|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$72.20M
40.24%
YoY
|
$51.48M
-54.7%
YoY
|
$113.6M
-1293.42%
YoY
|
-$9.523M
-255.22%
YoY
|
$6.135M
183.63%
YoY
|
| Depreciation, Depletion And Amortization |
$127.6M
12.23%
YoY
|
$113.7M
5.96%
YoY
|
$107.3M
9.19%
YoY
|
$98.24M
14.41%
YoY
|
$85.86M
10.24%
YoY
|
| Cash From Operating Activities |
$181.4M
1.51%
YoY
|
$178.7M
0.95%
YoY
|
$177.0M
41.4%
YoY
|
$125.2M
54.53%
YoY
|
$81.02M
184.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$82.05M
8.97%
YoY
|
$75.29M
-14.88%
YoY
|
$88.46M
-0.46%
YoY
|
$88.87M
10.1%
YoY
|
$80.71M
39.7%
YoY
|
| Acquisitions |
$229.3M
989.87%
YoY
|
$21.04M
60.49%
YoY
|
$13.11M
356.25%
YoY
|
$2.873M
-98.04%
YoY
|
$146.4M
88.65%
YoY
|
| Other Investing Activities |
-$225.4M
1145.2%
YoY
|
-$18.10M
-116.91%
YoY
|
$107.0M
13275.0%
YoY
|
$800.0K
-100.63%
YoY
|
-$126.3M
63.81%
YoY
|
| Cash From Investing Activities |
-$310.7M
219.74%
YoY
|
-$97.17M
-910.31%
YoY
|
$11.99M
-112.69%
YoY
|
-$94.53M
-54.34%
YoY
|
-$207.0M
53.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.556M
-54.94%
YoY
|
$21.21M
-310.14%
YoY
|
-$10.09M
2679.89%
YoY
|
-$363.0K
-99.74%
YoY
|
-$137.4M
3294.49%
YoY
|
| Debt Paid & Issued, Net |
$127.7M
-85.78%
YoY
|
$898.0M
666.68%
YoY
|
$117.1M
-61.95%
YoY
|
$307.8M
26.95%
YoY
|
$242.5M
-42.74%
YoY
|
| Cash From Financing Activities |
$125.5M
-196.32%
YoY
|
-$130.3M
20.56%
YoY
|
-$108.1M
-1982.26%
YoY
|
$5.744M
-96.19%
YoY
|
$150.6M
31.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$181.4M
1.51%
YoY
|
$178.7M
0.95%
YoY
|
$177.0M
41.4%
YoY
|
$125.2M
54.53%
YoY
|
$81.02M
184.25%
YoY
|
| Cash From Investing Activities |
-$310.7M
219.74%
YoY
|
-$97.17M
-910.31%
YoY
|
$11.99M
-112.69%
YoY
|
-$94.53M
-54.34%
YoY
|
-$207.0M
53.48%
YoY
|
| Cash From Financing Activities |
$125.5M
-196.32%
YoY
|
-$130.3M
20.56%
YoY
|
-$108.1M
-1982.26%
YoY
|
$5.744M
-96.19%
YoY
|
$150.6M
31.54%
YoY
|
| Net Change In Cash |
-$12.24M
-73.82%
YoY
|
-$46.76M
-156.25%
YoY
|
$83.12M
202.08%
YoY
|
$27.52M
19.06%
YoY
|
$23.11M
159.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$181.4M
1.51%
YoY
|
$178.7M
0.95%
YoY
|
$177.0M
41.4%
YoY
|
$125.2M
54.53%
YoY
|
$81.02M
184.25%
YoY
|
| Capital Expenditures |
$82.05M
8.97%
YoY
|
$75.29M
-14.88%
YoY
|
$88.46M
-0.46%
YoY
|
$88.87M
10.1%
YoY
|
$80.71M
39.7%
YoY
|
| Free Cash Flow |
$99.36M
-3.92%
YoY
|
$103.4M
16.76%
YoY
|
$88.57M
143.81%
YoY
|
$36.33M
11849.67%
YoY
|
$304.0K
-101.04%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.63M
45.05%
YoY
|
$9.268M
54.8%
YoY
|
$41.32M
53.84%
YoY
|
$17.56M
33.51%
YoY
|
$7.330M
45.55%
YoY
|
$5.987M
-6.93%
YoY
|
$26.86M
-14.21%
YoY
|
$13.16M
-38.48%
YoY
|
$5.036M
-35.54%
YoY
|
$6.433M
-87.9%
YoY
|
$31.31M
1754.74%
YoY
|
$21.38M
417.15%
YoY
|
$7.812M
464.45%
YoY
|
$53.15M
-417.66%
YoY
|
$1.688M
-148.93%
YoY
|
$4.135M
421.44%
YoY
|
$1.384M
-88.93%
YoY
|
-$16.73M
350.58%
YoY
|
-$3.450M
-131.19%
YoY
|
| Depreciation, Depletion And Amortization |
$22.25M
7.36%
YoY
|
$33.25M
16.09%
YoY
|
$33.69M
12.46%
YoY
|
$21.09M
10.01%
YoY
|
$20.72M
10.41%
YoY
|
$28.64M
4.56%
YoY
|
$29.96M
10.14%
YoY
|
$19.17M
-30.4%
YoY
|
$18.77M
-31.43%
YoY
|
$27.39M
8.94%
YoY
|
$27.20M
1.49%
YoY
|
$27.54M
14.07%
YoY
|
$27.37M
13.28%
YoY
|
$25.14M
8.89%
YoY
|
$26.80M
11.67%
YoY
|
$24.15M
11.98%
YoY
|
$24.16M
17.98%
YoY
|
$23.09M
16.13%
YoY
|
$24.00M
8.6%
YoY
|
| Cash From Operating Activities |
$35.46M
-590.32%
YoY
|
-$1.273M
-103.5%
YoY
|
$94.47M
24.55%
YoY
|
$57.79M
45.34%
YoY
|
-$7.232M
-115.23%
YoY
|
$36.38M
56.35%
YoY
|
$75.85M
-0.07%
YoY
|
$39.76M
-34.28%
YoY
|
$47.50M
174.57%
YoY
|
$23.27M
391.74%
YoY
|
$75.90M
7.2%
YoY
|
$60.50M
123.25%
YoY
|
$17.30M
-25.43%
YoY
|
$4.732M
14.47%
YoY
|
$70.80M
60.18%
YoY
|
$27.10M
-631.37%
YoY
|
$23.20M
-36.09%
YoY
|
$4.134M
-25.93%
YoY
|
$44.20M
248.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.47M
-240.42%
YoY
|
$22.74M
46.34%
YoY
|
-$24.26M
2.3%
YoY
|
-$23.16M
24.83%
YoY
|
-$21.70M
11.27%
YoY
|
$15.54M
-9.97%
YoY
|
-$23.72M
-16.48%
YoY
|
-$18.55M
-168.3%
YoY
|
-$19.50M
-192.04%
YoY
|
$17.26M
-1.78%
YoY
|
-$28.40M
6.77%
YoY
|
$27.17M
16.76%
YoY
|
$21.19M
-8.33%
YoY
|
$17.57M
0.02%
YoY
|
-$26.60M
1.92%
YoY
|
$23.27M
1.6%
YoY
|
$23.11M
40.82%
YoY
|
$17.57M
15.15%
YoY
|
-$26.10M
50.87%
YoY
|
| Acquisitions |
N/A
|
$1.716M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.743M
-21.66%
YoY
|
N/A
|
N/A
|
N/A
|
$11.16M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$245.0K
-99.87%
YoY
|
$2.270M
65.69%
YoY
|
-$21.64M
-2365.55%
YoY
|
-$11.05M
-6.77%
YoY
|
-$194.1M
-13960.71%
YoY
|
$1.370M
-115.93%
YoY
|
$955.0K
-168.21%
YoY
|
-$11.85M
-3063.5%
YoY
|
$1.400M
-86.0%
YoY
|
-$8.600M
-108.78%
YoY
|
-$1.400M
-275.0%
YoY
|
$400.0K
-108.16%
YoY
|
$10.00M
112.77%
YoY
|
$98.00M
48900.0%
YoY
|
$800.0K
-100.62%
YoY
|
-$4.900M
-141.18%
YoY
|
$4.700M
-145.19%
YoY
|
$200.0K
-50.0%
YoY
|
-$128.2M
42633.33%
YoY
|
| Cash From Investing Activities |
-$30.71M
-85.76%
YoY
|
-$20.47M
38.01%
YoY
|
-$45.90M
101.63%
YoY
|
-$34.21M
12.51%
YoY
|
-$215.7M
1098.6%
YoY
|
-$14.83M
-42.85%
YoY
|
-$22.77M
-23.61%
YoY
|
-$30.41M
13.46%
YoY
|
-$18.00M
55.17%
YoY
|
-$25.96M
-132.35%
YoY
|
-$29.80M
15.5%
YoY
|
-$26.80M
-10.67%
YoY
|
-$11.60M
-44.76%
YoY
|
$80.23M
-553.97%
YoY
|
-$25.80M
-83.28%
YoY
|
-$30.00M
170.27%
YoY
|
-$21.00M
-21.35%
YoY
|
-$17.67M
18.85%
YoY
|
-$154.3M
776.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.085M
-68.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.617M
-263.54%
YoY
|
N/A
N/A
|
$2.579M
N/A
|
$11.32M
-4247.99%
YoY
|
-$4.046M
5850.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$273.0K
N/A
|
-$68.00K
-99.95%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$33.19M
71.25%
YoY
|
N/A
|
N/A
|
N/A
|
$19.38M
238.6%
YoY
|
N/A
|
N/A
|
N/A
|
$5.723M
50.88%
YoY
|
N/A
|
N/A
|
N/A
|
$3.793M
-78.8%
YoY
|
N/A
|
N/A
|
N/A
|
$17.89M
-83.54%
YoY
|
N/A
|
| Cash From Financing Activities |
$2.778M
-98.61%
YoY
|
-$10.91M
-31.28%
YoY
|
-$47.26M
-0.07%
YoY
|
-$11.08M
-87.87%
YoY
|
$199.8M
-5094.22%
YoY
|
-$15.88M
-443.78%
YoY
|
-$47.30M
-1789.18%
YoY
|
-$91.35M
12949.57%
YoY
|
-$4.000M
-95.54%
YoY
|
$4.619M
-358.19%
YoY
|
$2.800M
-77.24%
YoY
|
-$700.0K
-73.08%
YoY
|
-$89.70M
-10066.67%
YoY
|
-$1.789M
-63.76%
YoY
|
$12.30M
-90.94%
YoY
|
-$2.600M
136.36%
YoY
|
$900.0K
-106.38%
YoY
|
-$4.936M
-116.38%
YoY
|
$135.7M
1243.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.46M
-590.32%
YoY
|
-$1.273M
-103.5%
YoY
|
$94.47M
24.55%
YoY
|
$57.79M
45.34%
YoY
|
-$7.232M
-115.23%
YoY
|
$36.38M
56.35%
YoY
|
$75.85M
-0.07%
YoY
|
$39.76M
-34.28%
YoY
|
$47.50M
174.57%
YoY
|
$23.27M
391.74%
YoY
|
$75.90M
7.2%
YoY
|
$60.50M
123.25%
YoY
|
$17.30M
-25.43%
YoY
|
$4.732M
14.47%
YoY
|
$70.80M
60.18%
YoY
|
$27.10M
-631.37%
YoY
|
$23.20M
-36.09%
YoY
|
$4.134M
-25.93%
YoY
|
$44.20M
248.03%
YoY
|
| Cash From Investing Activities |
-$30.71M
-85.76%
YoY
|
-$20.47M
38.01%
YoY
|
-$45.90M
101.63%
YoY
|
-$34.21M
12.51%
YoY
|
-$215.7M
1098.6%
YoY
|
-$14.83M
-42.85%
YoY
|
-$22.77M
-23.61%
YoY
|
-$30.41M
13.46%
YoY
|
-$18.00M
55.17%
YoY
|
-$25.96M
-132.35%
YoY
|
-$29.80M
15.5%
YoY
|
-$26.80M
-10.67%
YoY
|
-$11.60M
-44.76%
YoY
|
$80.23M
-553.97%
YoY
|
-$25.80M
-83.28%
YoY
|
-$30.00M
170.27%
YoY
|
-$21.00M
-21.35%
YoY
|
-$17.67M
18.85%
YoY
|
-$154.3M
776.7%
YoY
|
| Cash From Financing Activities |
$2.778M
-98.61%
YoY
|
-$10.91M
-31.28%
YoY
|
-$47.26M
-0.07%
YoY
|
-$11.08M
-87.87%
YoY
|
$199.8M
-5094.22%
YoY
|
-$15.88M
-443.78%
YoY
|
-$47.30M
-1789.18%
YoY
|
-$91.35M
12949.57%
YoY
|
-$4.000M
-95.54%
YoY
|
$4.619M
-358.19%
YoY
|
$2.800M
-77.24%
YoY
|
-$700.0K
-73.08%
YoY
|
-$89.70M
-10066.67%
YoY
|
-$1.789M
-63.76%
YoY
|
$12.30M
-90.94%
YoY
|
-$2.600M
136.36%
YoY
|
$900.0K
-106.38%
YoY
|
-$4.936M
-116.38%
YoY
|
$135.7M
1243.56%
YoY
|
| Net Change In Cash |
$7.524M
-132.42%
YoY
|
-$29.30M
-566.52%
YoY
|
$1.304M
-77.46%
YoY
|
$12.50M
-115.24%
YoY
|
-$23.21M
-191.02%
YoY
|
$6.281M
27.69%
YoY
|
$5.785M
-88.17%
YoY
|
-$82.00M
-348.47%
YoY
|
$25.50M
-130.36%
YoY
|
$4.919M
-94.21%
YoY
|
$48.90M
-14.66%
YoY
|
$33.00M
-700.0%
YoY
|
-$84.00M
-2809.68%
YoY
|
$85.02M
-542.85%
YoY
|
$57.30M
123.83%
YoY
|
-$5.500M
-68.21%
YoY
|
$3.100M
-168.89%
YoY
|
-$19.20M
-192.09%
YoY
|
$25.60M
392.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.46M
-590.32%
YoY
|
-$1.273M
-103.5%
YoY
|
$94.47M
24.55%
YoY
|
$57.79M
45.34%
YoY
|
-$7.232M
-115.23%
YoY
|
$36.38M
56.35%
YoY
|
$75.85M
-0.07%
YoY
|
$39.76M
-34.28%
YoY
|
$47.50M
174.57%
YoY
|
$23.27M
391.74%
YoY
|
$75.90M
7.2%
YoY
|
$60.50M
123.25%
YoY
|
$17.30M
-25.43%
YoY
|
$4.732M
14.47%
YoY
|
$70.80M
60.18%
YoY
|
$27.10M
-631.37%
YoY
|
$23.20M
-36.09%
YoY
|
$4.134M
-25.93%
YoY
|
$44.20M
248.03%
YoY
|
| Capital Expenditures |
$30.47M
-240.42%
YoY
|
$22.74M
46.34%
YoY
|
-$24.26M
2.3%
YoY
|
-$23.16M
24.83%
YoY
|
-$21.70M
11.27%
YoY
|
$15.54M
-9.97%
YoY
|
-$23.72M
-16.48%
YoY
|
-$18.55M
-168.3%
YoY
|
-$19.50M
-192.04%
YoY
|
$17.26M
-1.78%
YoY
|
-$28.40M
6.77%
YoY
|
$27.17M
16.76%
YoY
|
$21.19M
-8.33%
YoY
|
$17.57M
0.02%
YoY
|
-$26.60M
1.92%
YoY
|
$23.27M
1.6%
YoY
|
$23.11M
40.82%
YoY
|
$17.57M
15.15%
YoY
|
-$26.10M
50.87%
YoY
|
| Free Cash Flow |
$4.991M
-65.5%
YoY
|
-$24.02M
-215.24%
YoY
|
$118.7M
19.25%
YoY
|
$80.95M
38.82%
YoY
|
$14.47M
-78.41%
YoY
|
$20.84M
246.81%
YoY
|
$99.57M
-4.54%
YoY
|
$58.31M
74.92%
YoY
|
$67.00M
-1823.69%
YoY
|
$6.009M
-146.8%
YoY
|
$104.3M
7.08%
YoY
|
$33.34M
769.46%
YoY
|
-$3.887M
-4567.82%
YoY
|
-$12.84M
-4.43%
YoY
|
$97.40M
38.55%
YoY
|
$3.834M
-113.69%
YoY
|
$87.00K
-99.56%
YoY
|
-$13.44M
38.85%
YoY
|
$70.30M
134.33%
YoY
|
Loading...