|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net Loss | |||||
| Adjustments required to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Loss from sale and disposal of fixed assets | |||||
| Changes in marketable securities and bank deposits, net | |||||
| Changes in accrued liability for employee severance benefits, net of retirement fund profit | |||||
| Share-based compensation | |||||
| Non-cash finance expenses (income), net | |||||
| Changes in operating asset and liabilities: | |||||
| Decrease (increase) in trade and other receivables | |||||
| Decrease (increase) in other non-current assets | |||||
| Increase in accounts payable and accruals | |||||
| Increase in inventory | |||||
| Increase (decrease) in other liabilities | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of fixed assets | |||||
| Proceeds from sale of fixed assets | |||||
| Investment in bank deposits | |||||
| Investment in marketable securities | |||||
| Proceeds from sale and maturity of marketable securities and bank deposits | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from exercise of warrants | |||||
| Proceeds from exercise of options and issuance of shares under the employee shares purchase plan | |||||
| Withholding tax from net exercise of restricted share units | |||||
| Proceeds from issuance of Ordinary Shares, net of issuance costs | |||||
| Proceeds from issuance of Ordinary Shares through a public offering, net of $5.2 issuance costs | |||||
| Proceeds from debt financing and issuance of warrants, net of $1,097 issuance costs | |||||
| Payments in respect of bank borrowings | |||||
| Net cash provided by financing activities | |||||
| INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| EFFECT OF EXCHANGE RATE ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF THE YEAR | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF THE YEAR | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| TOTAL CASH, CASH EQUIVALENTS AND RESTRICTED CASH SHOWN IN STATEMENT OF CASH FLOWS | |||||
| SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS: | |||||
| Cashless exercise of warrants and restricted share units | |||||
| Issuance of shares under employee share purchase plan | |||||
| Exercise of restricted share units | |||||
| Property and equipment purchases included in accounts payable and accruals | |||||
| Additions to operating lease right of use assets and liabilities | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Cash paid for taxes | |||||
| Interest received | |||||
| Interest paid | |||||
Loading...