|
FY2023
12 months to Mar 31, 2023
|
FY2022
12 months to Mar 31, 2022
|
FY2021
12 months to Mar 31, 2021
|
FY2020
12 months to Mar 31, 2020
|
FY2019
12 months to Mar 31, 2019
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Loss on disposal of property and equipment | |||||
| Mark-to-market foreign exchange revaluation | |||||
| Accretion of debt discount | |||||
| Monitoring fee interest expense added to notes payable | |||||
| Fees for note amendments expense added to note payable | |||||
| Inventory write-down | |||||
| Impairment of intangible assets | |||||
| Change in fair value of foreign exchange contract derivative liability | |||||
| Change in fair value of warrant liability | |||||
| Stock-based compensation | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses | |||||
| Prepaid expenses and other receivables | |||||
| Inventory | |||||
| Prepaid expenses and VAT receivable | |||||
| Deposit on foreign exchange contract | |||||
| Accounts payable | |||||
| Liability due to related party | |||||
| Accrued expenses and other liabilities | |||||
| Receivable/payable to related parties | |||||
| Other liabilities and accrued expenses | |||||
| Deferred revenue | |||||
| Net cash used in operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Purchase of property and equipment | |||||
| Capitalized patent costs | |||||
| Capitalized software development costs | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Proceeds from issuance of common shares | |||||
| Costs incurred in relation to equity financing | |||||
| Proceeds from warrant exercise | |||||
| Proceeds from issuance of notes payable | |||||
| Debt issuance costs paid | |||||
| Proceeds from issuance of long term debt, net of discount | |||||
| Repayments of notes payable | |||||
| Repayments of insurance financing | |||||
| Net cash (used in) provided by financing activities | |||||
| Net decrease in cash | |||||
| Effect of exchange rate changes on cash | |||||
| Cash at beginning of year | |||||
| Cash at end of year | |||||
| Supplemental cash flow information: | |||||
| Interest paid | |||||
| Taxes paid | |||||
| Supplemental disclosure of non-cash financing activities: | |||||
| Prepayment of equity compensation | |||||
| Amount of insurance funded through note payable | |||||
| Licenses acquired through stock issuance | |||||
| Fair value of warrant liability recognized in connection with issuance of common shares | |||||
| Monitoring fees added to notes payable | |||||
Loading...