M
974.27%
YoY
|
$21.60M
207.69%
YoY
|
$22.72M
256.21%
YoY
|
$19.80M
-337.7%
YoY
|
$6.742M
-130.54%
YoY
|
$7.019M
N/A
|
$6.378M
N/A
|
-$8.330M
N/A
|
-$22.08M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$132.8M
-24.26%
YoY
|
$3.852M
-95.73%
YoY
|
$43.99M
26.81%
YoY
|
$31.51M
-50.94%
YoY
|
$175.3M
-32.56%
YoY
|
$90.22M
-39.41%
YoY
|
$34.69M
N/A
|
$64.22M
N/A
|
$259.9M
N/A
|
$148.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...