Login

Consolidated balance sheets

In millions of USD, except per-share amounts
Q4 FY2024
As of Dec 31, 2024
Q3 FY2024
As of Sep 30, 2024
Q2 FY2024
As of Jun 30, 2024
Q1 FY2024
As of Mar 31, 2024
Q4 FY2023
As of Dec 31, 2023
Q3 FY2023
As of Sep 30, 2023
Q2 FY2023
As of Jun 30, 2023
Q1 FY2023
As of Mar 31, 2023
Q4 FY2022
As of Dec 31, 2022
Q3 FY2022
As of Sep 30, 2022
Q2 FY2022
As of Jun 30, 2022
Q1 FY2022
As of Mar 31, 2022
Q4 FY2021
As of Dec 31, 2021
Q3 FY2021
As of Sep 30, 2021
Q2 FY2021
As of Jun 30, 2021
Q1 FY2021
As of Mar 31, 2021
Q4 FY2020
As of Dec 31, 2020
Q3 FY2020
As of Sep 30, 2020
Q2 FY2020
As of Jun 30, 2020
Q1 FY2020
As of Mar 31, 2020
ASSETS
Current assets:
Cash and cash equivalents
Variable Interest Entity, Primary Beneficiary
Total cash and cash equivalents
Restricted cash
Restricted investment
Restricted Investments
Total restricted investment
Accounts receivable, net
Nonrelated Party
Variable Interest Entity, Primary Beneficiary
Total accounts receivable, net
Due from affiliates
Due from related parties
Ashford Trust
Braemar
Due from related parties
Ashford Trust
Braemar
Due from related parties
Ashford Trust
Braemar
Inventories ($137 and $386, respectively, attributable to VIEs)
Variable Interest Entity, Primary Beneficiary
Total inventories ($137 and $386, respectively, attributable to VIEs)
Prepaid expenses and other assets ($352 and $530, respectively, attributable to VIEs)
Variable Interest Entity, Primary Beneficiary
Total prepaid expenses and other assets ($352 and $530, respectively, attributable to VIEs)
Total current assets
Investments
Property and equipment, net
Ashford Trust
Property and equipment, net ($395 and $707, respectively, attributable to VIEs)
Variable Interest Entity, Primary Beneficiary
Total property and equipment, net ($395 and $707, respectively, attributable to VIEs)
Operating lease right-of-use assets
Deferred tax assets, net
Goodwill
Intangible assets, net
Total intangible assets, net
Other assets, net
Total assets
LIABILITIES
Current liabilities:
Accounts payable and accrued expenses
Nonrelated Party
Variable Interest Entity, Primary Beneficiary
Total accounts payable and accrued expenses
Dividends payable
Series D Convertible Preferred Stock
Total dividends payable
Due to affiliates
Total due to affiliates
Due to Ashford Trust
Deferred income ($207 and $210, respectively, attributable to VIEs)
Variable Interest Entity, Primary Beneficiary
Total deferred income ($207 and $210, respectively, attributable to VIEs)
Deferred compensation plan
Notes payable, net ($316 and $387, respectively, attributable to VIEs)
Variable Interest Entity, Primary Beneficiary
Total notes payable, net ($316 and $387, respectively, attributable to VIEs)
Finance lease liabilities
Operating lease liabilities
Claims liabilities and other
Total current liabilities
Deferred income ($0 and $1,192, respectively, attributable to VIEs)
Variable Interest Entity, Primary Beneficiary
Total deferred income ($0 and $1,192, respectively, attributable to VIEs)
Deferred tax liability, net
Deferred compensation plan
Notes payable, net
Total notes payable, net
Finance lease liabilities
Operating lease liabilities
Other liabilities
Total liabilities
MEZZANINE EQUITY
Series D Convertible Preferred Stock, $0.001 par value, 19,120,000 shares issued and outstanding as of December 31, 2024 and December 31, 2023
Redeemable noncontrolling interests
EQUITY (DEFICIT)
Common stock, 100,000,000 shares authorized, $0.001 par value, 1,738,597 and 3,317,786 shares issued and 1,738,597 and 3,212,312 shares outstanding at December 31, 2024 and December 31, 2023, respectively
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive income (loss)
Treasury stock, at cost, 129,636 and 105,474 shares at March 31, 2024 and December 31, 2023, respectively
Treasury stock, at cost, 0 and 105,474 shares at December 31, 2024 and December 31, 2023, respectively
Total equity (deficit) of the Company
Noncontrolling interests in consolidated entities
Total equity (deficit)
Total liabilities, mezzanine equity and equity (deficit)

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support