|
FY2017
12 months to Jun 30, 2017
|
FY2016
12 months to Jun 30, 2016
|
FY2015
12 months to Jun 30, 2015
|
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Net (loss) income | |||
| Adjustments to reconcile net income to cash provided by operating activities: | |||
| Depreciation | |||
| Amortization | |||
| Deferred tax benefit | |||
| Change in fair value of warrant liabilities | |||
| Stock based compensation expenses | |||
| Allowance for doubtful accounts | |||
| Reserve for prepayments | |||
| Impairment loss on fixed assets & CIP | |||
| Impairment loss on intangible assets | |||
| Change in operating assets and liabilities | |||
| Accounts receivable | |||
| Restricted cash | |||
| Deposits and other receivables | |||
| Inventories | |||
| Advances to suppliers | |||
| Prepaid expense | |||
| Accounts payable, trade | |||
| Other payables and accrued liabilities | |||
| Customer deposits | |||
| Taxes payable | |||
| Net cash provided by operating activities | |||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Payment for equipment and construction in progress | |||
| Proceeds from disposal of equipment | |||
| Prepayments for construction-in-progress | |||
| Repayments from related parties | |||
| Payment for land use rights | |||
| Net cash (used in) investing activities | |||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Proceeds from short-term loans - bank | |||
| Payments of short-term loan - bank | |||
| Proceeds from (payments to) related parties | |||
| Principal payments on capital lease obligations | |||
| Proceeds from issuance of IPO shares, net | |||
| Net cash provided by (used in) financing activities | |||
| EFFECT OF EXCHANGE RATE ON CASH | |||
| CHANGES IN CASH AND CASH EQUIVALENTS | |||
| CASH AND CASH EQUIVALENTS, beginning of year | |||
| CASH AND CASH EQUIVALENTS, end of year | |||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||
| Cash paid for income tax | |||
| Cash paid for interest | |||
| NON-CASH INVESTING AND FINANCING ACTIVITIES | |||
| Reclassification of construction-in-progress from prepayments-construction | |||
| Additions to fixed assets and construction-in-progress through other payables | |||
| Acquisition of machinery, equipment and intangible asset by capital leases | |||
| Repayments from related parties offset with other payable-related parties | |||
| Reclassification of intangible assets from prepayment-land use rights | |||
| Conversion of shareholders' debt to 1,593,538 ordinary shares | |||
| Issuance of ordinary shares for deferred compensation | |||
| Valuation of 112,500 warrants allocated to warrant liabilities from additional paid-in capital | |||
| Reclassification of payables for litigations from other payables - related parties | |||
| Other receivable-related parties offset with other payable-related parties |
Loading...