|
Year to Nov 2020
3 months to Nov 18, 2020
|
Year to Aug 2020
12 months to Aug 26, 2020
|
Year to Aug 2019
12 months to Aug 28, 2019
|
Year to Aug 2018
12 months to Aug 29, 2018
|
Year to Aug 2017
12 months to Aug 30, 2017
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Net provision (gain) for asset impairments and restaurant closings | |||||
| Net loss (gain) on disposition of property and equipment | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance cost | |||||
| Share-based compensation expense | |||||
| Excess tax deficit from share-based compensation | |||||
| Deferred tax provision | |||||
| Provision for doubtful accounts | |||||
| Cash used in operating activities before changes in operating assets and liabilities | |||||
| Changes in operating assets and liabilities: | |||||
| Decrease in trade accounts and other receivables | |||||
| Decrease (increase) in food and supply inventories | |||||
| Decrease in prepaid expenses and other assets | |||||
| Decrease in operating lease assets | |||||
| Decrease in operating lease liabilities | |||||
| Increase (decrease) in accounts payable, accrued expenses and other liabilities | |||||
| Net cash provided by (used) in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Proceeds from disposal of assets and property held for sale | |||||
| Insurance proceeds | |||||
| Repayment of note receivable | |||||
| Purchases of property and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Revolver borrowings | |||||
| Revolver repayments | |||||
| Debt issuance costs | |||||
| Proceeds from term loan | |||||
| Proceeds from PPP Loan | |||||
| Term loan repayments | |||||
| Excess tax deficit from share-based compensation | |||||
| Tax paid on equity withheld | |||||
| Proceeds received on the exercise of employee stock options | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at beginning of period | |||||
| Cash and cash equivalents and restricted cash at end of period | |||||
| Cash paid for: | |||||
| Income taxes | |||||
| Interest |
Loading...