|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$105.9M
23.18%
YoY
|
-$86.00M
49.51%
YoY
|
-$57.52M
39.05%
YoY
|
-$41.37M
27.8%
YoY
|
-$32.37M
66.17%
YoY
|
| Depreciation, Depletion And Amortization |
$1.749M
-39.67%
YoY
|
$2.899M
117.32%
YoY
|
$1.334M
19.11%
YoY
|
$1.120M
23.08%
YoY
|
$910.0K
127.5%
YoY
|
| Cash From Operating Activities |
-$110.3M
5.13%
YoY
|
-$104.9M
21.13%
YoY
|
-$86.59M
346.35%
YoY
|
-$19.40M
-33.24%
YoY
|
-$29.06M
-158.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.729M
435.78%
YoY
|
$696.0K
-118.08%
YoY
|
-$3.850M
775.0%
YoY
|
-$440.0K
-70.07%
YoY
|
-$1.470M
104.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.33M
-613.09%
YoY
|
$6.301M
N/A
|
$0.00
-100.0%
YoY
|
$8.450M
45.44%
YoY
|
$5.810M
-139.02%
YoY
|
| Cash From Investing Activities |
-$36.06M
-743.34%
YoY
|
$5.605M
-245.58%
YoY
|
-$3.850M
-148.06%
YoY
|
$8.010M
84.56%
YoY
|
$4.340M
-127.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$235.0K
N/A
|
N/A
N/A
|
$124.5M
67.74%
YoY
|
$74.20M
136.53%
YoY
|
$31.37M
24.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.220M
-107.02%
YoY
|
$88.56M
-33.71%
YoY
|
$133.6M
92.9%
YoY
|
$69.25M
165.94%
YoY
|
$26.04M
27.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$110.3M
5.13%
YoY
|
-$104.9M
21.13%
YoY
|
-$86.59M
346.35%
YoY
|
-$19.40M
-33.24%
YoY
|
-$29.06M
-158.78%
YoY
|
| Cash From Investing Activities |
-$36.06M
-743.34%
YoY
|
$5.605M
-245.58%
YoY
|
-$3.850M
-148.06%
YoY
|
$8.010M
84.56%
YoY
|
$4.340M
-127.8%
YoY
|
| Cash From Financing Activities |
-$6.220M
-107.02%
YoY
|
$88.56M
-33.71%
YoY
|
$133.6M
92.9%
YoY
|
$69.25M
165.94%
YoY
|
$26.04M
27.02%
YoY
|
| Net Change In Cash |
-$152.5M
1321.7%
YoY
|
-$10.73M
-124.87%
YoY
|
$43.14M
-25.44%
YoY
|
$57.86M
4283.33%
YoY
|
$1.320M
-97.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$110.3M
5.13%
YoY
|
-$104.9M
21.13%
YoY
|
-$86.59M
346.35%
YoY
|
-$19.40M
-33.24%
YoY
|
-$29.06M
-158.78%
YoY
|
| Capital Expenditures |
$3.729M
435.78%
YoY
|
$696.0K
-118.08%
YoY
|
-$3.850M
775.0%
YoY
|
-$440.0K
-70.07%
YoY
|
-$1.470M
104.17%
YoY
|
| Free Cash Flow |
-$114.0M
7.96%
YoY
|
-$105.6M
27.61%
YoY
|
-$82.74M
336.4%
YoY
|
-$18.96M
-31.28%
YoY
|
-$27.59M
-155.0%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.14M
-37.84%
YoY
|
-$15.45M
-47.44%
YoY
|
-$19.18M
-40.05%
YoY
|
-$20.21M
-39.58%
YoY
|
-$24.36M
47.7%
YoY
|
-$29.40M
51.45%
YoY
|
-$31.98M
91.92%
YoY
|
-$33.44M
44.84%
YoY
|
-$16.49M
-3.54%
YoY
|
-$19.41M
3.5%
YoY
|
-$16.67M
-1280.24%
YoY
|
-$23.09M
55.27%
YoY
|
-$17.10M
186.35%
YoY
|
-$18.75M
53.2%
YoY
|
$1.412M
-117.03%
YoY
|
-$14.87M
14.47%
YoY
|
-$5.970M
-45.13%
YoY
|
-$12.24M
18.38%
YoY
|
-$8.290M
-548.11%
YoY
|
-$12.99M
-248.29%
YoY
|
| Depreciation, Depletion And Amortization |
$425.0K
-38.67%
YoY
|
$430.0K
49.31%
YoY
|
$2.090M
623.18%
YoY
|
$476.0K
-74.03%
YoY
|
$693.0K
90.91%
YoY
|
$288.0K
-17.95%
YoY
|
$289.0K
-17.9%
YoY
|
$1.833M
359.4%
YoY
|
$363.0K
16.72%
YoY
|
$351.0K
19.8%
YoY
|
$352.0K
6.34%
YoY
|
$399.0K
33.0%
YoY
|
$311.0K
15.19%
YoY
|
$293.0K
8.52%
YoY
|
$331.0K
18.21%
YoY
|
$300.0K
15.38%
YoY
|
$270.0K
17.39%
YoY
|
$270.0K
28.57%
YoY
|
$280.0K
33.33%
YoY
|
$260.0K
160.0%
YoY
|
| Cash From Operating Activities |
-$11.14M
-39.01%
YoY
|
-$16.51M
-50.47%
YoY
|
-$23.82M
-28.35%
YoY
|
-$25.44M
-17.82%
YoY
|
-$18.26M
-4.05%
YoY
|
-$33.33M
25.85%
YoY
|
-$33.24M
16.97%
YoY
|
-$30.96M
12.04%
YoY
|
-$19.03M
-25.63%
YoY
|
-$26.48M
52.72%
YoY
|
-$28.42M
77.27%
YoY
|
-$27.63M
-275.68%
YoY
|
-$25.58M
612.65%
YoY
|
-$17.34M
15.68%
YoY
|
-$16.03M
-3.13%
YoY
|
$15.73M
914.84%
YoY
|
-$3.590M
-69.24%
YoY
|
-$14.99M
169.6%
YoY
|
-$16.55M
23.69%
YoY
|
$1.550M
-97.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.000K
-99.84%
YoY
|
$19.00K
533.33%
YoY
|
$1.000K
-87.5%
YoY
|
$509.0K
26.3%
YoY
|
$3.210M
-3342.42%
YoY
|
$3.000K
-103.41%
YoY
|
$8.000K
-107.55%
YoY
|
$403.0K
-117.39%
YoY
|
-$99.00K
296.0%
YoY
|
-$88.00K
-83.73%
YoY
|
-$106.0K
-89.03%
YoY
|
-$2.318M
2797.5%
YoY
|
-$25.00K
-86.11%
YoY
|
-$541.0K
238.12%
YoY
|
-$966.0K
4730.0%
YoY
|
-$80.00K
-80.0%
YoY
|
-$180.0K
5.88%
YoY
|
-$160.0K
-79.22%
YoY
|
-$20.00K
-84.62%
YoY
|
-$400.0K
66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.672M
-119.48%
YoY
|
$11.63M
N/A
|
N/A
|
$1.916M
-24.24%
YoY
|
-$34.25M
-1619.34%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$2.529M
N/A
|
$2.254M
N/A
|
$1.518M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.460M
2.61%
YoY
|
$0.00
-100.0%
YoY
|
-$2.750M
-134.2%
YoY
|
$3.740M
-121.31%
YoY
|
$7.270M
-148.82%
YoY
|
| Cash From Investing Activities |
$6.667M
-117.8%
YoY
|
$11.61M
-386966.67%
YoY
|
-$1.000K
-87.5%
YoY
|
$1.407M
-33.82%
YoY
|
-$37.46M
-1838.1%
YoY
|
-$3.000K
-100.21%
YoY
|
-$8.000K
-92.45%
YoY
|
$2.126M
-191.72%
YoY
|
$2.155M
-8720.0%
YoY
|
$1.430M
-364.33%
YoY
|
-$106.0K
-89.03%
YoY
|
-$2.318M
-131.41%
YoY
|
-$25.00K
-86.11%
YoY
|
-$541.0K
-81.34%
YoY
|
-$966.0K
-126.04%
YoY
|
$7.380M
7.42%
YoY
|
-$180.0K
-102.28%
YoY
|
-$2.900M
-139.89%
YoY
|
$3.710M
-120.98%
YoY
|
$6.870M
-145.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.075M
N/A
|
$2.986M
N/A
|
$1.270M
N/A
|
$235.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$95.85M
6835.31%
YoY
|
$61.00K
-99.94%
YoY
|
$21.08M
-47.75%
YoY
|
$137.0K
-98.86%
YoY
|
$1.382M
-93.66%
YoY
|
$101.9M
N/A
|
$40.35M
28.75%
YoY
|
$12.06M
60200.0%
YoY
|
$21.79M
217800.0%
YoY
|
N/A
N/A
|
$31.34M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.296M
-180.3%
YoY
|
$1.231M
-147.71%
YoY
|
-$417.0K
-34.23%
YoY
|
-$1.396M
139.45%
YoY
|
-$1.614M
240.51%
YoY
|
-$2.580M
-102.87%
YoY
|
-$634.0K
275.15%
YoY
|
-$583.0K
-102.13%
YoY
|
-$474.0K
261.83%
YoY
|
$89.78M
8129.42%
YoY
|
-$169.0K
-100.16%
YoY
|
$27.43M
-27.96%
YoY
|
-$131.0K
-101.14%
YoY
|
$1.091M
-94.69%
YoY
|
$105.2M
-11788.22%
YoY
|
$38.07M
35.53%
YoY
|
$11.53M
-1597.4%
YoY
|
$20.55M
-5808.33%
YoY
|
-$900.0K
-2.17%
YoY
|
$28.09M
-4356.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.14M
-39.01%
YoY
|
-$16.51M
-50.47%
YoY
|
-$23.82M
-28.35%
YoY
|
-$25.44M
-17.82%
YoY
|
-$18.26M
-4.05%
YoY
|
-$33.33M
25.85%
YoY
|
-$33.24M
16.97%
YoY
|
-$30.96M
12.04%
YoY
|
-$19.03M
-25.63%
YoY
|
-$26.48M
52.72%
YoY
|
-$28.42M
77.27%
YoY
|
-$27.63M
-275.68%
YoY
|
-$25.58M
612.65%
YoY
|
-$17.34M
15.68%
YoY
|
-$16.03M
-3.13%
YoY
|
$15.73M
914.84%
YoY
|
-$3.590M
-69.24%
YoY
|
-$14.99M
169.6%
YoY
|
-$16.55M
23.69%
YoY
|
$1.550M
-97.92%
YoY
|
| Cash From Investing Activities |
$6.667M
-117.8%
YoY
|
$11.61M
-386966.67%
YoY
|
-$1.000K
-87.5%
YoY
|
$1.407M
-33.82%
YoY
|
-$37.46M
-1838.1%
YoY
|
-$3.000K
-100.21%
YoY
|
-$8.000K
-92.45%
YoY
|
$2.126M
-191.72%
YoY
|
$2.155M
-8720.0%
YoY
|
$1.430M
-364.33%
YoY
|
-$106.0K
-89.03%
YoY
|
-$2.318M
-131.41%
YoY
|
-$25.00K
-86.11%
YoY
|
-$541.0K
-81.34%
YoY
|
-$966.0K
-126.04%
YoY
|
$7.380M
7.42%
YoY
|
-$180.0K
-102.28%
YoY
|
-$2.900M
-139.89%
YoY
|
$3.710M
-120.98%
YoY
|
$6.870M
-145.38%
YoY
|
| Cash From Financing Activities |
$1.296M
-180.3%
YoY
|
$1.231M
-147.71%
YoY
|
-$417.0K
-34.23%
YoY
|
-$1.396M
139.45%
YoY
|
-$1.614M
240.51%
YoY
|
-$2.580M
-102.87%
YoY
|
-$634.0K
275.15%
YoY
|
-$583.0K
-102.13%
YoY
|
-$474.0K
261.83%
YoY
|
$89.78M
8129.42%
YoY
|
-$169.0K
-100.16%
YoY
|
$27.43M
-27.96%
YoY
|
-$131.0K
-101.14%
YoY
|
$1.091M
-94.69%
YoY
|
$105.2M
-11788.22%
YoY
|
$38.07M
35.53%
YoY
|
$11.53M
-1597.4%
YoY
|
$20.55M
-5808.33%
YoY
|
-$900.0K
-2.17%
YoY
|
$28.09M
-4356.06%
YoY
|
| Net Change In Cash |
-$3.172M
-94.47%
YoY
|
-$3.672M
-89.78%
YoY
|
-$24.24M
-28.48%
YoY
|
-$25.43M
-13.55%
YoY
|
-$57.33M
230.47%
YoY
|
-$35.91M
-155.48%
YoY
|
-$33.89M
18.09%
YoY
|
-$29.42M
1065.03%
YoY
|
-$17.35M
-32.61%
YoY
|
$64.73M
-485.5%
YoY
|
-$28.70M
-132.54%
YoY
|
-$2.525M
-104.13%
YoY
|
-$25.74M
-431.7%
YoY
|
-$16.79M
-731.24%
YoY
|
$88.20M
-741.89%
YoY
|
$61.18M
67.57%
YoY
|
$7.760M
-270.18%
YoY
|
$2.660M
97.04%
YoY
|
-$13.74M
-57.04%
YoY
|
$36.51M
-37.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.14M
-39.01%
YoY
|
-$16.51M
-50.47%
YoY
|
-$23.82M
-28.35%
YoY
|
-$25.44M
-17.82%
YoY
|
-$18.26M
-4.05%
YoY
|
-$33.33M
25.85%
YoY
|
-$33.24M
16.97%
YoY
|
-$30.96M
12.04%
YoY
|
-$19.03M
-25.63%
YoY
|
-$26.48M
52.72%
YoY
|
-$28.42M
77.27%
YoY
|
-$27.63M
-275.68%
YoY
|
-$25.58M
612.65%
YoY
|
-$17.34M
15.68%
YoY
|
-$16.03M
-3.13%
YoY
|
$15.73M
914.84%
YoY
|
-$3.590M
-69.24%
YoY
|
-$14.99M
169.6%
YoY
|
-$16.55M
23.69%
YoY
|
$1.550M
-97.92%
YoY
|
| Capital Expenditures |
$5.000K
-99.84%
YoY
|
$19.00K
533.33%
YoY
|
$1.000K
-87.5%
YoY
|
$509.0K
26.3%
YoY
|
$3.210M
-3342.42%
YoY
|
$3.000K
-103.41%
YoY
|
$8.000K
-107.55%
YoY
|
$403.0K
-117.39%
YoY
|
-$99.00K
296.0%
YoY
|
-$88.00K
-83.73%
YoY
|
-$106.0K
-89.03%
YoY
|
-$2.318M
2797.5%
YoY
|
-$25.00K
-86.11%
YoY
|
-$541.0K
238.12%
YoY
|
-$966.0K
4730.0%
YoY
|
-$80.00K
-80.0%
YoY
|
-$180.0K
5.88%
YoY
|
-$160.0K
-79.22%
YoY
|
-$20.00K
-84.62%
YoY
|
-$400.0K
66.67%
YoY
|
| Free Cash Flow |
-$11.14M
-48.11%
YoY
|
-$16.53M
-50.42%
YoY
|
-$23.82M
-28.37%
YoY
|
-$25.95M
-17.26%
YoY
|
-$21.47M
13.41%
YoY
|
-$33.33M
26.28%
YoY
|
-$33.25M
17.44%
YoY
|
-$31.36M
23.89%
YoY
|
-$18.93M
-25.94%
YoY
|
-$26.40M
57.12%
YoY
|
-$28.31M
87.93%
YoY
|
-$25.32M
-260.13%
YoY
|
-$25.56M
649.53%
YoY
|
-$16.80M
13.28%
YoY
|
-$15.07M
-8.86%
YoY
|
$15.81M
710.77%
YoY
|
-$3.410M
-70.35%
YoY
|
-$14.83M
209.6%
YoY
|
-$16.53M
24.75%
YoY
|
$1.950M
-97.39%
YoY
|
Loading...