|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net loss | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Goodwill and intangibles impairment | |||||
| Loss on RH disposal | |||||
| Net losses on asset dispositions and asset impairments | |||||
| Changes in operating assets and liabilities, net of acquisition | |||||
| Accounts receivable | |||||
| Inventories, net of allowance | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Deferred income taxes and other | |||||
| Cash Provided by Operating Activities | |||||
| Investing Activities | |||||
| Capital expenditures | |||||
| Proceeds from the sale of assets | |||||
| Proceeds from the RH divestiture | |||||
| Proceeds from RH divestiture post-closing settlement | |||||
| Acquisition of assets and businesses, net of cash acquired | |||||
| Investments in non-affiliates | |||||
| Cash (Used in) Provided by Investing Activities | |||||
| Financing Activities | |||||
| Proceeds from issuance of secured debt | |||||
| Secured debt repayments | |||||
| Debt issuance costs | |||||
| Revolving credit facility proceeds | |||||
| Revolving credit facility repayments | |||||
| Purchase of treasury stock | |||||
| Proceeds from the exercise of stock options | |||||
| Payment of contingent consideration liabilities | |||||
| Cash Used in Financing Activities | |||||
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | |||||
| (Decrease) Increase in Cash and Cash Equivalents | |||||
| Cash and Cash Equivalents - Beginning of Year | |||||
| Cash and Cash Equivalents - End of Year | |||||
| Supplemental Cash Flow Disclosure: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Supplemental Noncash Disclosure | |||||
| Capital expenditures included in accounts payable or accrued expenses | |||||
Loading...