2022 Q3 Form 10-Q Financial Statement
#000147793222005230 Filed on July 20, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $220.00 | $1.770K | $590.00 |
YoY Change | -68.12% | -70.79% | -52.8% |
Cash & Equivalents | $221.00 | $1.774K | $587.00 |
Short-Term Investments | |||
Other Short-Term Assets | $1.270K | $10.30K | $7.730K |
YoY Change | -90.68% | -41.04% | -0.13% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $1.491K | $12.08K | $8.320K |
YoY Change | -89.58% | -48.65% | -49.18% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $11.43K | $12.20K |
YoY Change | -100.0% | -23.81% | -20.87% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $11.43K | $12.20K |
YoY Change | -100.0% | -23.86% | -20.87% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.491K | $12.08K | $8.320K |
Total Long-Term Assets | $0.00 | $11.43K | $12.20K |
Total Assets | $1.491K | $23.51K | $20.52K |
YoY Change | -94.6% | -38.99% | -35.45% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $16.39K | $431.3K | $360.9K |
YoY Change | -94.42% | 41.85% | |
Accrued Expenses | $1.158M | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.801M | $3.534M | $3.436M |
YoY Change | -13.21% | 6.49% | 9.3% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.997M | $5.273M | $5.037M |
YoY Change | -14.63% | 10.83% | 15.23% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.997M | $5.273M | $5.037M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $3.997M | $5.273M | $5.037M |
YoY Change | -14.63% | 10.83% | 15.23% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$49.22M | -$57.21M | -$57.00M |
YoY Change | 1.49% | ||
Common Stock | $2.021K | $2.021K | $2.021K |
YoY Change | 2.28% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.995M | -$5.249M | -$5.017M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.491K | $23.51K | $20.52K |
YoY Change | -94.6% | -38.99% | -35.45% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-280378 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5016957 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23506 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-26037 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
23506 | usd |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-198558 | usd |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20515 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-232071 | usd |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-478936 | usd |
CY2022Q2 | flcx |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.10 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2021Q2 | flcx |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.14 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000000 | shares |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
10322 | usd |
CY2022Q2 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
35-2511643 | |
CY2022Q2 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1282A Cornwall Road | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2020871 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2020871 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
336309 | shares |
CY2022Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2022Q2 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2022Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-05-31 | |
CY2022Q2 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2022Q2 | dei |
Entity File Number
EntityFileNumber
|
000-55965 | |
CY2022Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
flooidCX Corp. | |
CY2022Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001609988 | |
CY2022Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-28 | |
CY2022Q2 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Oakville | |
CY2022Q2 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
ON | |
CY2022Q2 | dei |
Entity Address Country
EntityAddressCountry
|
CA | |
CY2022Q2 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
L6J 7W5 | |
CY2022Q2 | dei |
City Area Code
CityAreaCode
|
855 | |
CY2022Q2 | dei |
Local Phone Number
LocalPhoneNumber
|
535-6643 | |
CY2022Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022Q2 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022Q2 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022Q2 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022Q2 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2022Q2 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2020871 | shares |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1774 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
10303 | usd |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7733 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
12077 | usd |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
431333 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
63303 | usd |
CY2022Q2 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
3534011 | usd |
CY2022Q2 | flcx |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
2020871 | shares |
CY2021Q2 | flcx |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
1970840 | shares |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
289094 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11429 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-201752 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-278772 | usd |
CY2022Q2 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
4282 | usd |
CY2021Q2 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1606 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-206034 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5249028 | usd |
CY2022Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
1307190 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
5272534 | usd |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
5037472 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2022Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2020871 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2020871 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
2021 | usd |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2021 | usd |
CY2022Q2 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
19616 | usd |
CY2022Q1 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
19616 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
51875727 | usd |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
51875727 | usd |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
62858 | usd |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
88895 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-57210250 | usd |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-57004216 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
127168 | usd |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
138449 | usd |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
161926 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
201752 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5016957 | usd |
CY2022Q2 | flcx |
Foreign Exchange Translation Loss
ForeignExchangeTranslationLoss
|
-26037 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-206034 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5249028 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4339988 | usd |
CY2021Q2 | flcx |
Shares Returned And Cancelled Amount
SharesReturnedAndCancelledAmount
|
0 | usd |
CY2021Q2 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
14373 | usd |
CY2022Q2 | flcx |
Proceeds From Related Party Loans
ProceedsFromRelatedPartyLoans
|
0 | usd |
CY2021Q2 | flcx |
Proceeds From Related Party Loans
ProceedsFromRelatedPartyLoans
|
85070 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
83699 | usd |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
99443 | usd |
CY2021Q2 | flcx |
Fair Value Of Shares To Be Issued For Services
FairValueOfSharesToBeIssuedForServices
|
10355 | usd |
CY2021Q2 | flcx |
Fair Value Of Stock Options Vested
FairValueOfStockOptionsVested
|
89887 | usd |
CY2021Q2 | flcx |
Foreign Exchange Translation Loss
ForeignExchangeTranslationLoss
|
-198668 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-280378 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4718682 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
206034 | usd |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
280378 | usd |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
810 | usd |
CY2021Q2 | us-gaap |
Depreciation
Depreciation
|
1162 | usd |
CY2022Q2 | flcx |
Financing Costs
FinancingCosts
|
4282 | usd |
CY2021Q2 | flcx |
Financing Costs
FinancingCosts
|
1606 | usd |
CY2022Q2 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | usd |
CY2021Q2 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
10355 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
89887 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-7380 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2570 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
9727 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
66156 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
19715 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
61665 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
54297 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-75691 | usd |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-105703 | usd |
CY2022Q2 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
83699 | usd |
CY2022Q2 | flcx |
Effect Of Exchange Rate On Cash Equivelent
EffectOfExchangeRateOnCashEquivelent
|
-6821 | usd |
CY2021Q2 | flcx |
Effect Of Exchange Rate On Cash Equivelent
EffectOfExchangeRateOnCashEquivelent
|
11064 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1187 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4804 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
587 | usd |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1251 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1774 | usd |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6055 | usd |
CY2022Q2 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; TEXT-INDENT: 0in; text-align:justify;"><strong>1. </strong><strong>Nature of Operations and Continuance of Business</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0.25in; text-align:justify;">flooidCX Corp. (formerly Gripevine, Inc. and Baixo Relocation Services, Inc.) (the “Company”) was incorporated in the state of Nevada on January 7, 2014. The Company is in the business of developing and building an online resolution platform.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0.25in; text-align:justify;">On March 11, 2020, the World Health Organization declared COVID-19 a global pandemic. This contagious disease outbreak and any related adverse public health developments, have adversely affected workforces, economies, and financial markets globally, leading to an economic downturn. The impact on the Company has not been significant, but management continues to monitor the situation.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0.25in; text-align:justify;">These condensed consolidated financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, creditors, and related parties, and the ability of the Company to obtain necessary equity financing to continue operations, and ultimately the attainment of profitable operations. As at May 31, 2022, the Company has a working capital deficit of $5,260,457 and an accumulated deficit of $57,210,250 since inception. As at May 31, 2022, the Company is in default of certain loans payable (refer to Note 4). Furthermore, during the three months ended May 31, 2022, the Company used $75,691 in operating activities. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.</p> | |
CY2022Q2 | flcx |
Working Capital Deficit
WorkingCapitalDeficit
|
-5260457 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-57210250 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-75691 | usd |
CY2022Q2 | us-gaap |
Short Term Debt Interest Rate Increase
ShortTermDebtInterestRateIncrease
|
0.12 | pure |
CY2022Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
68839 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11429 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
81353 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
81034 | usd |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
69924 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12195 | usd |
CY2020Q4 | flcx |
Stock Issued For Interest And Late Payment Penalties For The Loan Payable Amount
StockIssuedForInterestAndLatePaymentPenaltiesForTheLoanPayableAmount
|
25500 | usd |
CY2020Q4 | us-gaap |
Repayments Of Longterm Loans From Vendors
RepaymentsOfLongtermLoansFromVendors
|
3984 | usd |
CY2020Q4 | flcx |
Extension Of The Maturity Date Of The Loan
ExtensionOfTheMaturityDateOfTheLoan
|
2020-11-25 | |
CY2020Q4 | flcx |
Loss On Settlement Of Debt
LossOnSettlementOfDebt
|
21516 | usd |
CY2020Q4 | flcx |
Stock Issued For Interest And Late Payment Penalties For The Loan Payable Share
StockIssuedForInterestAndLatePaymentPenaltiesForTheLoanPayableShare
|
17648 | shares |
CY2022Q2 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
1189476 | usd |
CY2022Q1 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
1123076 | usd |
CY2022Q2 | flcx |
Proceeds From Related Party
ProceedsFromRelatedParty
|
117714 | usd |
CY2022 | flcx |
Proceeds From Related Party
ProceedsFromRelatedParty
|
117491 | usd |
CY2022Q2 | us-gaap |
Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
|
0.05 | pure |
CY2022Q2 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
|
17.00 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
353956 | shares |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
17.00 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedIntrinsicValue
|
0 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
230781 | shares |
CY2022Q2 | flcx |
Share Based Compensation Arrangement By Share Based Payment Award Options Cancelled Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCancelledWeightedAverageExercisePrice
|
17.00 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
123175 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
17.00 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedIntrinsicValue
|
0 | |
CY2022Q2 | flcx |
Range Of Exercise Prices
RangeOfExercisePrices
|
17.00 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
123175 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P2Y1M6D | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Period Increase Decrease Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingPeriodIncreaseDecreaseWeightedAverageExercisePrice
|
17.00 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
123175 | shares |