|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.14M
1.85%
YoY
|
-$13.89M
121.88%
YoY
|
-$6.259M
50.45%
YoY
|
-$4.160M
-6.52%
YoY
|
-$4.450M
144.51%
YoY
|
| Depreciation, Depletion And Amortization |
$444.2K
93.28%
YoY
|
$229.8K
134.31%
YoY
|
$98.08K
96.16%
YoY
|
$50.00K
66.67%
YoY
|
$30.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$8.452M
29.95%
YoY
|
-$6.504M
8.44%
YoY
|
-$5.998M
73.86%
YoY
|
-$3.450M
-3.09%
YoY
|
-$3.560M
66.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$539.2K
-156.38%
YoY
|
-$956.5K
14.35%
YoY
|
-$836.4K
298.3%
YoY
|
-$210.0K
162.5%
YoY
|
-$80.00K
60.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$4.480M
125.13%
YoY
|
| Cash From Investing Activities |
-$539.2K
-43.62%
YoY
|
-$956.5K
14.35%
YoY
|
-$836.4K
298.3%
YoY
|
-$210.0K
-104.77%
YoY
|
$4.400M
125.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.394M
38.0%
YoY
|
$6.082M
-62.34%
YoY
|
$16.15M
8872.88%
YoY
|
$180.0K
-92.91%
YoY
|
$2.540M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.082M
-132.69%
YoY
|
-$6.368M
-116.76%
YoY
|
$37.99M
37886.39%
YoY
|
$100.0K
-95.12%
YoY
|
$2.050M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.452M
29.95%
YoY
|
-$6.504M
8.44%
YoY
|
-$5.998M
73.86%
YoY
|
-$3.450M
-3.09%
YoY
|
-$3.560M
66.36%
YoY
|
| Cash From Investing Activities |
-$539.2K
-43.62%
YoY
|
-$956.5K
14.35%
YoY
|
-$836.4K
298.3%
YoY
|
-$210.0K
-104.77%
YoY
|
$4.400M
125.64%
YoY
|
| Cash From Financing Activities |
$2.082M
-132.69%
YoY
|
-$6.368M
-116.76%
YoY
|
$37.99M
37886.39%
YoY
|
$100.0K
-95.12%
YoY
|
$2.050M
N/A
|
| Net Change In Cash |
-$6.909M
-50.04%
YoY
|
-$13.83M
-144.39%
YoY
|
$31.15M
-975.05%
YoY
|
-$3.560M
-223.18%
YoY
|
$2.890M
-1621.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.452M
29.95%
YoY
|
-$6.504M
8.44%
YoY
|
-$5.998M
73.86%
YoY
|
-$3.450M
-3.09%
YoY
|
-$3.560M
66.36%
YoY
|
| Capital Expenditures |
$539.2K
-156.38%
YoY
|
-$956.5K
14.35%
YoY
|
-$836.4K
298.3%
YoY
|
-$210.0K
162.5%
YoY
|
-$80.00K
60.0%
YoY
|
| Free Cash Flow |
-$8.991M
62.07%
YoY
|
-$5.548M
7.48%
YoY
|
-$5.162M
59.31%
YoY
|
-$3.240M
-6.9%
YoY
|
-$3.480M
66.51%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.161M
25.94%
YoY
|
-$1.203M
-70.49%
YoY
|
-$2.603M
-34.58%
YoY
|
-$4.683M
29.46%
YoY
|
-$1.716M
-49.99%
YoY
|
-$4.078M
16.72%
YoY
|
-$3.979M
19.01%
YoY
|
-$3.617M
69.77%
YoY
|
-$3.432M
136.66%
YoY
|
-$3.494M
121.16%
YoY
|
-$3.344M
203.98%
YoY
|
-$2.131M
57.82%
YoY
|
-$1.450M
222.22%
YoY
|
-$1.580M
41.07%
YoY
|
-$1.100M
-12.0%
YoY
|
-$1.350M
-16.67%
YoY
|
-$450.0K
-51.61%
YoY
|
-$1.120M
-1.75%
YoY
|
-$1.250M
64.47%
YoY
|
| Depreciation, Depletion And Amortization |
$79.68K
-16.93%
YoY
|
$130.0K
75.94%
YoY
|
$98.09K
-0.72%
YoY
|
$175.6K
94.96%
YoY
|
$95.92K
65.21%
YoY
|
$73.89K
62.18%
YoY
|
$98.79K
173.41%
YoY
|
$90.06K
220.73%
YoY
|
$58.06K
93.53%
YoY
|
$45.56K
127.8%
YoY
|
$36.13K
80.67%
YoY
|
$28.08K
N/A
|
$30.00K
50.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
N/A
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$1.484M
-3.73%
YoY
|
-$3.200M
47.81%
YoY
|
-$2.521M
5.75%
YoY
|
-$2.362M
9.81%
YoY
|
-$1.541M
75.64%
YoY
|
-$2.165M
21.21%
YoY
|
-$2.384M
41.07%
YoY
|
-$2.151M
58.35%
YoY
|
-$877.4K
-46.17%
YoY
|
-$1.786M
-7.46%
YoY
|
-$1.690M
56.48%
YoY
|
-$1.358M
52.6%
YoY
|
-$1.630M
132.86%
YoY
|
-$1.930M
64.96%
YoY
|
-$1.080M
56.52%
YoY
|
-$890.0K
-28.23%
YoY
|
-$700.0K
-10.26%
YoY
|
-$1.170M
6.36%
YoY
|
-$690.0K
56.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.810K
-88.19%
YoY
|
$40.00K
-124.47%
YoY
|
$29.21K
14.09%
YoY
|
$100.4K
-231.31%
YoY
|
$57.64K
-129.75%
YoY
|
-$163.5K
-43.25%
YoY
|
$25.60K
-68.87%
YoY
|
-$76.47K
-71.3%
YoY
|
-$193.7K
-63.44%
YoY
|
-$288.0K
860.13%
YoY
|
$82.22K
-922.22%
YoY
|
-$266.4K
N/A
|
-$530.0K
960.0%
YoY
|
-$30.00K
-57.14%
YoY
|
-$10.00K
-88.89%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
0.0%
YoY
|
-$70.00K
N/A
|
-$90.00K
800.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$6.810K
-88.19%
YoY
|
-$40.00K
-75.53%
YoY
|
-$29.21K
-86.59%
YoY
|
-$100.4K
31.31%
YoY
|
-$57.64K
-70.25%
YoY
|
-$163.5K
-43.25%
YoY
|
-$217.7K
-45.33%
YoY
|
-$76.47K
-71.3%
YoY
|
-$193.7K
-63.44%
YoY
|
-$288.0K
860.13%
YoY
|
-$398.2K
3882.21%
YoY
|
-$266.4K
N/A
|
-$530.0K
960.0%
YoY
|
-$30.00K
-57.14%
YoY
|
-$10.00K
-88.89%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-101.62%
YoY
|
-$70.00K
-105.26%
YoY
|
-$90.00K
800.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$118.8K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.71M
N/A
|
$2.440M
1255.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$180.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.998M
76.41%
YoY
|
$3.920M
-361.33%
YoY
|
-$3.600M
4746.4%
YoY
|
$5.356M
-281.78%
YoY
|
-$1.700M
-34.27%
YoY
|
-$1.500M
-34.78%
YoY
|
-$74.28K
-105.08%
YoY
|
-$2.946M
-115.92%
YoY
|
-$2.586M
761.86%
YoY
|
-$2.300M
-117.94%
YoY
|
$1.464M
-78.97%
YoY
|
$18.51M
-46365.97%
YoY
|
-$300.0K
900.0%
YoY
|
$12.82M
N/A
|
$6.960M
3994.12%
YoY
|
-$40.00K
-55.56%
YoY
|
-$30.00K
-101.4%
YoY
|
$0.00
N/A
|
$170.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.484M
-3.73%
YoY
|
-$3.200M
47.81%
YoY
|
-$2.521M
5.75%
YoY
|
-$2.362M
9.81%
YoY
|
-$1.541M
75.64%
YoY
|
-$2.165M
21.21%
YoY
|
-$2.384M
41.07%
YoY
|
-$2.151M
58.35%
YoY
|
-$877.4K
-46.17%
YoY
|
-$1.786M
-7.46%
YoY
|
-$1.690M
56.48%
YoY
|
-$1.358M
52.6%
YoY
|
-$1.630M
132.86%
YoY
|
-$1.930M
64.96%
YoY
|
-$1.080M
56.52%
YoY
|
-$890.0K
-28.23%
YoY
|
-$700.0K
-10.26%
YoY
|
-$1.170M
6.36%
YoY
|
-$690.0K
56.82%
YoY
|
| Cash From Investing Activities |
-$6.810K
-88.19%
YoY
|
-$40.00K
-75.53%
YoY
|
-$29.21K
-86.59%
YoY
|
-$100.4K
31.31%
YoY
|
-$57.64K
-70.25%
YoY
|
-$163.5K
-43.25%
YoY
|
-$217.7K
-45.33%
YoY
|
-$76.47K
-71.3%
YoY
|
-$193.7K
-63.44%
YoY
|
-$288.0K
860.13%
YoY
|
-$398.2K
3882.21%
YoY
|
-$266.4K
N/A
|
-$530.0K
960.0%
YoY
|
-$30.00K
-57.14%
YoY
|
-$10.00K
-88.89%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-101.62%
YoY
|
-$70.00K
-105.26%
YoY
|
-$90.00K
800.0%
YoY
|
| Cash From Financing Activities |
-$2.998M
76.41%
YoY
|
$3.920M
-361.33%
YoY
|
-$3.600M
4746.4%
YoY
|
$5.356M
-281.78%
YoY
|
-$1.700M
-34.27%
YoY
|
-$1.500M
-34.78%
YoY
|
-$74.28K
-105.08%
YoY
|
-$2.946M
-115.92%
YoY
|
-$2.586M
761.86%
YoY
|
-$2.300M
-117.94%
YoY
|
$1.464M
-78.97%
YoY
|
$18.51M
-46365.97%
YoY
|
-$300.0K
900.0%
YoY
|
$12.82M
N/A
|
$6.960M
3994.12%
YoY
|
-$40.00K
-55.56%
YoY
|
-$30.00K
-101.4%
YoY
|
$0.00
N/A
|
$170.0K
N/A
|
| Net Change In Cash |
-$4.489M
36.09%
YoY
|
$680.0K
-117.76%
YoY
|
-$6.151M
129.83%
YoY
|
$2.894M
-155.94%
YoY
|
-$3.298M
-9.8%
YoY
|
-$3.828M
-12.48%
YoY
|
-$2.676M
328.46%
YoY
|
-$5.173M
-130.64%
YoY
|
-$3.657M
48.65%
YoY
|
-$4.374M
-140.28%
YoY
|
-$624.6K
-110.64%
YoY
|
$16.88M
-1915.25%
YoY
|
-$2.460M
215.38%
YoY
|
$10.86M
-975.81%
YoY
|
$5.870M
-1062.3%
YoY
|
-$930.0K
-30.6%
YoY
|
-$780.0K
-117.53%
YoY
|
-$1.240M
-639.13%
YoY
|
-$610.0K
35.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.484M
-3.73%
YoY
|
-$3.200M
47.81%
YoY
|
-$2.521M
5.75%
YoY
|
-$2.362M
9.81%
YoY
|
-$1.541M
75.64%
YoY
|
-$2.165M
21.21%
YoY
|
-$2.384M
41.07%
YoY
|
-$2.151M
58.35%
YoY
|
-$877.4K
-46.17%
YoY
|
-$1.786M
-7.46%
YoY
|
-$1.690M
56.48%
YoY
|
-$1.358M
52.6%
YoY
|
-$1.630M
132.86%
YoY
|
-$1.930M
64.96%
YoY
|
-$1.080M
56.52%
YoY
|
-$890.0K
-28.23%
YoY
|
-$700.0K
-10.26%
YoY
|
-$1.170M
6.36%
YoY
|
-$690.0K
56.82%
YoY
|
| Capital Expenditures |
$6.810K
-88.19%
YoY
|
$40.00K
-124.47%
YoY
|
$29.21K
14.09%
YoY
|
$100.4K
-231.31%
YoY
|
$57.64K
-129.75%
YoY
|
-$163.5K
-43.25%
YoY
|
$25.60K
-68.87%
YoY
|
-$76.47K
-71.3%
YoY
|
-$193.7K
-63.44%
YoY
|
-$288.0K
860.13%
YoY
|
$82.22K
-922.22%
YoY
|
-$266.4K
N/A
|
-$530.0K
960.0%
YoY
|
-$30.00K
-57.14%
YoY
|
-$10.00K
-88.89%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
0.0%
YoY
|
-$70.00K
N/A
|
-$90.00K
800.0%
YoY
|
| Free Cash Flow |
-$1.490M
-6.77%
YoY
|
-$3.240M
61.88%
YoY
|
-$2.551M
5.84%
YoY
|
-$2.462M
18.7%
YoY
|
-$1.599M
133.85%
YoY
|
-$2.001M
33.61%
YoY
|
-$2.410M
35.97%
YoY
|
-$2.074M
89.99%
YoY
|
-$683.7K
-37.85%
YoY
|
-$1.498M
-21.16%
YoY
|
-$1.772M
65.63%
YoY
|
-$1.092M
22.66%
YoY
|
-$1.100M
69.23%
YoY
|
-$1.900M
72.73%
YoY
|
-$1.070M
78.33%
YoY
|
-$890.0K
-27.05%
YoY
|
-$650.0K
-10.96%
YoY
|
-$1.100M
0.0%
YoY
|
-$600.0K
39.53%
YoY
|
Loading...