|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$85.15M
55.35%
YoY
|
-$54.81M
48.79%
YoY
|
-$36.84M
31.4%
YoY
|
-$28.03M
-12.96%
YoY
|
-$32.21M
-2.39%
YoY
|
| Depreciation, Depletion And Amortization |
$20.00K
-16.67%
YoY
|
$24.00K
-35.14%
YoY
|
$37.00K
8.82%
YoY
|
$34.00K
0.0%
YoY
|
$34.00K
-8.11%
YoY
|
| Cash From Operating Activities |
-$70.50M
19.09%
YoY
|
-$59.20M
71.1%
YoY
|
-$34.60M
27.21%
YoY
|
-$27.20M
-1.78%
YoY
|
-$27.69M
-9.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.00K
-47.5%
YoY
|
$40.00K
90.48%
YoY
|
$21.00K
133.33%
YoY
|
$9.000K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.32M
46.56%
YoY
|
$20.01M
-143.64%
YoY
|
-$45.84M
-242.62%
YoY
|
$32.14M
-196.05%
YoY
|
-$33.46M
N/A
|
| Cash From Investing Activities |
$29.30M
46.75%
YoY
|
$19.97M
-143.54%
YoY
|
-$45.86M
-242.73%
YoY
|
$32.13M
-196.03%
YoY
|
-$33.46M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$14.04M
1153.39%
YoY
|
$1.120M
N/A
|
N/A
N/A
|
$10.39M
161.46%
YoY
|
| Debt Paid & Issued, Net |
$50.00M
N/A
|
N/A
|
$17.50M
600.0%
YoY
|
$2.500M
N/A
|
N/A
|
| Cash From Financing Activities |
$70.08M
371.92%
YoY
|
$14.85M
-80.77%
YoY
|
$77.23M
-3152.53%
YoY
|
-$2.530M
-104.19%
YoY
|
$60.35M
344.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$70.50M
19.09%
YoY
|
-$59.20M
71.1%
YoY
|
-$34.60M
27.21%
YoY
|
-$27.20M
-1.78%
YoY
|
-$27.69M
-9.03%
YoY
|
| Cash From Investing Activities |
$29.30M
46.75%
YoY
|
$19.97M
-143.54%
YoY
|
-$45.86M
-242.73%
YoY
|
$32.13M
-196.03%
YoY
|
-$33.46M
N/A
|
| Cash From Financing Activities |
$70.08M
371.92%
YoY
|
$14.85M
-80.77%
YoY
|
$77.23M
-3152.53%
YoY
|
-$2.530M
-104.19%
YoY
|
$60.35M
344.13%
YoY
|
| Net Change In Cash |
$28.84M
-218.06%
YoY
|
-$24.43M
661.74%
YoY
|
-$3.207M
-230.95%
YoY
|
$2.449M
-404.22%
YoY
|
-$805.0K
-95.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$70.50M
19.09%
YoY
|
-$59.20M
71.1%
YoY
|
-$34.60M
27.21%
YoY
|
-$27.20M
-1.78%
YoY
|
-$27.69M
-9.03%
YoY
|
| Capital Expenditures |
$21.00K
-47.5%
YoY
|
$40.00K
90.48%
YoY
|
$21.00K
133.33%
YoY
|
$9.000K
N/A
|
N/A
|
| Free Cash Flow |
-$70.52M
19.04%
YoY
|
-$59.24M
71.11%
YoY
|
-$34.62M
27.24%
YoY
|
-$27.21M
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.02M
5.47%
YoY
|
-$19.74M
39.93%
YoY
|
-$18.85M
36.44%
YoY
|
-$35.11M
124.54%
YoY
|
-$17.09M
20.74%
YoY
|
-$14.11M
25.85%
YoY
|
-$13.81M
49.35%
YoY
|
-$15.63M
53.85%
YoY
|
-$14.15M
45.96%
YoY
|
-$11.21M
45.0%
YoY
|
-$9.248M
26.37%
YoY
|
-$10.16M
55.1%
YoY
|
-$9.697M
37.31%
YoY
|
-$7.731M
8.86%
YoY
|
-$7.318M
-5.94%
YoY
|
-$6.552M
-27.51%
YoY
|
-$7.062M
-14.86%
YoY
|
-$7.102M
0.14%
YoY
|
-$7.780M
-28.03%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000K
-20.0%
YoY
|
$4.000K
-33.33%
YoY
|
$61.00K
916.67%
YoY
|
$5.000K
-16.67%
YoY
|
$5.000K
-16.67%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
-33.33%
YoY
|
$6.000K
-40.0%
YoY
|
$6.000K
-33.33%
YoY
|
$6.000K
-33.33%
YoY
|
$9.000K
12.5%
YoY
|
$10.00K
0.0%
YoY
|
$9.000K
12.5%
YoY
|
$9.000K
12.5%
YoY
|
$8.000K
N/A
|
$10.00K
25.0%
YoY
|
$8.000K
-11.11%
YoY
|
$8.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$16.11M
-20.35%
YoY
|
-$17.14M
-3.17%
YoY
|
-$15.19M
0.18%
YoY
|
-$17.42M
29.55%
YoY
|
-$20.23M
43.04%
YoY
|
-$17.70M
7.32%
YoY
|
-$15.16M
28.06%
YoY
|
-$13.45M
64.1%
YoY
|
-$14.14M
97.09%
YoY
|
-$16.49M
123.83%
YoY
|
-$11.84M
66.77%
YoY
|
-$8.196M
58.62%
YoY
|
-$7.175M
14.51%
YoY
|
-$7.369M
-14.46%
YoY
|
-$7.098M
-22.68%
YoY
|
-$5.167M
7.65%
YoY
|
-$6.266M
4.96%
YoY
|
-$8.615M
11.26%
YoY
|
-$9.180M
-38.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$12.00K
-67.57%
YoY
|
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$37.00K
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00K
50.0%
YoY
|
$0.00
N/A
|
$6.000K
N/A
|
$1.000K
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.99%
YoY
|
$29.32M
318.84%
YoY
|
$26.50M
-161.64%
YoY
|
-$22.93M
-312.33%
YoY
|
$9.430M
-1195.24%
YoY
|
$7.000M
-154.76%
YoY
|
-$42.99M
-1055.38%
YoY
|
$10.80M
13.3%
YoY
|
-$861.0K
-115.95%
YoY
|
-$12.78M
-200.58%
YoY
|
$4.500M
-87.74%
YoY
|
$9.531M
-132.1%
YoY
|
$5.398M
-113.34%
YoY
|
$12.71M
N/A
|
$36.70M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$12.00K
-100.05%
YoY
|
-$9.000K
-99.96%
YoY
|
$1.000K
-99.99%
YoY
|
$29.32M
318.84%
YoY
|
$26.46M
-161.55%
YoY
|
-$22.93M
-312.63%
YoY
|
$9.427M
-1194.89%
YoY
|
$7.000M
-154.73%
YoY
|
-$42.99M
-1055.17%
YoY
|
$10.78M
13.27%
YoY
|
-$861.0K
-115.95%
YoY
|
-$12.79M
-200.67%
YoY
|
$4.501M
-87.74%
YoY
|
$9.521M
-132.07%
YoY
|
$5.398M
-113.34%
YoY
|
$12.71M
N/A
|
$36.70M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$624.0K
-320.49%
YoY
|
-$972.0K
-6580.0%
YoY
|
-$631.0K
-235.12%
YoY
|
$70.41M
117255.0%
YoY
|
$283.0K
-53.68%
YoY
|
$15.00K
-99.89%
YoY
|
$467.0K
-99.45%
YoY
|
$60.00K
-102.42%
YoY
|
$611.0K
-125.29%
YoY
|
$13.70M
-652.8%
YoY
|
$84.60M
-3541.86%
YoY
|
-$2.477M
N/A
|
-$2.416M
120700.0%
YoY
|
-$2.479M
3343.06%
YoY
|
-$2.458M
-12390.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.0%
YoY
|
-$72.00K
-100.69%
YoY
|
$20.00K
-99.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.11M
-20.35%
YoY
|
-$17.14M
-3.17%
YoY
|
-$15.19M
0.18%
YoY
|
-$17.42M
29.55%
YoY
|
-$20.23M
43.04%
YoY
|
-$17.70M
7.32%
YoY
|
-$15.16M
28.06%
YoY
|
-$13.45M
64.1%
YoY
|
-$14.14M
97.09%
YoY
|
-$16.49M
123.83%
YoY
|
-$11.84M
66.77%
YoY
|
-$8.196M
58.62%
YoY
|
-$7.175M
14.51%
YoY
|
-$7.369M
-14.46%
YoY
|
-$7.098M
-22.68%
YoY
|
-$5.167M
7.65%
YoY
|
-$6.266M
4.96%
YoY
|
-$8.615M
11.26%
YoY
|
-$9.180M
-38.1%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$12.00K
-100.05%
YoY
|
-$9.000K
-99.96%
YoY
|
$1.000K
-99.99%
YoY
|
$29.32M
318.84%
YoY
|
$26.46M
-161.55%
YoY
|
-$22.93M
-312.63%
YoY
|
$9.427M
-1194.89%
YoY
|
$7.000M
-154.73%
YoY
|
-$42.99M
-1055.17%
YoY
|
$10.78M
13.27%
YoY
|
-$861.0K
-115.95%
YoY
|
-$12.79M
-200.67%
YoY
|
$4.501M
-87.74%
YoY
|
$9.521M
-132.07%
YoY
|
$5.398M
-113.34%
YoY
|
$12.71M
N/A
|
$36.70M
N/A
|
| Cash From Financing Activities |
-$624.0K
-320.49%
YoY
|
-$972.0K
-6580.0%
YoY
|
-$631.0K
-235.12%
YoY
|
$70.41M
117255.0%
YoY
|
$283.0K
-53.68%
YoY
|
$15.00K
-99.89%
YoY
|
$467.0K
-99.45%
YoY
|
$60.00K
-102.42%
YoY
|
$611.0K
-125.29%
YoY
|
$13.70M
-652.8%
YoY
|
$84.60M
-3541.86%
YoY
|
-$2.477M
N/A
|
-$2.416M
120700.0%
YoY
|
-$2.479M
3343.06%
YoY
|
-$2.458M
-12390.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.0%
YoY
|
-$72.00K
-100.69%
YoY
|
$20.00K
-99.49%
YoY
|
| Net Change In Cash |
-$16.74M
-16.09%
YoY
|
-$18.11M
-255.69%
YoY
|
-$15.83M
-234.46%
YoY
|
$52.98M
-245.87%
YoY
|
-$19.94M
386.06%
YoY
|
$11.63M
176.32%
YoY
|
$11.77M
-60.46%
YoY
|
-$36.32M
-32820.72%
YoY
|
-$4.103M
-60.74%
YoY
|
$4.210M
-118.6%
YoY
|
$29.77M
-688.96%
YoY
|
$111.0K
-97.45%
YoY
|
-$10.45M
1101.38%
YoY
|
-$22.64M
-663.41%
YoY
|
-$5.055M
-118.36%
YoY
|
$4.354M
-112.59%
YoY
|
-$870.0K
-124.79%
YoY
|
$4.018M
47.99%
YoY
|
$27.54M
-351.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.11M
-20.35%
YoY
|
-$17.14M
-3.17%
YoY
|
-$15.19M
0.18%
YoY
|
-$17.42M
29.55%
YoY
|
-$20.23M
43.04%
YoY
|
-$17.70M
7.32%
YoY
|
-$15.16M
28.06%
YoY
|
-$13.45M
64.1%
YoY
|
-$14.14M
97.09%
YoY
|
-$16.49M
123.83%
YoY
|
-$11.84M
66.77%
YoY
|
-$8.196M
58.62%
YoY
|
-$7.175M
14.51%
YoY
|
-$7.369M
-14.46%
YoY
|
-$7.098M
-22.68%
YoY
|
-$5.167M
7.65%
YoY
|
-$6.266M
4.96%
YoY
|
-$8.615M
11.26%
YoY
|
-$9.180M
-38.1%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$12.00K
-67.57%
YoY
|
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$37.00K
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00K
50.0%
YoY
|
$0.00
N/A
|
$6.000K
N/A
|
$1.000K
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$15.20M
0.02%
YoY
|
-$17.43M
29.61%
YoY
|
-$20.23M
43.01%
YoY
|
N/A
|
-$15.20M
28.37%
YoY
|
-$13.45M
64.41%
YoY
|
-$14.14M
97.13%
YoY
|
-$16.49M
123.65%
YoY
|
-$11.84M
66.74%
YoY
|
-$8.181M
58.64%
YoY
|
-$7.175M
N/A
|
-$7.375M
N/A
|
-$7.099M
N/A
|
-$5.157M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...