|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Depreciation expense | |||||
| Loss on disposal of property and equipment | |||||
| Reduction in carrying value of operating right-of-use lease assets | |||||
| Accretion on short-term investments | |||||
| Allowance for doubtful accounts | |||||
| Allowance for excess, damaged and obsolete inventory | |||||
| Stock-based compensation | |||||
| Non-cash interest expense | |||||
| Fair value adjustment to term loan | |||||
| Fair value adjustment to revenue purchase and sale liability | |||||
| Fair value adjustment to derivative liability | |||||
| Debt issuance costs | |||||
| Loss on extinguishment of debt | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable, accrued expenses and other liabilities | |||||
| Net cash flows used in operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property and equipment | |||||
| Maturities of short-term investments | |||||
| Purchases of short-term investments | |||||
| Net cash flows provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from common stock offering, net of underwriter discounts and offering costs | |||||
| Proceeds from term loan, net | |||||
| Proceeds from revenue participation agreement, net | |||||
| Proceeds from employee stock purchase plan | |||||
| Proceeds from at-the-market offering, net | |||||
| Principal payments on term loan | |||||
| Prepayment and legal fees | |||||
| Payment of term loan final fee | |||||
| Payments on revenue participation agreement | |||||
| Settlement of restricted stock units for tax withholding obligations | |||||
| Net cash flows provided by financing activities | |||||
| Net (decrease) increase in cash | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental cash flow information | |||||
| Interest paid | |||||
| Taxes paid | |||||
| Supplemental disclosure of non-cash activities | |||||
| Fair value of warrants issued | |||||
| Operating right-of-use asset received in exchange for lease obligations | |||||
| Transfer of issuance costs from other noncurrent assets to equity | |||||
Loading...