|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Equity in (earnings) losses of joint ventures | |||||
| Changes in accrued interest income on advances to joint ventures | |||||
| Amortization of deferred debt issuance cost | |||||
| Amortization in revenue for above market contract | |||||
| Expenditure for drydocking | |||||
| (Gain) loss on debt extinguishment | |||||
| Changes in accrued interest expense | |||||
| Receipts from repayment of principal on financing lease | |||||
| Unrealized foreign exchange losses (gains) | |||||
| Gain (loss) on the settlement of the derivatives | |||||
| Proceeds from settlement of derivative instruments | |||||
| Unrealized loss (gain) on derivative instruments | |||||
| Non-cash revenue: tax paid directly by charterer | |||||
| Non-cash income tax expense: tax paid directly by charterer | |||||
| Deferred tax expense and provision for tax uncertainty | |||||
| Issuance of units for Board of Directors' fees | |||||
| Other adjustments | |||||
| Changes in working capital: | |||||
| Trade receivables | |||||
| Inventory | |||||
| Prepaid expenses and other receivables | |||||
| Trade payables | |||||
| Amounts due to owners and affiliates | |||||
| Value added and withholding tax liability | |||||
| Accrued liabilities and other payables | |||||
| Net cash provided by (used in) operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Expenditure for vessel and other equipment | |||||
| Cash acquired in the purchase of the Hoegh Grace entities | |||||
| Payment on principal on advances to joint ventures | |||||
| Decrease (increase) in restricted cash designated for purchase of the Hegh Grace entities | |||||
| Receipts from repayment of principal on financing lease | |||||
| Net cash provided by (used in) investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from long-term debt | |||||
| Proceeds from revolving credit facility due to owners and affiliates | |||||
| Repayment of long-term debt | |||||
| Payment of debt issuance costs | |||||
| Repayment of revolving credit facility due to owners and affiliates | |||||
| Repayment of customer loan for funding of value added liability on import | |||||
| Net proceeds from issuance of common units | |||||
| Net proceeds from issuance of Series A preferred units | |||||
| Cash distributions to limited partners and preferred unitholders | |||||
| Repayment of indemnifications received from Hoegh LNG | |||||
| Cash distributions to non-controlling interest | |||||
| Proceeds from indemnifications received from Hoegh LNG | |||||
| Net cash provided by (used in) financing activities | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
Loading...