|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$79.46M
15.6%
YoY
|
-$68.74M
36.06%
YoY
|
-$50.52M
56.89%
YoY
|
-$32.20M
67.28%
YoY
|
-$19.25M
N/A
|
| Depreciation, Depletion And Amortization |
$1.500M
25.0%
YoY
|
$1.200M
-7.69%
YoY
|
$1.300M
-6.07%
YoY
|
$1.384M
29.35%
YoY
|
$1.070M
N/A
|
| Cash From Operating Activities |
-$83.55M
1.72%
YoY
|
-$82.14M
90.35%
YoY
|
-$43.15M
28.84%
YoY
|
-$33.49M
-258.73%
YoY
|
$21.10M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$522.0K
-14.85%
YoY
|
$613.0K
-47.92%
YoY
|
$1.177M
-45.71%
YoY
|
$2.168M
-265.5%
YoY
|
-$1.310M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$34.00K
N/A
|
$0.00
-100.0%
YoY
|
$59.00M
-652.43%
YoY
|
-$10.68M
-70.05%
YoY
|
-$35.66M
N/A
|
| Cash From Investing Activities |
-$488.0K
-20.39%
YoY
|
-$613.0K
-101.06%
YoY
|
$57.82M
-550.05%
YoY
|
-$12.85M
-65.24%
YoY
|
-$36.96M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$75.49M
N/A
|
N/A
N/A
|
$68.12M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.233M
-92.43%
YoY
|
$55.91M
-51.98%
YoY
|
$116.4M
347.1%
YoY
|
$26.04M
-61.78%
YoY
|
$68.12M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$83.55M
1.72%
YoY
|
-$82.14M
90.35%
YoY
|
-$43.15M
28.84%
YoY
|
-$33.49M
-258.73%
YoY
|
$21.10M
N/A
|
| Cash From Investing Activities |
-$488.0K
-20.39%
YoY
|
-$613.0K
-101.06%
YoY
|
$57.82M
-550.05%
YoY
|
-$12.85M
-65.24%
YoY
|
-$36.96M
N/A
|
| Cash From Financing Activities |
$4.233M
-92.43%
YoY
|
$55.91M
-51.98%
YoY
|
$116.4M
347.1%
YoY
|
$26.04M
-61.78%
YoY
|
$68.12M
N/A
|
| Net Change In Cash |
-$79.80M
197.29%
YoY
|
-$26.84M
-120.48%
YoY
|
$131.1M
-745.72%
YoY
|
-$20.30M
-138.85%
YoY
|
$52.26M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$83.55M
1.72%
YoY
|
-$82.14M
90.35%
YoY
|
-$43.15M
28.84%
YoY
|
-$33.49M
-258.73%
YoY
|
$21.10M
N/A
|
| Capital Expenditures |
$522.0K
-14.85%
YoY
|
$613.0K
-47.92%
YoY
|
$1.177M
-45.71%
YoY
|
$2.168M
-265.5%
YoY
|
-$1.310M
N/A
|
| Free Cash Flow |
-$84.07M
1.6%
YoY
|
-$82.75M
86.68%
YoY
|
-$44.33M
24.31%
YoY
|
-$35.66M
-259.12%
YoY
|
$22.41M
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.64M
4.4%
YoY
|
-$16.77M
-24.58%
YoY
|
-$17.69M
-15.93%
YoY
|
-$13.55M
14.59%
YoY
|
-$22.64M
0.86%
YoY
|
-$22.24M
16.6%
YoY
|
-$21.04M
36.62%
YoY
|
-$11.82M
-32.83%
YoY
|
-$22.45M
81.77%
YoY
|
-$19.07M
90.97%
YoY
|
-$15.40M
45.51%
YoY
|
-$17.60M
-45.35%
YoY
|
-$12.35M
56.68%
YoY
|
-$9.986M
N/A
|
-$32.20M
N/A
|
| Depreciation, Depletion And Amortization |
$100.0K
-66.67%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
-33.33%
YoY
|
$671.0K
143.12%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$276.0K
-16.36%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
-12.28%
YoY
|
$330.0K
-54.17%
YoY
|
$300.0K
-25.0%
YoY
|
$300.0K
-54.55%
YoY
|
$720.0K
N/A
|
| Cash From Operating Activities |
-$14.53M
-33.59%
YoY
|
-$15.27M
-25.42%
YoY
|
-$23.77M
16.34%
YoY
|
-$20.76M
-1.24%
YoY
|
-$21.88M
4.72%
YoY
|
-$20.48M
4.23%
YoY
|
-$20.43M
-0.73%
YoY
|
-$21.02M
9.25%
YoY
|
-$20.89M
38.91%
YoY
|
-$19.65M
121.48%
YoY
|
-$20.58M
-764.86%
YoY
|
-$19.24M
-19.77%
YoY
|
-$15.04M
N/A
|
-$8.870M
-6.73%
YoY
|
-$23.98M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$40.00K
-150.0%
YoY
|
$65.00K
-71.49%
YoY
|
$101.0K
N/A
|
-$113.0K
22.83%
YoY
|
-$80.00K
-70.48%
YoY
|
$228.0K
-7.69%
YoY
|
$0.00
-100.0%
YoY
|
-$92.00K
-64.62%
YoY
|
-$271.0K
-65.7%
YoY
|
$247.0K
-23.05%
YoY
|
-$130.0K
-85.06%
YoY
|
-$260.0K
N/A
|
-$790.0K
-39.23%
YoY
|
-$870.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.00K
N/A
|
$160.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$34.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$8.000M
-734.92%
YoY
|
$8.000M
N/A
|
$43.00M
-556.48%
YoY
|
-$1.260M
N/A
|
| Cash From Investing Activities |
$20.00K
-117.7%
YoY
|
$110.0K
-237.5%
YoY
|
-$65.00K
-66.49%
YoY
|
-$101.0K
N/A
|
-$113.0K
22.83%
YoY
|
-$80.00K
-70.48%
YoY
|
-$194.0K
-21.46%
YoY
|
$0.00
-100.0%
YoY
|
-$92.00K
-101.19%
YoY
|
-$271.0K
-100.64%
YoY
|
-$247.0K
-100.81%
YoY
|
$7.870M
-469.48%
YoY
|
$7.740M
N/A
|
$42.21M
-493.75%
YoY
|
-$2.130M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$55.29M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$331.0K
18.64%
YoY
|
$670.0K
291.81%
YoY
|
$3.203M
5619.64%
YoY
|
$29.00K
-99.95%
YoY
|
$279.0K
-99.63%
YoY
|
$171.0K
-161.07%
YoY
|
$56.00K
-99.87%
YoY
|
$55.40M
266.62%
YoY
|
$74.66M
187.15%
YoY
|
-$280.0K
N/A
|
$42.04M
105000.0%
YoY
|
$26.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.53M
-33.59%
YoY
|
-$15.27M
-25.42%
YoY
|
-$23.77M
16.34%
YoY
|
-$20.76M
-1.24%
YoY
|
-$21.88M
4.72%
YoY
|
-$20.48M
4.23%
YoY
|
-$20.43M
-0.73%
YoY
|
-$21.02M
9.25%
YoY
|
-$20.89M
38.91%
YoY
|
-$19.65M
121.48%
YoY
|
-$20.58M
-764.86%
YoY
|
-$19.24M
-19.77%
YoY
|
-$15.04M
N/A
|
-$8.870M
-6.73%
YoY
|
-$23.98M
N/A
|
| Cash From Investing Activities |
$20.00K
-117.7%
YoY
|
$110.0K
-237.5%
YoY
|
-$65.00K
-66.49%
YoY
|
-$101.0K
N/A
|
-$113.0K
22.83%
YoY
|
-$80.00K
-70.48%
YoY
|
-$194.0K
-21.46%
YoY
|
$0.00
-100.0%
YoY
|
-$92.00K
-101.19%
YoY
|
-$271.0K
-100.64%
YoY
|
-$247.0K
-100.81%
YoY
|
$7.870M
-469.48%
YoY
|
$7.740M
N/A
|
$42.21M
-493.75%
YoY
|
-$2.130M
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$331.0K
18.64%
YoY
|
$670.0K
291.81%
YoY
|
$3.203M
5619.64%
YoY
|
$29.00K
-99.95%
YoY
|
$279.0K
-99.63%
YoY
|
$171.0K
-161.07%
YoY
|
$56.00K
-99.87%
YoY
|
$55.40M
266.62%
YoY
|
$74.66M
187.15%
YoY
|
-$280.0K
N/A
|
$42.04M
105000.0%
YoY
|
$26.00M
N/A
|
| Net Change In Cash |
-$14.51M
-31.95%
YoY
|
-$15.16M
-12.64%
YoY
|
-$23.84M
15.72%
YoY
|
-$20.53M
-1.02%
YoY
|
-$21.32M
2.45%
YoY
|
-$17.35M
-12.62%
YoY
|
-$20.60M
-159.58%
YoY
|
-$20.74M
-132.77%
YoY
|
-$20.81M
174.58%
YoY
|
-$19.86M
-126.35%
YoY
|
$34.57M
-29.28%
YoY
|
$63.29M
-57636.36%
YoY
|
-$7.580M
N/A
|
$75.38M
-473.35%
YoY
|
-$110.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.53M
-33.59%
YoY
|
-$15.27M
-25.42%
YoY
|
-$23.77M
16.34%
YoY
|
-$20.76M
-1.24%
YoY
|
-$21.88M
4.72%
YoY
|
-$20.48M
4.23%
YoY
|
-$20.43M
-0.73%
YoY
|
-$21.02M
9.25%
YoY
|
-$20.89M
38.91%
YoY
|
-$19.65M
121.48%
YoY
|
-$20.58M
-764.86%
YoY
|
-$19.24M
-19.77%
YoY
|
-$15.04M
N/A
|
-$8.870M
-6.73%
YoY
|
-$23.98M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$40.00K
-150.0%
YoY
|
$65.00K
-71.49%
YoY
|
$101.0K
N/A
|
-$113.0K
22.83%
YoY
|
-$80.00K
-70.48%
YoY
|
$228.0K
-7.69%
YoY
|
$0.00
-100.0%
YoY
|
-$92.00K
-64.62%
YoY
|
-$271.0K
-65.7%
YoY
|
$247.0K
-23.05%
YoY
|
-$130.0K
-85.06%
YoY
|
-$260.0K
N/A
|
-$790.0K
-39.23%
YoY
|
-$870.0K
N/A
|
| Free Cash Flow |
-$14.53M
-33.24%
YoY
|
-$15.31M
-24.94%
YoY
|
-$23.84M
15.37%
YoY
|
-$20.86M
-0.76%
YoY
|
-$21.77M
4.64%
YoY
|
-$20.40M
5.28%
YoY
|
-$20.66M
-0.81%
YoY
|
-$21.02M
9.99%
YoY
|
-$20.80M
40.73%
YoY
|
-$19.37M
139.78%
YoY
|
-$20.83M
-850.67%
YoY
|
-$19.11M
-17.31%
YoY
|
-$14.78M
N/A
|
-$8.080M
-1.58%
YoY
|
-$23.11M
N/A
|
Loading...