|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$556.0M
2.39%
YoY
|
$543.0M
2.84%
YoY
|
$528.0M
13.79%
YoY
|
$464.0M
57.29%
YoY
|
$295.0M
20.46%
YoY
|
| Depreciation, Depletion And Amortization |
$50.00M
0.0%
YoY
|
$50.00M
2.04%
YoY
|
$49.00M
6.52%
YoY
|
$46.00M
2.22%
YoY
|
$45.00M
4.41%
YoY
|
| Cash From Operating Activities |
$612.0M
-5.85%
YoY
|
$650.0M
8.88%
YoY
|
$597.0M
17.75%
YoY
|
$507.0M
17.36%
YoY
|
$432.0M
0.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$11.00M
-59.26%
YoY
|
-$27.00M
-28.95%
YoY
|
-$38.00M
-22.76%
YoY
|
-$49.20M
-15.17%
YoY
|
-$58.00M
26.64%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$90.00M
-81.33%
YoY
|
$482.0M
14.76%
YoY
|
$420.0M
143.06%
YoY
|
| Other Investing Activities |
$56.00M
-38.46%
YoY
|
$91.00M
-285.71%
YoY
|
-$49.00M
16233.33%
YoY
|
-$300.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$45.00M
-29.69%
YoY
|
$64.00M
-173.56%
YoY
|
-$87.00M
-82.97%
YoY
|
-$511.0M
0.39%
YoY
|
-$509.0M
107.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$616.0M
-9.94%
YoY
|
-$684.0M
59.81%
YoY
|
-$428.0M
-678.38%
YoY
|
$74.00M
-19.57%
YoY
|
$92.00M
-158.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$612.0M
-5.85%
YoY
|
$650.0M
8.88%
YoY
|
$597.0M
17.75%
YoY
|
$507.0M
17.36%
YoY
|
$432.0M
0.65%
YoY
|
| Cash From Investing Activities |
$45.00M
-29.69%
YoY
|
$64.00M
-173.56%
YoY
|
-$87.00M
-82.97%
YoY
|
-$511.0M
0.39%
YoY
|
-$509.0M
107.92%
YoY
|
| Cash From Financing Activities |
-$616.0M
-9.94%
YoY
|
-$684.0M
59.81%
YoY
|
-$428.0M
-678.38%
YoY
|
$74.00M
-19.57%
YoY
|
$92.00M
-158.94%
YoY
|
| Net Change In Cash |
$41.00M
36.67%
YoY
|
$30.00M
-63.41%
YoY
|
$82.00M
17.14%
YoY
|
$70.00M
366.67%
YoY
|
$15.00M
-47.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$612.0M
-5.85%
YoY
|
$650.0M
8.88%
YoY
|
$597.0M
17.75%
YoY
|
$507.0M
17.36%
YoY
|
$432.0M
0.65%
YoY
|
| Capital Expenditures |
-$11.00M
-59.26%
YoY
|
-$27.00M
-28.95%
YoY
|
-$38.00M
-22.76%
YoY
|
-$49.20M
-15.17%
YoY
|
-$58.00M
26.64%
YoY
|
| Free Cash Flow |
$623.0M
-7.98%
YoY
|
$677.0M
6.61%
YoY
|
$635.0M
14.17%
YoY
|
$556.2M
13.51%
YoY
|
$490.0M
3.16%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$148.0M
-8.64%
YoY
|
$158.0M
-3.07%
YoY
|
$104.0M
-19.38%
YoY
|
$127.0M
-5.93%
YoY
|
$162.0M
14.89%
YoY
|
$163.0M
18.12%
YoY
|
$129.0M
-7.86%
YoY
|
$135.0M
-4.26%
YoY
|
$141.0M
22.61%
YoY
|
$138.0M
4.55%
YoY
|
$140.0M
0.0%
YoY
|
$141.0M
-5.37%
YoY
|
$115.0M
3.6%
YoY
|
$132.0M
106.25%
YoY
|
$140.0M
62.04%
YoY
|
$149.0M
105.23%
YoY
|
$111.0M
69.47%
YoY
|
$64.00M
-9.6%
YoY
|
$86.40M
24.32%
YoY
|
| Depreciation, Depletion And Amortization |
$13.00M
8.33%
YoY
|
$12.00M
-7.69%
YoY
|
$13.00M
18.18%
YoY
|
$12.00M
-7.69%
YoY
|
$12.00M
-7.69%
YoY
|
$13.00M
0.0%
YoY
|
$11.00M
-15.38%
YoY
|
$13.00M
8.33%
YoY
|
$13.00M
8.33%
YoY
|
$13.00M
8.33%
YoY
|
$13.00M
13.04%
YoY
|
$12.00M
9.09%
YoY
|
$12.00M
0.0%
YoY
|
$12.00M
9.09%
YoY
|
$11.50M
-32.35%
YoY
|
$11.00M
2.8%
YoY
|
$12.00M
6.19%
YoY
|
$11.00M
-2.65%
YoY
|
$17.00M
6.25%
YoY
|
| Cash From Operating Activities |
$184.0M
-0.54%
YoY
|
$157.0M
-5.42%
YoY
|
$123.0M
-16.33%
YoY
|
$138.0M
-7.38%
YoY
|
$185.0M
-3.65%
YoY
|
$166.0M
2.47%
YoY
|
$147.0M
5.76%
YoY
|
$149.0M
-14.86%
YoY
|
$192.0M
44.36%
YoY
|
$162.0M
8.0%
YoY
|
$139.0M
-1.28%
YoY
|
$175.0M
13.34%
YoY
|
$133.0M
27.64%
YoY
|
$150.0M
37.61%
YoY
|
$140.8M
-9.97%
YoY
|
$154.4M
53.33%
YoY
|
$104.2M
27.38%
YoY
|
$109.0M
-6.12%
YoY
|
$156.4M
-13.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$5.000M
66.67%
YoY
|
-$2.000M
100.0%
YoY
|
-$4.000M
-60.0%
YoY
|
-$3.000M
-62.5%
YoY
|
-$3.000M
50.0%
YoY
|
-$1.000M
-85.71%
YoY
|
-$10.00M
42.86%
YoY
|
-$8.000M
14.29%
YoY
|
-$2.000M
-85.71%
YoY
|
-$7.000M
-30.0%
YoY
|
-$7.000M
-35.78%
YoY
|
-$7.000M
-46.97%
YoY
|
-$14.00M
-10.83%
YoY
|
-$10.00M
6.38%
YoY
|
-$10.90M
-51.56%
YoY
|
-$13.20M
-9.59%
YoY
|
-$15.70M
15.44%
YoY
|
-$9.400M
28.77%
YoY
|
-$22.50M
32.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.00M
-13.79%
YoY
|
$16.00M
60.0%
YoY
|
$9.000M
-68.97%
YoY
|
$8.000M
-73.33%
YoY
|
$29.00M
61.11%
YoY
|
$10.00M
-28.57%
YoY
|
$29.00M
-1550.0%
YoY
|
$30.00M
400.0%
YoY
|
$18.00M
-132.14%
YoY
|
$14.00M
366.67%
YoY
|
-$2.000M
-766.67%
YoY
|
$6.000M
275.0%
YoY
|
-$56.00M
-88.19%
YoY
|
$3.000M
-72.97%
YoY
|
$300.0K
-100.11%
YoY
|
$1.600M
-88.41%
YoY
|
-$474.1M
128.59%
YoY
|
$11.10M
73.44%
YoY
|
-$263.9M
197.86%
YoY
|
| Cash From Investing Activities |
$20.00M
-23.08%
YoY
|
$14.00M
55.56%
YoY
|
$5.000M
-73.68%
YoY
|
$5.000M
-77.27%
YoY
|
$26.00M
62.5%
YoY
|
$9.000M
28.57%
YoY
|
$19.00M
-311.11%
YoY
|
$22.00M
-2300.0%
YoY
|
$16.00M
-122.86%
YoY
|
$7.000M
-200.0%
YoY
|
-$9.000M
-15.09%
YoY
|
-$1.000M
-91.38%
YoY
|
-$70.00M
-85.71%
YoY
|
-$7.000M
-450.0%
YoY
|
-$10.60M
-96.3%
YoY
|
-$11.60M
1350.0%
YoY
|
-$489.8M
121.63%
YoY
|
$2.000M
-160.61%
YoY
|
-$286.4M
171.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$130.0M
-25.71%
YoY
|
-$281.0M
57.87%
YoY
|
-$132.0M
-24.57%
YoY
|
-$131.0M
-24.71%
YoY
|
-$175.0M
4.17%
YoY
|
-$178.0M
6.59%
YoY
|
-$175.0M
30.6%
YoY
|
-$174.0M
27.01%
YoY
|
-$168.0M
425.0%
YoY
|
-$167.0M
33.6%
YoY
|
-$134.0M
10.11%
YoY
|
-$137.0M
15.91%
YoY
|
-$32.00M
-108.52%
YoY
|
-$125.0M
95.31%
YoY
|
-$121.7M
-227.3%
YoY
|
-$118.2M
86.44%
YoY
|
$375.8M
213.17%
YoY
|
-$64.00M
-19.9%
YoY
|
$95.60M
-183.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$184.0M
-0.54%
YoY
|
$157.0M
-5.42%
YoY
|
$123.0M
-16.33%
YoY
|
$138.0M
-7.38%
YoY
|
$185.0M
-3.65%
YoY
|
$166.0M
2.47%
YoY
|
$147.0M
5.76%
YoY
|
$149.0M
-14.86%
YoY
|
$192.0M
44.36%
YoY
|
$162.0M
8.0%
YoY
|
$139.0M
-1.28%
YoY
|
$175.0M
13.34%
YoY
|
$133.0M
27.64%
YoY
|
$150.0M
37.61%
YoY
|
$140.8M
-9.97%
YoY
|
$154.4M
53.33%
YoY
|
$104.2M
27.38%
YoY
|
$109.0M
-6.12%
YoY
|
$156.4M
-13.45%
YoY
|
| Cash From Investing Activities |
$20.00M
-23.08%
YoY
|
$14.00M
55.56%
YoY
|
$5.000M
-73.68%
YoY
|
$5.000M
-77.27%
YoY
|
$26.00M
62.5%
YoY
|
$9.000M
28.57%
YoY
|
$19.00M
-311.11%
YoY
|
$22.00M
-2300.0%
YoY
|
$16.00M
-122.86%
YoY
|
$7.000M
-200.0%
YoY
|
-$9.000M
-15.09%
YoY
|
-$1.000M
-91.38%
YoY
|
-$70.00M
-85.71%
YoY
|
-$7.000M
-450.0%
YoY
|
-$10.60M
-96.3%
YoY
|
-$11.60M
1350.0%
YoY
|
-$489.8M
121.63%
YoY
|
$2.000M
-160.61%
YoY
|
-$286.4M
171.21%
YoY
|
| Cash From Financing Activities |
-$130.0M
-25.71%
YoY
|
-$281.0M
57.87%
YoY
|
-$132.0M
-24.57%
YoY
|
-$131.0M
-24.71%
YoY
|
-$175.0M
4.17%
YoY
|
-$178.0M
6.59%
YoY
|
-$175.0M
30.6%
YoY
|
-$174.0M
27.01%
YoY
|
-$168.0M
425.0%
YoY
|
-$167.0M
33.6%
YoY
|
-$134.0M
10.11%
YoY
|
-$137.0M
15.91%
YoY
|
-$32.00M
-108.52%
YoY
|
-$125.0M
95.31%
YoY
|
-$121.7M
-227.3%
YoY
|
-$118.2M
86.44%
YoY
|
$375.8M
213.17%
YoY
|
-$64.00M
-19.9%
YoY
|
$95.60M
-183.42%
YoY
|
| Net Change In Cash |
$74.00M
105.56%
YoY
|
-$110.0M
3566.67%
YoY
|
-$4.000M
-55.56%
YoY
|
$12.00M
-500.0%
YoY
|
$36.00M
-10.0%
YoY
|
-$3.000M
-250.0%
YoY
|
-$9.000M
125.0%
YoY
|
-$3.000M
-108.11%
YoY
|
$40.00M
29.03%
YoY
|
$2.000M
-88.89%
YoY
|
-$4.000M
-147.06%
YoY
|
$37.00M
50.41%
YoY
|
$31.00M
-416.33%
YoY
|
$18.00M
-61.7%
YoY
|
$8.500M
-124.71%
YoY
|
$24.60M
-32.6%
YoY
|
-$9.800M
-48.96%
YoY
|
$47.00M
42.86%
YoY
|
-$34.40M
-12.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$184.0M
-0.54%
YoY
|
$157.0M
-5.42%
YoY
|
$123.0M
-16.33%
YoY
|
$138.0M
-7.38%
YoY
|
$185.0M
-3.65%
YoY
|
$166.0M
2.47%
YoY
|
$147.0M
5.76%
YoY
|
$149.0M
-14.86%
YoY
|
$192.0M
44.36%
YoY
|
$162.0M
8.0%
YoY
|
$139.0M
-1.28%
YoY
|
$175.0M
13.34%
YoY
|
$133.0M
27.64%
YoY
|
$150.0M
37.61%
YoY
|
$140.8M
-9.97%
YoY
|
$154.4M
53.33%
YoY
|
$104.2M
27.38%
YoY
|
$109.0M
-6.12%
YoY
|
$156.4M
-13.45%
YoY
|
| Capital Expenditures |
-$5.000M
66.67%
YoY
|
-$2.000M
100.0%
YoY
|
-$4.000M
-60.0%
YoY
|
-$3.000M
-62.5%
YoY
|
-$3.000M
50.0%
YoY
|
-$1.000M
-85.71%
YoY
|
-$10.00M
42.86%
YoY
|
-$8.000M
14.29%
YoY
|
-$2.000M
-85.71%
YoY
|
-$7.000M
-30.0%
YoY
|
-$7.000M
-35.78%
YoY
|
-$7.000M
-46.97%
YoY
|
-$14.00M
-10.83%
YoY
|
-$10.00M
6.38%
YoY
|
-$10.90M
-51.56%
YoY
|
-$13.20M
-9.59%
YoY
|
-$15.70M
15.44%
YoY
|
-$9.400M
28.77%
YoY
|
-$22.50M
32.35%
YoY
|
| Free Cash Flow |
$189.0M
0.53%
YoY
|
$159.0M
-4.79%
YoY
|
$127.0M
-19.11%
YoY
|
$141.0M
-10.19%
YoY
|
$188.0M
-3.09%
YoY
|
$167.0M
-1.18%
YoY
|
$157.0M
7.53%
YoY
|
$157.0M
-13.74%
YoY
|
$194.0M
31.97%
YoY
|
$169.0M
5.63%
YoY
|
$146.0M
-3.76%
YoY
|
$182.0M
8.59%
YoY
|
$147.0M
22.6%
YoY
|
$160.0M
35.14%
YoY
|
$151.7M
-15.2%
YoY
|
$167.6M
45.36%
YoY
|
$119.9M
25.68%
YoY
|
$118.4M
-4.05%
YoY
|
$178.9M
-9.51%
YoY
|
Loading...