|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.088M
-89.8%
YoY
|
-$59.70M
-25.44%
YoY
|
-$80.07M
45.8%
YoY
|
-$54.92M
-31.3%
YoY
|
-$79.94M
146.08%
YoY
|
| Depreciation, Depletion And Amortization |
$12.49M
6.54%
YoY
|
$11.72M
28.44%
YoY
|
$9.126M
424.18%
YoY
|
$1.741M
46.18%
YoY
|
$1.191M
25.9%
YoY
|
| Cash From Operating Activities |
-$2.016M
-163.18%
YoY
|
$3.191M
-106.75%
YoY
|
-$47.31M
-43.51%
YoY
|
-$83.74M
0.35%
YoY
|
-$83.45M
166.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.550M
59.69%
YoY
|
$2.223M
-1.68%
YoY
|
$2.261M
-23.04%
YoY
|
$2.938M
119.42%
YoY
|
$1.339M
9.04%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$140.7M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$113.4M
-4.04%
YoY
|
-$118.1M
-16.06%
YoY
|
-$140.7M
-1217.88%
YoY
|
$12.59M
-73.0%
YoY
|
$46.63M
-179.28%
YoY
|
| Cash From Investing Activities |
-$116.9M
-2.87%
YoY
|
-$120.4M
-15.84%
YoY
|
-$143.0M
-1581.27%
YoY
|
$9.654M
-78.68%
YoY
|
$45.29M
-175.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$128.5M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.380M
-102.52%
YoY
|
$134.0M
-21.43%
YoY
|
$170.5M
18.26%
YoY
|
$144.2M
29.95%
YoY
|
$111.0M
-32.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.016M
-163.18%
YoY
|
$3.191M
-106.75%
YoY
|
-$47.31M
-43.51%
YoY
|
-$83.74M
0.35%
YoY
|
-$83.45M
166.03%
YoY
|
| Cash From Investing Activities |
-$116.9M
-2.87%
YoY
|
-$120.4M
-15.84%
YoY
|
-$143.0M
-1581.27%
YoY
|
$9.654M
-78.68%
YoY
|
$45.29M
-175.42%
YoY
|
| Cash From Financing Activities |
-$3.380M
-102.52%
YoY
|
$134.0M
-21.43%
YoY
|
$170.5M
18.26%
YoY
|
$144.2M
29.95%
YoY
|
$111.0M
-32.89%
YoY
|
| Net Change In Cash |
-$121.3M
-775.21%
YoY
|
$17.97M
-188.5%
YoY
|
-$20.30M
-128.96%
YoY
|
$70.10M
-3.68%
YoY
|
$72.78M
-1.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.016M
-163.18%
YoY
|
$3.191M
-106.75%
YoY
|
-$47.31M
-43.51%
YoY
|
-$83.74M
0.35%
YoY
|
-$83.45M
166.03%
YoY
|
| Capital Expenditures |
$3.550M
59.69%
YoY
|
$2.223M
-1.68%
YoY
|
$2.261M
-23.04%
YoY
|
$2.938M
119.42%
YoY
|
$1.339M
9.04%
YoY
|
| Free Cash Flow |
-$5.566M
-675.0%
YoY
|
$968.0K
-101.95%
YoY
|
-$49.57M
-42.82%
YoY
|
-$86.68M
2.23%
YoY
|
-$84.79M
160.12%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.00K
-100.53%
YoY
|
$6.899M
-193.97%
YoY
|
-$19.11M
107.74%
YoY
|
$6.574M
888.57%
YoY
|
$3.928M
-124.17%
YoY
|
-$7.342M
-65.76%
YoY
|
-$9.200M
-59.41%
YoY
|
$665.0K
-104.38%
YoY
|
-$16.25M
-5.79%
YoY
|
-$21.44M
-14.73%
YoY
|
-$22.67M
0.73%
YoY
|
-$15.17M
33.62%
YoY
|
-$17.25M
88.15%
YoY
|
-$25.15M
27.12%
YoY
|
-$22.50M
53.96%
YoY
|
-$11.35M
-50.11%
YoY
|
-$9.168M
-63.34%
YoY
|
-$19.78M
3.79%
YoY
|
-$14.62M
11.43%
YoY
|
| Depreciation, Depletion And Amortization |
$3.215M
-1.38%
YoY
|
$2.901M
-10.13%
YoY
|
$3.182M
13.12%
YoY
|
$3.192M
10.83%
YoY
|
$3.260M
40.7%
YoY
|
$3.228M
11.66%
YoY
|
$2.813M
-7.13%
YoY
|
$2.880M
8.97%
YoY
|
$2.317M
-13.87%
YoY
|
$2.891M
8.56%
YoY
|
$3.029M
167.34%
YoY
|
$2.643M
439.39%
YoY
|
$2.690M
511.36%
YoY
|
$2.663M
519.3%
YoY
|
$1.133M
198.16%
YoY
|
$490.0K
58.06%
YoY
|
$440.0K
41.94%
YoY
|
$430.0K
48.28%
YoY
|
$380.0K
37.68%
YoY
|
| Cash From Operating Activities |
$922.0K
-92.53%
YoY
|
$16.98M
-188.39%
YoY
|
-$9.236M
1082.59%
YoY
|
$5.630M
-39.81%
YoY
|
$12.34M
220.77%
YoY
|
-$19.21M
2181.35%
YoY
|
-$781.0K
-91.48%
YoY
|
$9.353M
-238.03%
YoY
|
$3.847M
-228.49%
YoY
|
-$842.0K
-92.96%
YoY
|
-$9.167M
-64.17%
YoY
|
-$6.776M
-76.06%
YoY
|
-$2.994M
-84.37%
YoY
|
-$11.96M
-7.82%
YoY
|
-$25.58M
9.77%
YoY
|
-$28.31M
0.64%
YoY
|
-$19.15M
-19.91%
YoY
|
-$12.97M
-29.32%
YoY
|
-$23.31M
78.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.317M
178.74%
YoY
|
$1.238M
383.59%
YoY
|
$3.059M
285.26%
YoY
|
$1.307M
290.15%
YoY
|
$1.190M
-223.57%
YoY
|
$256.0K
-140.38%
YoY
|
$794.0K
172.85%
YoY
|
$335.0K
-130.9%
YoY
|
-$963.0K
40.79%
YoY
|
-$634.0K
69.97%
YoY
|
$291.0K
136.59%
YoY
|
-$1.084M
6.27%
YoY
|
-$684.0K
5.23%
YoY
|
-$373.0K
-33.39%
YoY
|
$123.0K
-82.77%
YoY
|
-$1.020M
168.42%
YoY
|
-$650.0K
182.61%
YoY
|
-$560.0K
47.37%
YoY
|
$714.0K
104.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$140.7M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$73.45M
-844.89%
YoY
|
-$75.94M
11.07%
YoY
|
$141.3M
9395.36%
YoY
|
-$36.61M
277.67%
YoY
|
-$9.860M
-89.98%
YoY
|
-$68.37M
583.81%
YoY
|
$1.488M
N/A
|
-$9.695M
N/A
|
-$98.44M
N/A
|
-$9.998M
999700.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
-$140.7M
-1217.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.59M
186.14%
YoY
|
| Cash From Investing Activities |
$70.13M
-734.65%
YoY
|
-$77.17M
12.46%
YoY
|
$138.2M
19818.16%
YoY
|
-$37.92M
278.09%
YoY
|
-$11.05M
-88.88%
YoY
|
-$68.62M
545.44%
YoY
|
$694.0K
-338.49%
YoY
|
-$10.03M
825.28%
YoY
|
-$99.40M
14432.31%
YoY
|
-$10.63M
2742.78%
YoY
|
-$291.0K
-99.79%
YoY
|
-$1.084M
5.24%
YoY
|
-$684.0K
5.23%
YoY
|
-$374.0K
-32.0%
YoY
|
-$140.9M
-1285.92%
YoY
|
-$1.030M
-108.35%
YoY
|
-$650.0K
-103.72%
YoY
|
-$550.0K
-104.81%
YoY
|
$11.88M
193.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.525M
186.93%
YoY
|
$241.0K
-103.56%
YoY
|
$248.0K
-87.15%
YoY
|
$578.0K
259.01%
YoY
|
$880.0K
-99.33%
YoY
|
-$6.766M
-1509.58%
YoY
|
$1.930M
33.66%
YoY
|
$161.0K
-20.3%
YoY
|
$131.9M
8559.42%
YoY
|
$480.0K
-99.57%
YoY
|
$1.444M
-97.43%
YoY
|
$202.0K
-80.76%
YoY
|
$1.523M
17.15%
YoY
|
$112.6M
-20.45%
YoY
|
$56.22M
16241.57%
YoY
|
$1.050M
-99.05%
YoY
|
$1.300M
1081.82%
YoY
|
$141.5M
45545.16%
YoY
|
$344.0K
681.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$922.0K
-92.53%
YoY
|
$16.98M
-188.39%
YoY
|
-$9.236M
1082.59%
YoY
|
$5.630M
-39.81%
YoY
|
$12.34M
220.77%
YoY
|
-$19.21M
2181.35%
YoY
|
-$781.0K
-91.48%
YoY
|
$9.353M
-238.03%
YoY
|
$3.847M
-228.49%
YoY
|
-$842.0K
-92.96%
YoY
|
-$9.167M
-64.17%
YoY
|
-$6.776M
-76.06%
YoY
|
-$2.994M
-84.37%
YoY
|
-$11.96M
-7.82%
YoY
|
-$25.58M
9.77%
YoY
|
-$28.31M
0.64%
YoY
|
-$19.15M
-19.91%
YoY
|
-$12.97M
-29.32%
YoY
|
-$23.31M
78.53%
YoY
|
| Cash From Investing Activities |
$70.13M
-734.65%
YoY
|
-$77.17M
12.46%
YoY
|
$138.2M
19818.16%
YoY
|
-$37.92M
278.09%
YoY
|
-$11.05M
-88.88%
YoY
|
-$68.62M
545.44%
YoY
|
$694.0K
-338.49%
YoY
|
-$10.03M
825.28%
YoY
|
-$99.40M
14432.31%
YoY
|
-$10.63M
2742.78%
YoY
|
-$291.0K
-99.79%
YoY
|
-$1.084M
5.24%
YoY
|
-$684.0K
5.23%
YoY
|
-$374.0K
-32.0%
YoY
|
-$140.9M
-1285.92%
YoY
|
-$1.030M
-108.35%
YoY
|
-$650.0K
-103.72%
YoY
|
-$550.0K
-104.81%
YoY
|
$11.88M
193.36%
YoY
|
| Cash From Financing Activities |
$2.525M
186.93%
YoY
|
$241.0K
-103.56%
YoY
|
$248.0K
-87.15%
YoY
|
$578.0K
259.01%
YoY
|
$880.0K
-99.33%
YoY
|
-$6.766M
-1509.58%
YoY
|
$1.930M
33.66%
YoY
|
$161.0K
-20.3%
YoY
|
$131.9M
8559.42%
YoY
|
$480.0K
-99.57%
YoY
|
$1.444M
-97.43%
YoY
|
$202.0K
-80.76%
YoY
|
$1.523M
17.15%
YoY
|
$112.6M
-20.45%
YoY
|
$56.22M
16241.57%
YoY
|
$1.050M
-99.05%
YoY
|
$1.300M
1081.82%
YoY
|
$141.5M
45545.16%
YoY
|
$344.0K
681.82%
YoY
|
| Net Change In Cash |
$73.58M
3290.6%
YoY
|
-$59.95M
-36.62%
YoY
|
$129.2M
10165.61%
YoY
|
-$31.71M
6046.12%
YoY
|
$2.170M
-94.03%
YoY
|
-$94.60M
760.45%
YoY
|
$1.259M
-116.35%
YoY
|
-$516.0K
-93.26%
YoY
|
$36.33M
-1785.8%
YoY
|
-$10.99M
-110.97%
YoY
|
-$7.698M
-93.02%
YoY
|
-$7.658M
-72.93%
YoY
|
-$2.155M
-88.35%
YoY
|
$100.2M
-21.68%
YoY
|
-$110.2M
878.68%
YoY
|
-$28.29M
-129.87%
YoY
|
-$18.50M
191.8%
YoY
|
$128.0M
-2039.09%
YoY
|
-$11.26M
25.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$922.0K
-92.53%
YoY
|
$16.98M
-188.39%
YoY
|
-$9.236M
1082.59%
YoY
|
$5.630M
-39.81%
YoY
|
$12.34M
220.77%
YoY
|
-$19.21M
2181.35%
YoY
|
-$781.0K
-91.48%
YoY
|
$9.353M
-238.03%
YoY
|
$3.847M
-228.49%
YoY
|
-$842.0K
-92.96%
YoY
|
-$9.167M
-64.17%
YoY
|
-$6.776M
-76.06%
YoY
|
-$2.994M
-84.37%
YoY
|
-$11.96M
-7.82%
YoY
|
-$25.58M
9.77%
YoY
|
-$28.31M
0.64%
YoY
|
-$19.15M
-19.91%
YoY
|
-$12.97M
-29.32%
YoY
|
-$23.31M
78.53%
YoY
|
| Capital Expenditures |
$3.317M
178.74%
YoY
|
$1.238M
383.59%
YoY
|
$3.059M
285.26%
YoY
|
$1.307M
290.15%
YoY
|
$1.190M
-223.57%
YoY
|
$256.0K
-140.38%
YoY
|
$794.0K
172.85%
YoY
|
$335.0K
-130.9%
YoY
|
-$963.0K
40.79%
YoY
|
-$634.0K
69.97%
YoY
|
$291.0K
136.59%
YoY
|
-$1.084M
6.27%
YoY
|
-$684.0K
5.23%
YoY
|
-$373.0K
-33.39%
YoY
|
$123.0K
-82.77%
YoY
|
-$1.020M
168.42%
YoY
|
-$650.0K
182.61%
YoY
|
-$560.0K
47.37%
YoY
|
$714.0K
104.0%
YoY
|
| Free Cash Flow |
-$2.395M
-121.48%
YoY
|
$15.74M
-180.86%
YoY
|
-$12.30M
680.63%
YoY
|
$4.323M
-52.06%
YoY
|
$11.15M
131.81%
YoY
|
-$19.47M
9258.17%
YoY
|
-$1.575M
-83.35%
YoY
|
$9.018M
-258.43%
YoY
|
$4.810M
-308.23%
YoY
|
-$208.0K
-98.2%
YoY
|
-$9.458M
-63.21%
YoY
|
-$5.692M
-79.14%
YoY
|
-$2.310M
-87.51%
YoY
|
-$11.58M
-6.66%
YoY
|
-$25.71M
7.01%
YoY
|
-$27.29M
-1.66%
YoY
|
-$18.50M
-21.88%
YoY
|
-$12.41M
-30.94%
YoY
|
-$24.02M
79.19%
YoY
|
Loading...