|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.26M
-65.13%
YoY
|
-$32.30M
7.97%
YoY
|
-$29.92M
23.48%
YoY
|
-$24.23M
24.9%
YoY
|
-$19.40M
-5.37%
YoY
|
| Depreciation, Depletion And Amortization |
$257.0K
-76.64%
YoY
|
$1.100M
-12.42%
YoY
|
$1.256M
5.55%
YoY
|
$1.190M
-2.46%
YoY
|
$1.220M
5.17%
YoY
|
| Cash From Operating Activities |
-$13.72M
-56.59%
YoY
|
-$31.59M
26.46%
YoY
|
-$24.98M
6.86%
YoY
|
-$23.38M
78.61%
YoY
|
-$13.09M
-16.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$65.00K
-92.0%
YoY
|
$812.0K
-155.43%
YoY
|
-$1.465M
2830.0%
YoY
|
-$50.00K
-28.57%
YoY
|
-$70.00K
-96.86%
YoY
|
| Acquisitions |
N/A
|
$15.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.61M
-44.48%
YoY
|
$28.11M
-300.43%
YoY
|
-$14.02M
-241.09%
YoY
|
$9.940M
-264.84%
YoY
|
-$6.030M
-122.37%
YoY
|
| Cash From Investing Activities |
$15.54M
-43.07%
YoY
|
$27.30M
-276.23%
YoY
|
-$15.49M
-256.61%
YoY
|
$9.890M
-262.13%
YoY
|
-$6.100M
-124.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.885M
N/A
|
$0.00
-100.0%
YoY
|
$51.42M
194.47%
YoY
|
$17.46M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.822M
35454.55%
YoY
|
$22.00K
-99.96%
YoY
|
$49.11M
187.69%
YoY
|
$17.07M
-4841.67%
YoY
|
-$360.0K
-102.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.72M
-56.59%
YoY
|
-$31.59M
26.46%
YoY
|
-$24.98M
6.86%
YoY
|
-$23.38M
78.61%
YoY
|
-$13.09M
-16.52%
YoY
|
| Cash From Investing Activities |
$15.54M
-43.07%
YoY
|
$27.30M
-276.23%
YoY
|
-$15.49M
-256.61%
YoY
|
$9.890M
-262.13%
YoY
|
-$6.100M
-124.67%
YoY
|
| Cash From Financing Activities |
$7.822M
35454.55%
YoY
|
$22.00K
-99.96%
YoY
|
$49.11M
187.69%
YoY
|
$17.07M
-4841.67%
YoY
|
-$360.0K
-102.63%
YoY
|
| Net Change In Cash |
$9.646M
-325.58%
YoY
|
-$4.276M
-149.51%
YoY
|
$8.636M
141.23%
YoY
|
$3.580M
-118.31%
YoY
|
-$19.55M
-186.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.72M
-56.59%
YoY
|
-$31.59M
26.46%
YoY
|
-$24.98M
6.86%
YoY
|
-$23.38M
78.61%
YoY
|
-$13.09M
-16.52%
YoY
|
| Capital Expenditures |
$65.00K
-92.0%
YoY
|
$812.0K
-155.43%
YoY
|
-$1.465M
2830.0%
YoY
|
-$50.00K
-28.57%
YoY
|
-$70.00K
-96.86%
YoY
|
| Free Cash Flow |
-$13.78M
-57.47%
YoY
|
-$32.41M
37.79%
YoY
|
-$23.52M
0.81%
YoY
|
-$23.33M
79.19%
YoY
|
-$13.02M
-3.2%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.219M
497.14%
YoY
|
-$3.766M
42.71%
YoY
|
-$6.684M
104.28%
YoY
|
-$1.067M
-88.36%
YoY
|
-$874.0K
-90.74%
YoY
|
-$2.639M
-74.69%
YoY
|
-$3.272M
-64.07%
YoY
|
-$9.170M
41.03%
YoY
|
-$9.434M
17.51%
YoY
|
-$10.43M
65.97%
YoY
|
-$9.107M
25.44%
YoY
|
-$6.502M
12.49%
YoY
|
-$8.028M
37.47%
YoY
|
-$6.283M
17.44%
YoY
|
-$7.260M
28.04%
YoY
|
-$5.780M
18.93%
YoY
|
-$5.840M
24.52%
YoY
|
-$5.350M
27.99%
YoY
|
-$5.670M
45.01%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$100.0K
N/A
|
$257.0K
-8666.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-100.9%
YoY
|
$360.0K
11.8%
YoY
|
$363.0K
19.8%
YoY
|
$338.0K
14.19%
YoY
|
$335.0K
-770.0%
YoY
|
$322.0K
-21.46%
YoY
|
$303.0K
-26.1%
YoY
|
$296.0K
-29.52%
YoY
|
-$50.00K
-16.67%
YoY
|
$410.0K
-4.65%
YoY
|
$410.0K
-2.38%
YoY
|
$420.0K
-2.33%
YoY
|
-$60.00K
-118.18%
YoY
|
| Cash From Operating Activities |
-$3.710M
57.07%
YoY
|
-$3.561M
110.96%
YoY
|
-$6.076M
-9.6%
YoY
|
-$3.590M
-47.37%
YoY
|
-$2.362M
-75.79%
YoY
|
-$1.688M
-79.66%
YoY
|
-$6.721M
1.3%
YoY
|
-$6.821M
-0.8%
YoY
|
-$9.755M
78.6%
YoY
|
-$8.297M
38.03%
YoY
|
-$6.635M
-7.85%
YoY
|
-$6.876M
89.94%
YoY
|
-$5.462M
-18.72%
YoY
|
-$6.011M
2.93%
YoY
|
-$7.200M
78.22%
YoY
|
-$3.620M
-4.49%
YoY
|
-$6.720M
190.91%
YoY
|
-$5.840M
97.97%
YoY
|
-$4.040M
34.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.000K
N/A
|
$6.000K
N/A
|
$65.00K
3150.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.000K
-100.38%
YoY
|
$33.00K
-106.15%
YoY
|
-$403.0K
106.67%
YoY
|
-$440.0K
108.53%
YoY
|
-$522.0K
N/A
|
-$537.0K
1690.0%
YoY
|
-$195.0K
1850.0%
YoY
|
-$211.0K
2010.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
N/A
|
-$10.00K
0.0%
YoY
|
-$10.00K
-75.0%
YoY
|
-$20.00K
-66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$5.151M
-14.15%
YoY
|
$164.0K
-98.36%
YoY
|
$186.0K
-98.46%
YoY
|
$10.10M
N/A
|
$6.000M
-199.98%
YoY
|
$10.00M
N/A
|
$12.11M
-192.37%
YoY
|
$0.00
-100.0%
YoY
|
-$6.001M
-174.92%
YoY
|
$0.00
-100.0%
YoY
|
-$13.11M
119.2%
YoY
|
$5.085M
-43.5%
YoY
|
$8.010M
-193.9%
YoY
|
-$1.090M
-106.06%
YoY
|
-$5.980M
-339.2%
YoY
|
$9.000M
-150.0%
YoY
|
-$8.530M
-135.54%
YoY
|
| Cash From Investing Activities |
-$9.000K
-104.84%
YoY
|
-$6.000K
-100.06%
YoY
|
$5.086M
-15.21%
YoY
|
$164.0K
-98.37%
YoY
|
$186.0K
-98.41%
YoY
|
$10.10M
-2395.45%
YoY
|
$5.998M
-191.95%
YoY
|
$10.03M
-1968.34%
YoY
|
$11.71M
-187.99%
YoY
|
-$440.0K
-109.03%
YoY
|
-$6.523M
-181.44%
YoY
|
-$537.0K
-52.05%
YoY
|
-$13.30M
122.09%
YoY
|
$4.874M
-45.78%
YoY
|
$8.010M
-193.68%
YoY
|
-$1.120M
-106.22%
YoY
|
-$5.990M
-340.56%
YoY
|
$8.990M
-149.83%
YoY
|
-$8.550M
-135.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.00K
-97.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.810M
1902.04%
YoY
|
$1.038M
-841.43%
YoY
|
$28.38M
70.48%
YoY
|
$12.18M
2548.26%
YoY
|
$490.0K
N/A
|
-$140.0K
N/A
|
$16.65M
N/A
|
$460.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$325.0K
-32600.0%
YoY
|
-$19.00K
-100.44%
YoY
|
$7.821M
N/A
|
$1.000K
-95.45%
YoY
|
$1.000K
N/A
|
$4.344M
N/A
|
$0.00
-100.0%
YoY
|
$22.00K
-97.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.810M
1281.69%
YoY
|
$1.038M
-396.57%
YoY
|
$26.18M
59.07%
YoY
|
$12.08M
4731.2%
YoY
|
$710.0K
255.0%
YoY
|
-$350.0K
75.0%
YoY
|
$16.46M
-9244.44%
YoY
|
$250.0K
-238.89%
YoY
|
$200.0K
-322.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.710M
57.07%
YoY
|
-$3.561M
110.96%
YoY
|
-$6.076M
-9.6%
YoY
|
-$3.590M
-47.37%
YoY
|
-$2.362M
-75.79%
YoY
|
-$1.688M
-79.66%
YoY
|
-$6.721M
1.3%
YoY
|
-$6.821M
-0.8%
YoY
|
-$9.755M
78.6%
YoY
|
-$8.297M
38.03%
YoY
|
-$6.635M
-7.85%
YoY
|
-$6.876M
89.94%
YoY
|
-$5.462M
-18.72%
YoY
|
-$6.011M
2.93%
YoY
|
-$7.200M
78.22%
YoY
|
-$3.620M
-4.49%
YoY
|
-$6.720M
190.91%
YoY
|
-$5.840M
97.97%
YoY
|
-$4.040M
34.67%
YoY
|
| Cash From Investing Activities |
-$9.000K
-104.84%
YoY
|
-$6.000K
-100.06%
YoY
|
$5.086M
-15.21%
YoY
|
$164.0K
-98.37%
YoY
|
$186.0K
-98.41%
YoY
|
$10.10M
-2395.45%
YoY
|
$5.998M
-191.95%
YoY
|
$10.03M
-1968.34%
YoY
|
$11.71M
-187.99%
YoY
|
-$440.0K
-109.03%
YoY
|
-$6.523M
-181.44%
YoY
|
-$537.0K
-52.05%
YoY
|
-$13.30M
122.09%
YoY
|
$4.874M
-45.78%
YoY
|
$8.010M
-193.68%
YoY
|
-$1.120M
-106.22%
YoY
|
-$5.990M
-340.56%
YoY
|
$8.990M
-149.83%
YoY
|
-$8.550M
-135.71%
YoY
|
| Cash From Financing Activities |
-$325.0K
-32600.0%
YoY
|
-$19.00K
-100.44%
YoY
|
$7.821M
N/A
|
$1.000K
-95.45%
YoY
|
$1.000K
N/A
|
$4.344M
N/A
|
$0.00
-100.0%
YoY
|
$22.00K
-97.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.810M
1281.69%
YoY
|
$1.038M
-396.57%
YoY
|
$26.18M
59.07%
YoY
|
$12.08M
4731.2%
YoY
|
$710.0K
255.0%
YoY
|
-$350.0K
75.0%
YoY
|
$16.46M
-9244.44%
YoY
|
$250.0K
-238.89%
YoY
|
$200.0K
-322.22%
YoY
|
| Net Change In Cash |
-$4.044M
85.93%
YoY
|
-$3.586M
-142.63%
YoY
|
$6.831M
-1044.81%
YoY
|
-$3.425M
-205.91%
YoY
|
-$2.175M
-211.54%
YoY
|
$8.412M
-196.28%
YoY
|
-$723.0K
-78.41%
YoY
|
$3.234M
-150.73%
YoY
|
$1.950M
-73.71%
YoY
|
-$8.737M
-179.86%
YoY
|
-$3.348M
-320.26%
YoY
|
-$6.375M
25.25%
YoY
|
$7.418M
97.81%
YoY
|
$10.94M
221.79%
YoY
|
$1.520M
-112.27%
YoY
|
-$5.090M
-136.33%
YoY
|
$3.750M
-4.02653184e+17%
YoY
|
$3.400M
-116.06%
YoY
|
-$12.39M
-159.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.710M
57.07%
YoY
|
-$3.561M
110.96%
YoY
|
-$6.076M
-9.6%
YoY
|
-$3.590M
-47.37%
YoY
|
-$2.362M
-75.79%
YoY
|
-$1.688M
-79.66%
YoY
|
-$6.721M
1.3%
YoY
|
-$6.821M
-0.8%
YoY
|
-$9.755M
78.6%
YoY
|
-$8.297M
38.03%
YoY
|
-$6.635M
-7.85%
YoY
|
-$6.876M
89.94%
YoY
|
-$5.462M
-18.72%
YoY
|
-$6.011M
2.93%
YoY
|
-$7.200M
78.22%
YoY
|
-$3.620M
-4.49%
YoY
|
-$6.720M
190.91%
YoY
|
-$5.840M
97.97%
YoY
|
-$4.040M
34.67%
YoY
|
| Capital Expenditures |
$9.000K
N/A
|
$6.000K
N/A
|
$65.00K
3150.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.000K
-100.38%
YoY
|
$33.00K
-106.15%
YoY
|
-$403.0K
106.67%
YoY
|
-$440.0K
108.53%
YoY
|
-$522.0K
N/A
|
-$537.0K
1690.0%
YoY
|
-$195.0K
1850.0%
YoY
|
-$211.0K
2010.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
N/A
|
-$10.00K
0.0%
YoY
|
-$10.00K
-75.0%
YoY
|
-$20.00K
-66.67%
YoY
|
| Free Cash Flow |
-$3.719M
57.45%
YoY
|
-$3.567M
111.32%
YoY
|
-$6.141M
-8.66%
YoY
|
-$3.590M
-47.62%
YoY
|
-$2.362M
-74.74%
YoY
|
-$1.688M
-78.52%
YoY
|
-$6.723M
9.98%
YoY
|
-$6.854M
8.12%
YoY
|
-$9.352M
77.56%
YoY
|
-$7.857M
35.47%
YoY
|
-$6.113M
-15.1%
YoY
|
-$6.339M
76.57%
YoY
|
-$5.267M
-21.51%
YoY
|
-$5.800M
-0.51%
YoY
|
-$7.200M
79.1%
YoY
|
-$3.590M
-5.28%
YoY
|
-$6.710M
191.74%
YoY
|
-$5.830M
100.34%
YoY
|
-$4.020M
36.73%
YoY
|
Loading...