|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.88M
-33.65%
YoY
|
-$19.41M
141.06%
YoY
|
-$8.050M
156.92%
YoY
|
-$3.133M
-60.38%
YoY
|
-$7.908M
163.83%
YoY
|
| Depreciation, Depletion And Amortization |
$3.026M
26.32%
YoY
|
$2.396M
29.88%
YoY
|
$1.845M
46.92%
YoY
|
$1.256M
32.54%
YoY
|
$947.3K
24.07%
YoY
|
| Cash From Operating Activities |
-$19.60M
-22.91%
YoY
|
-$25.42M
1124.73%
YoY
|
-$2.076M
6.86%
YoY
|
-$1.943M
54.84%
YoY
|
-$1.255M
-17.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.067M
-129.88%
YoY
|
-$3.571M
4619.51%
YoY
|
-$75.67K
6.31%
YoY
|
-$71.18K
-73.78%
YoY
|
-$271.5K
40.82%
YoY
|
| Acquisitions |
N/A
|
$37.32M
1385.03%
YoY
|
$2.513M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.35M
-132.84%
YoY
|
-$37.59M
1725.34%
YoY
|
-$2.059M
-29.63%
YoY
|
-$2.927M
76.53%
YoY
|
-$1.658M
-2.47%
YoY
|
| Cash From Investing Activities |
$11.28M
-127.4%
YoY
|
-$41.16M
1827.91%
YoY
|
-$2.135M
-28.78%
YoY
|
-$2.998M
55.38%
YoY
|
-$1.929M
1.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.10M
-83.46%
YoY
|
$67.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.258M
-89.57%
YoY
|
$69.58M
1402.46%
YoY
|
$4.631M
-4.09%
YoY
|
$4.828M
47.99%
YoY
|
$3.263M
12.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.60M
-22.91%
YoY
|
-$25.42M
1124.73%
YoY
|
-$2.076M
6.86%
YoY
|
-$1.943M
54.84%
YoY
|
-$1.255M
-17.02%
YoY
|
| Cash From Investing Activities |
$11.28M
-127.4%
YoY
|
-$41.16M
1827.91%
YoY
|
-$2.135M
-28.78%
YoY
|
-$2.998M
55.38%
YoY
|
-$1.929M
1.94%
YoY
|
| Cash From Financing Activities |
$7.258M
-89.57%
YoY
|
$69.58M
1402.46%
YoY
|
$4.631M
-4.09%
YoY
|
$4.828M
47.99%
YoY
|
$3.263M
12.48%
YoY
|
| Net Change In Cash |
-$1.042M
-134.82%
YoY
|
$2.993M
612.47%
YoY
|
$420.1K
-475.02%
YoY
|
-$112.0K
-242.36%
YoY
|
$78.69K
-115.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.60M
-22.91%
YoY
|
-$25.42M
1124.73%
YoY
|
-$2.076M
6.86%
YoY
|
-$1.943M
54.84%
YoY
|
-$1.255M
-17.02%
YoY
|
| Capital Expenditures |
$1.067M
-129.88%
YoY
|
-$3.571M
4619.51%
YoY
|
-$75.67K
6.31%
YoY
|
-$71.18K
-73.78%
YoY
|
-$271.5K
40.82%
YoY
|
| Free Cash Flow |
-$20.67M
-5.42%
YoY
|
-$21.85M
992.52%
YoY
|
-$2.000M
6.88%
YoY
|
-$1.871M
90.37%
YoY
|
-$983.1K
-25.47%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$40.87M
757.78%
YoY
|
-$4.552M
-324.73%
YoY
|
-$5.769M
38.15%
YoY
|
-$5.651M
-55.26%
YoY
|
-$4.764M
-291.99%
YoY
|
$2.026M
-164.77%
YoY
|
-$4.176M
-31.87%
YoY
|
-$12.63M
191.19%
YoY
|
$2.482M
-277.27%
YoY
|
-$3.127M
22.02%
YoY
|
-$6.129M
-2547.97%
YoY
|
-$4.337M
120.05%
YoY
|
-$1.400M
-149.9%
YoY
|
-$2.563M
-48.29%
YoY
|
$250.4K
-74.7%
YoY
|
-$1.971M
-48.06%
YoY
|
$2.805M
-197.58%
YoY
|
-$4.957M
754.6%
YoY
|
$989.5K
-249.93%
YoY
|
-$3.795M
412.84%
YoY
|
| Depreciation, Depletion And Amortization |
$1.489M
-5.24%
YoY
|
$1.585M
6.79%
YoY
|
$1.528M
8.71%
YoY
|
$1.584M
31.63%
YoY
|
$1.572M
33.34%
YoY
|
$1.485M
56.14%
YoY
|
$1.405M
94.54%
YoY
|
$1.204M
146.81%
YoY
|
$1.179M
113.15%
YoY
|
$950.7K
74.35%
YoY
|
$722.4K
49.18%
YoY
|
$487.7K
18.97%
YoY
|
$553.1K
104.39%
YoY
|
$545.3K
69.48%
YoY
|
$484.3K
91.19%
YoY
|
$409.9K
96.79%
YoY
|
$270.6K
0.6%
YoY
|
$321.7K
14.91%
YoY
|
$253.3K
33.31%
YoY
|
$208.3K
9.63%
YoY
|
| Cash From Operating Activities |
-$399.9K
-96.18%
YoY
|
$2.510M
-287.77%
YoY
|
-$32.24K
-99.45%
YoY
|
-$1.865M
-55.56%
YoY
|
-$10.48M
52.87%
YoY
|
-$1.337M
-75.35%
YoY
|
-$5.900M
-34.44%
YoY
|
-$4.197M
491.89%
YoY
|
-$6.853M
1516.82%
YoY
|
-$5.423M
370.93%
YoY
|
-$9.000M
-4413.65%
YoY
|
-$709.0K
-61.49%
YoY
|
-$423.8K
-173.84%
YoY
|
-$1.152M
-428.39%
YoY
|
$208.6K
-120.34%
YoY
|
-$1.841M
-817.44%
YoY
|
$574.0K
-297.1%
YoY
|
$350.7K
-148.71%
YoY
|
-$1.026M
105.18%
YoY
|
$256.7K
-140.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.061M
N/A
|
$355.1K
-190.16%
YoY
|
$1.502M
313.69%
YoY
|
$310.3K
-151.62%
YoY
|
$0.00
-100.0%
YoY
|
-$393.8K
432.41%
YoY
|
$363.1K
48.8%
YoY
|
-$601.2K
N/A
|
-$2.652M
35308.95%
YoY
|
-$73.97K
N/A
|
$244.0K
-457.86%
YoY
|
$0.00
-100.0%
YoY
|
-$7.490K
-62.92%
YoY
|
$0.00
-100.0%
YoY
|
-$68.18K
233.89%
YoY
|
-$22.30K
-88.86%
YoY
|
-$20.20K
-129.39%
YoY
|
-$8.260K
-93.12%
YoY
|
-$20.42K
2.1%
YoY
|
-$200.2K
1902.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$109.3K
-68.77%
YoY
|
$12.45M
-174.03%
YoY
|
$0.00
-100.0%
YoY
|
-$20.50M
-4616.62%
YoY
|
-$350.0K
N/A
|
-$16.82M
3405.0%
YoY
|
$81.44K
-104.01%
YoY
|
$453.9K
-147.33%
YoY
|
$0.00
N/A
|
-$480.0K
N/A
|
-$2.033M
3.34%
YoY
|
-$959.1K
-1741.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.968M
-955.48%
YoY
|
$58.41K
-61.06%
YoY
|
| Cash From Investing Activities |
-$1.061M
870.56%
YoY
|
-$355.1K
-102.94%
YoY
|
-$1.502M
313.69%
YoY
|
-$310.3K
-98.53%
YoY
|
-$109.3K
-96.36%
YoY
|
$12.06M
-171.38%
YoY
|
-$363.1K
123.35%
YoY
|
-$21.10M
-4749.07%
YoY
|
-$3.002M
39981.84%
YoY
|
-$16.90M
3420.41%
YoY
|
-$162.6K
-92.27%
YoY
|
$453.9K
-146.25%
YoY
|
-$7.490K
-62.9%
YoY
|
-$480.0K
5704.11%
YoY
|
-$2.102M
5.71%
YoY
|
-$981.4K
591.87%
YoY
|
-$20.19K
-119.71%
YoY
|
-$8.270K
-99.61%
YoY
|
-$1.988M
-1046.68%
YoY
|
-$141.8K
-201.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$54.30M
21621.19%
YoY
|
N/A
N/A
|
$124.0K
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$562.1K
-95.26%
YoY
|
$1.199M
-116.08%
YoY
|
-$664.1K
-119.25%
YoY
|
-$603.0K
-102.56%
YoY
|
$11.87M
246.69%
YoY
|
-$7.457M
392.93%
YoY
|
$3.449M
-92.18%
YoY
|
$23.59M
2794.56%
YoY
|
$3.423M
-3461.78%
YoY
|
-$1.513M
-173.09%
YoY
|
$44.08M
2285.0%
YoY
|
$814.9K
-69.44%
YoY
|
-$101.8K
-78.01%
YoY
|
$2.070M
-656.4%
YoY
|
$1.848M
-38.32%
YoY
|
$2.667M
-1189.15%
YoY
|
-$463.0K
-346.9%
YoY
|
-$372.0K
-112.44%
YoY
|
$2.996M
808.02%
YoY
|
-$244.9K
-148.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$399.9K
-96.18%
YoY
|
$2.510M
-287.77%
YoY
|
-$32.24K
-99.45%
YoY
|
-$1.865M
-55.56%
YoY
|
-$10.48M
52.87%
YoY
|
-$1.337M
-75.35%
YoY
|
-$5.900M
-34.44%
YoY
|
-$4.197M
491.89%
YoY
|
-$6.853M
1516.82%
YoY
|
-$5.423M
370.93%
YoY
|
-$9.000M
-4413.65%
YoY
|
-$709.0K
-61.49%
YoY
|
-$423.8K
-173.84%
YoY
|
-$1.152M
-428.39%
YoY
|
$208.6K
-120.34%
YoY
|
-$1.841M
-817.44%
YoY
|
$574.0K
-297.1%
YoY
|
$350.7K
-148.71%
YoY
|
-$1.026M
105.18%
YoY
|
$256.7K
-140.1%
YoY
|
| Cash From Investing Activities |
-$1.061M
870.56%
YoY
|
-$355.1K
-102.94%
YoY
|
-$1.502M
313.69%
YoY
|
-$310.3K
-98.53%
YoY
|
-$109.3K
-96.36%
YoY
|
$12.06M
-171.38%
YoY
|
-$363.1K
123.35%
YoY
|
-$21.10M
-4749.07%
YoY
|
-$3.002M
39981.84%
YoY
|
-$16.90M
3420.41%
YoY
|
-$162.6K
-92.27%
YoY
|
$453.9K
-146.25%
YoY
|
-$7.490K
-62.9%
YoY
|
-$480.0K
5704.11%
YoY
|
-$2.102M
5.71%
YoY
|
-$981.4K
591.87%
YoY
|
-$20.19K
-119.71%
YoY
|
-$8.270K
-99.61%
YoY
|
-$1.988M
-1046.68%
YoY
|
-$141.8K
-201.31%
YoY
|
| Cash From Financing Activities |
$562.1K
-95.26%
YoY
|
$1.199M
-116.08%
YoY
|
-$664.1K
-119.25%
YoY
|
-$603.0K
-102.56%
YoY
|
$11.87M
246.69%
YoY
|
-$7.457M
392.93%
YoY
|
$3.449M
-92.18%
YoY
|
$23.59M
2794.56%
YoY
|
$3.423M
-3461.78%
YoY
|
-$1.513M
-173.09%
YoY
|
$44.08M
2285.0%
YoY
|
$814.9K
-69.44%
YoY
|
-$101.8K
-78.01%
YoY
|
$2.070M
-656.4%
YoY
|
$1.848M
-38.32%
YoY
|
$2.667M
-1189.15%
YoY
|
-$463.0K
-346.9%
YoY
|
-$372.0K
-112.44%
YoY
|
$2.996M
808.02%
YoY
|
-$244.9K
-148.01%
YoY
|
| Net Change In Cash |
-$898.5K
-170.01%
YoY
|
$3.354M
2.63%
YoY
|
-$2.198M
-21.91%
YoY
|
-$2.779M
62.46%
YoY
|
$1.283M
-119.96%
YoY
|
$3.268M
-113.71%
YoY
|
-$2.815M
-108.05%
YoY
|
-$1.710M
-405.54%
YoY
|
-$6.432M
1106.31%
YoY
|
-$23.83M
-5540.44%
YoY
|
$34.97M
-78540.76%
YoY
|
$559.7K
-459.18%
YoY
|
-$533.2K
-686.86%
YoY
|
$438.1K
-1582.04%
YoY
|
-$44.58K
155.18%
YoY
|
-$155.8K
19.84%
YoY
|
$90.85K
-7253.54%
YoY
|
-$29.56K
-117.39%
YoY
|
-$17.47K
-143.68%
YoY
|
-$130.0K
-1400.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$399.9K
-96.18%
YoY
|
$2.510M
-287.77%
YoY
|
-$32.24K
-99.45%
YoY
|
-$1.865M
-55.56%
YoY
|
-$10.48M
52.87%
YoY
|
-$1.337M
-75.35%
YoY
|
-$5.900M
-34.44%
YoY
|
-$4.197M
491.89%
YoY
|
-$6.853M
1516.82%
YoY
|
-$5.423M
370.93%
YoY
|
-$9.000M
-4413.65%
YoY
|
-$709.0K
-61.49%
YoY
|
-$423.8K
-173.84%
YoY
|
-$1.152M
-428.39%
YoY
|
$208.6K
-120.34%
YoY
|
-$1.841M
-817.44%
YoY
|
$574.0K
-297.1%
YoY
|
$350.7K
-148.71%
YoY
|
-$1.026M
105.18%
YoY
|
$256.7K
-140.1%
YoY
|
| Capital Expenditures |
$1.061M
N/A
|
$355.1K
-190.16%
YoY
|
$1.502M
313.69%
YoY
|
$310.3K
-151.62%
YoY
|
$0.00
-100.0%
YoY
|
-$393.8K
432.41%
YoY
|
$363.1K
48.8%
YoY
|
-$601.2K
N/A
|
-$2.652M
35308.95%
YoY
|
-$73.97K
N/A
|
$244.0K
-457.86%
YoY
|
$0.00
-100.0%
YoY
|
-$7.490K
-62.92%
YoY
|
$0.00
-100.0%
YoY
|
-$68.18K
233.89%
YoY
|
-$22.30K
-88.86%
YoY
|
-$20.20K
-129.39%
YoY
|
-$8.260K
-93.12%
YoY
|
-$20.42K
2.1%
YoY
|
-$200.2K
1902.5%
YoY
|
| Free Cash Flow |
-$1.461M
-86.06%
YoY
|
$2.155M
-328.55%
YoY
|
-$1.534M
-75.5%
YoY
|
-$2.176M
-39.5%
YoY
|
-$10.48M
149.38%
YoY
|
-$942.9K
-82.37%
YoY
|
-$6.263M
-32.25%
YoY
|
-$3.596M
407.11%
YoY
|
-$4.201M
908.91%
YoY
|
-$5.349M
364.51%
YoY
|
-$9.244M
-3439.35%
YoY
|
-$709.0K
-61.02%
YoY
|
-$416.3K
-170.07%
YoY
|
-$1.152M
-420.83%
YoY
|
$276.8K
-127.53%
YoY
|
-$1.819M
-498.13%
YoY
|
$594.2K
-265.08%
YoY
|
$359.0K
-159.83%
YoY
|
-$1.005M
109.48%
YoY
|
$456.9K
-172.53%
YoY
|
Loading...