|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||
| Depreciation | |||
| Amortization of premiums from investments | |||
| Amortization of intangible assets | |||
| Stock-based compensation expense | |||
| Employee and Non-Employee | |||
| Total stock-based compensation expense | |||
| Impairment of promissory note and related interest receivable | |||
| Loss on disposal of assets | |||
| Deferred income taxes | |||
| Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies | |||
| Loss on early exit of lease | |||
| Provision for losses on accounts receivable | |||
| Other | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | |||
| Prepaid expenses and other current assets | |||
| Other assets | |||
| Accounts payable | |||
| Accrued expenses and other current liabilities | |||
| Accrued compensation and benefits | |||
| Deferred revenue | |||
| Other long-term liabilities | |||
| Net cash used in operating activities | |||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Purchases of investments | |||
| Proceeds from sales of investments | |||
| Proceeds from maturities of investments | |||
| Purchases of property and equipment | |||
| Acquisitions, net | |||
| Issuance of promissory note receivable | |||
| Change in restricted cash | |||
| Net cash provided by (used in) investing activities | |||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Proceeds from issuance of common stock | |||
| Repurchase of unvested shares and tax withholding shares | |||
| Proceeds from the disgorgement of short-swing profit | |||
| Payment of contingent consideration related to an acquisition | |||
| Payments of acquisition-related liabilities | |||
| Payments of capital lease liability | |||
| Payment of fees for line of credit | |||
| Other financing activities | |||
| Proceeds from follow-on public offering, net of issuance costs | |||
| Payments for deferred offering costs | |||
| Net cash provided by financing activities | |||
| Effect of exchange rate changes on cash and cash equivalents | |||
| Net increase (decrease) in cash and cash equivalents | |||
| Cash and cash equivalents-Beginning of period | |||
| Cash and cash equivalents-End of period | |||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||
| Cash paid for income taxes | |||
| Cash paid for interest | |||
| SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING INFORMATION: | |||
| Fair value of shares issued in connection with acquisitions | |||
| Purchases of property and equipment included in accounts payable and accrued expenses and other current liabilities | |||
| Equipment acquired through capital lease | |||
| Prepaid offering fees |
Loading...