|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$46.29M
-82.18%
YoY
|
-$259.7M
613.52%
YoY
|
-$36.40M
78.85%
YoY
|
-$20.35M
-17.61%
YoY
|
-$24.70M
-33.05%
YoY
|
| Depreciation, Depletion And Amortization |
$239.5M
-4.43%
YoY
|
$250.6M
7.8%
YoY
|
$232.5M
0.01%
YoY
|
$232.5M
-1.45%
YoY
|
$235.9M
-4.99%
YoY
|
| Cash From Operating Activities |
$264.9M
-4.65%
YoY
|
$277.9M
12.66%
YoY
|
$246.6M
0.95%
YoY
|
$244.3M
2.96%
YoY
|
$237.3M
-16.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$118.2M
17.54%
YoY
|
$100.5M
-24.56%
YoY
|
$133.3M
-218.98%
YoY
|
-$112.0M
25.14%
YoY
|
-$89.50M
-13.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.052M
-115.2%
YoY
|
-$59.57M
208.28%
YoY
|
-$19.32M
-326.86%
YoY
|
$8.518M
-93.42%
YoY
|
$129.5M
-159.0%
YoY
|
| Cash From Investing Activities |
-$109.1M
-31.85%
YoY
|
-$160.1M
4.93%
YoY
|
-$152.6M
47.45%
YoY
|
-$103.5M
-358.48%
YoY
|
$40.04M
-112.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
$63.15M
N/A
|
N/A
N/A
|
$120.0M
23.54%
YoY
|
| Debt Paid & Issued, Net |
$975.0M
257.14%
YoY
|
$273.0M
N/A
|
$0.00
-100.0%
YoY
|
$850.0M
N/A
|
N/A
|
| Cash From Financing Activities |
-$110.0M
89.68%
YoY
|
-$57.98M
-66.66%
YoY
|
-$173.9M
127.38%
YoY
|
-$76.48M
-46.69%
YoY
|
-$143.5M
-3619.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$264.9M
-4.65%
YoY
|
$277.9M
12.66%
YoY
|
$246.6M
0.95%
YoY
|
$244.3M
2.96%
YoY
|
$237.3M
-16.88%
YoY
|
| Cash From Investing Activities |
-$109.1M
-31.85%
YoY
|
-$160.1M
4.93%
YoY
|
-$152.6M
47.45%
YoY
|
-$103.5M
-358.48%
YoY
|
$40.04M
-112.38%
YoY
|
| Cash From Financing Activities |
-$110.0M
89.68%
YoY
|
-$57.98M
-66.66%
YoY
|
-$173.9M
127.38%
YoY
|
-$76.48M
-46.69%
YoY
|
-$143.5M
-3619.01%
YoY
|
| Net Change In Cash |
$45.85M
-23.31%
YoY
|
$59.78M
-174.87%
YoY
|
-$79.85M
-224.1%
YoY
|
$64.34M
-51.93%
YoY
|
$133.8M
-494.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$264.9M
-4.65%
YoY
|
$277.9M
12.66%
YoY
|
$246.6M
0.95%
YoY
|
$244.3M
2.96%
YoY
|
$237.3M
-16.88%
YoY
|
| Capital Expenditures |
$118.2M
17.54%
YoY
|
$100.5M
-24.56%
YoY
|
$133.3M
-218.98%
YoY
|
-$112.0M
25.14%
YoY
|
-$89.50M
-13.86%
YoY
|
| Free Cash Flow |
$146.8M
-17.24%
YoY
|
$177.3M
56.41%
YoY
|
$113.4M
-68.18%
YoY
|
$356.3M
9.04%
YoY
|
$326.8M
-16.07%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.95M
198.79%
YoY
|
-$19.79M
153.04%
YoY
|
-$10.03M
-201.63%
YoY
|
-$38.65M
-81.2%
YoY
|
-$9.688M
15.54%
YoY
|
-$7.819M
-83.56%
YoY
|
$9.865M
470.56%
YoY
|
-$205.6M
442.4%
YoY
|
-$8.385M
445.54%
YoY
|
-$47.55M
13107.78%
YoY
|
$1.729M
-48.71%
YoY
|
-$37.90M
-3201.31%
YoY
|
-$1.537M
-25.21%
YoY
|
-$360.0K
-97.74%
YoY
|
$3.371M
-194.21%
YoY
|
$1.222M
-108.24%
YoY
|
-$2.055M
-70.47%
YoY
|
-$15.94M
154.27%
YoY
|
-$3.578M
-206.87%
YoY
|
| Depreciation, Depletion And Amortization |
$57.77M
-3.84%
YoY
|
$60.06M
-2.71%
YoY
|
$58.88M
-3.66%
YoY
|
$56.62M
-17.75%
YoY
|
$60.07M
-0.38%
YoY
|
$61.74M
-1.42%
YoY
|
$61.11M
3.78%
YoY
|
$68.84M
12.47%
YoY
|
$60.30M
3.46%
YoY
|
$62.63M
9.11%
YoY
|
$58.89M
5.87%
YoY
|
$61.21M
7.89%
YoY
|
$58.28M
1.32%
YoY
|
$57.40M
-4.22%
YoY
|
$55.62M
-4.59%
YoY
|
$56.73M
-4.16%
YoY
|
$57.52M
-2.34%
YoY
|
$59.93M
2.1%
YoY
|
$58.30M
-1.35%
YoY
|
| Cash From Operating Activities |
$5.960M
-84.99%
YoY
|
$68.21M
1.85%
YoY
|
$8.874M
-87.3%
YoY
|
$88.36M
-13.6%
YoY
|
$39.72M
5.91%
YoY
|
$66.96M
-16.39%
YoY
|
$69.89M
20.57%
YoY
|
$102.3M
41.59%
YoY
|
$37.50M
-13.42%
YoY
|
$80.09M
10.58%
YoY
|
$57.97M
-1.2%
YoY
|
$72.22M
28.4%
YoY
|
$43.32M
-19.19%
YoY
|
$72.43M
-4.9%
YoY
|
$58.67M
0.59%
YoY
|
$56.25M
-42.43%
YoY
|
$53.60M
46.85%
YoY
|
$76.16M
0.08%
YoY
|
$58.33M
116.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.07M
106.31%
YoY
|
$33.34M
30.75%
YoY
|
$40.44M
2.78%
YoY
|
$32.93M
-0.6%
YoY
|
$20.39M
-11.73%
YoY
|
$25.50M
0.27%
YoY
|
$39.34M
108.36%
YoY
|
$33.13M
-46.55%
YoY
|
$23.10M
-234.71%
YoY
|
$25.43M
-201.26%
YoY
|
$18.88M
-165.06%
YoY
|
$61.97M
-263.66%
YoY
|
-$17.15M
-22.13%
YoY
|
-$25.11M
-23.47%
YoY
|
-$29.03M
50.39%
YoY
|
-$37.87M
29.68%
YoY
|
-$22.02M
60.73%
YoY
|
-$32.81M
103.81%
YoY
|
-$19.30M
-36.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.494M
-65.06%
YoY
|
-$3.379M
-288.56%
YoY
|
$6.560M
-444.54%
YoY
|
-$836.0K
-95.81%
YoY
|
$10.00M
N/A
|
$1.792M
-104.53%
YoY
|
-$1.904M
N/A
|
-$19.97M
304.62%
YoY
|
$0.00
-100.0%
YoY
|
-$39.57M
-187.61%
YoY
|
N/A
|
-$4.936M
-121.68%
YoY
|
-$423.0K
-90.2%
YoY
|
$45.17M
-1641.04%
YoY
|
-$59.13M
744.76%
YoY
|
$22.76M
-74.34%
YoY
|
-$4.315M
43.83%
YoY
|
-$2.931M
-122.2%
YoY
|
-$7.000M
-122.88%
YoY
|
| Cash From Investing Activities |
-$38.58M
271.23%
YoY
|
-$36.71M
54.89%
YoY
|
-$33.88M
-17.87%
YoY
|
-$33.76M
-36.53%
YoY
|
-$10.39M
-54.82%
YoY
|
-$23.70M
-63.53%
YoY
|
-$41.25M
118.44%
YoY
|
-$53.20M
-20.49%
YoY
|
-$23.00M
30.9%
YoY
|
-$65.00M
-424.07%
YoY
|
-$18.88M
-78.58%
YoY
|
-$66.91M
343.03%
YoY
|
-$17.57M
-33.28%
YoY
|
$20.06M
-156.11%
YoY
|
-$88.16M
234.64%
YoY
|
-$15.10M
-125.38%
YoY
|
-$26.33M
57.69%
YoY
|
-$35.75M
1132.59%
YoY
|
-$26.34M
-23007.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$975.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$850.0M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.41M
-398.26%
YoY
|
$14.07M
-173.37%
YoY
|
$83.56M
-192.61%
YoY
|
$8.619M
-185.51%
YoY
|
-$9.189M
-82.09%
YoY
|
-$19.17M
2.89%
YoY
|
-$90.23M
-508.78%
YoY
|
-$10.08M
-84.58%
YoY
|
-$51.30M
7.42%
YoY
|
-$18.63M
-35.62%
YoY
|
$22.07M
-169.29%
YoY
|
-$65.35M
92.06%
YoY
|
-$47.76M
280.17%
YoY
|
-$28.94M
39.18%
YoY
|
-$31.86M
251.22%
YoY
|
-$34.02M
-85.76%
YoY
|
-$12.56M
-57.13%
YoY
|
-$20.80M
-124.47%
YoY
|
-$9.070M
-122.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.960M
-84.99%
YoY
|
$68.21M
1.85%
YoY
|
$8.874M
-87.3%
YoY
|
$88.36M
-13.6%
YoY
|
$39.72M
5.91%
YoY
|
$66.96M
-16.39%
YoY
|
$69.89M
20.57%
YoY
|
$102.3M
41.59%
YoY
|
$37.50M
-13.42%
YoY
|
$80.09M
10.58%
YoY
|
$57.97M
-1.2%
YoY
|
$72.22M
28.4%
YoY
|
$43.32M
-19.19%
YoY
|
$72.43M
-4.9%
YoY
|
$58.67M
0.59%
YoY
|
$56.25M
-42.43%
YoY
|
$53.60M
46.85%
YoY
|
$76.16M
0.08%
YoY
|
$58.33M
116.36%
YoY
|
| Cash From Investing Activities |
-$38.58M
271.23%
YoY
|
-$36.71M
54.89%
YoY
|
-$33.88M
-17.87%
YoY
|
-$33.76M
-36.53%
YoY
|
-$10.39M
-54.82%
YoY
|
-$23.70M
-63.53%
YoY
|
-$41.25M
118.44%
YoY
|
-$53.20M
-20.49%
YoY
|
-$23.00M
30.9%
YoY
|
-$65.00M
-424.07%
YoY
|
-$18.88M
-78.58%
YoY
|
-$66.91M
343.03%
YoY
|
-$17.57M
-33.28%
YoY
|
$20.06M
-156.11%
YoY
|
-$88.16M
234.64%
YoY
|
-$15.10M
-125.38%
YoY
|
-$26.33M
57.69%
YoY
|
-$35.75M
1132.59%
YoY
|
-$26.34M
-23007.83%
YoY
|
| Cash From Financing Activities |
$27.41M
-398.26%
YoY
|
$14.07M
-173.37%
YoY
|
$83.56M
-192.61%
YoY
|
$8.619M
-185.51%
YoY
|
-$9.189M
-82.09%
YoY
|
-$19.17M
2.89%
YoY
|
-$90.23M
-508.78%
YoY
|
-$10.08M
-84.58%
YoY
|
-$51.30M
7.42%
YoY
|
-$18.63M
-35.62%
YoY
|
$22.07M
-169.29%
YoY
|
-$65.35M
92.06%
YoY
|
-$47.76M
280.17%
YoY
|
-$28.94M
39.18%
YoY
|
-$31.86M
251.22%
YoY
|
-$34.02M
-85.76%
YoY
|
-$12.56M
-57.13%
YoY
|
-$20.80M
-124.47%
YoY
|
-$9.070M
-122.85%
YoY
|
| Net Change In Cash |
-$5.208M
-125.87%
YoY
|
$45.56M
89.12%
YoY
|
$58.56M
-195.08%
YoY
|
$63.21M
62.16%
YoY
|
$20.14M
-154.71%
YoY
|
$24.09M
-779.71%
YoY
|
-$61.59M
-200.7%
YoY
|
$38.98M
-164.93%
YoY
|
-$36.80M
67.17%
YoY
|
-$3.544M
-105.58%
YoY
|
$61.16M
-199.7%
YoY
|
-$60.04M
-943.22%
YoY
|
-$22.01M
-249.7%
YoY
|
$63.54M
223.91%
YoY
|
-$61.34M
-367.67%
YoY
|
$7.120M
-108.71%
YoY
|
$14.71M
-254.79%
YoY
|
$19.62M
-87.6%
YoY
|
$22.92M
-65.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.960M
-84.99%
YoY
|
$68.21M
1.85%
YoY
|
$8.874M
-87.3%
YoY
|
$88.36M
-13.6%
YoY
|
$39.72M
5.91%
YoY
|
$66.96M
-16.39%
YoY
|
$69.89M
20.57%
YoY
|
$102.3M
41.59%
YoY
|
$37.50M
-13.42%
YoY
|
$80.09M
10.58%
YoY
|
$57.97M
-1.2%
YoY
|
$72.22M
28.4%
YoY
|
$43.32M
-19.19%
YoY
|
$72.43M
-4.9%
YoY
|
$58.67M
0.59%
YoY
|
$56.25M
-42.43%
YoY
|
$53.60M
46.85%
YoY
|
$76.16M
0.08%
YoY
|
$58.33M
116.36%
YoY
|
| Capital Expenditures |
$42.07M
106.31%
YoY
|
$33.34M
30.75%
YoY
|
$40.44M
2.78%
YoY
|
$32.93M
-0.6%
YoY
|
$20.39M
-11.73%
YoY
|
$25.50M
0.27%
YoY
|
$39.34M
108.36%
YoY
|
$33.13M
-46.55%
YoY
|
$23.10M
-234.71%
YoY
|
$25.43M
-201.26%
YoY
|
$18.88M
-165.06%
YoY
|
$61.97M
-263.66%
YoY
|
-$17.15M
-22.13%
YoY
|
-$25.11M
-23.47%
YoY
|
-$29.03M
50.39%
YoY
|
-$37.87M
29.68%
YoY
|
-$22.02M
60.73%
YoY
|
-$32.81M
103.81%
YoY
|
-$19.30M
-36.72%
YoY
|
| Free Cash Flow |
-$36.11M
-286.86%
YoY
|
$34.87M
-15.91%
YoY
|
-$31.56M
-203.33%
YoY
|
$55.43M
-19.82%
YoY
|
$19.32M
34.19%
YoY
|
$41.47M
-24.13%
YoY
|
$30.55M
-21.85%
YoY
|
$69.13M
574.8%
YoY
|
$14.40M
-76.18%
YoY
|
$54.66M
-43.96%
YoY
|
$39.09M
-55.43%
YoY
|
$10.25M
-89.11%
YoY
|
$60.46M
-20.05%
YoY
|
$97.54M
-10.49%
YoY
|
$87.70M
12.97%
YoY
|
$94.11M
-25.84%
YoY
|
$75.62M
50.64%
YoY
|
$109.0M
18.19%
YoY
|
$77.63M
35.1%
YoY
|
Loading...