|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$169.8M
640.6%
YoY
|
-$22.93M
-23.05%
YoY
|
-$29.80M
-29.83%
YoY
|
-$42.47M
-41.11%
YoY
|
-$72.11M
75.49%
YoY
|
| Depreciation, Depletion And Amortization |
$233.0K
97.46%
YoY
|
$118.0K
-17.48%
YoY
|
$143.0K
-24.34%
YoY
|
$189.0K
-34.83%
YoY
|
$290.0K
-12.12%
YoY
|
| Cash From Operating Activities |
-$176.5M
686.97%
YoY
|
-$22.43M
-21.22%
YoY
|
-$28.47M
12.84%
YoY
|
-$25.23M
-53.63%
YoY
|
-$54.41M
90.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$129.0K
-74.46%
YoY
|
$505.0K
327.97%
YoY
|
$118.0K
187.8%
YoY
|
$41.00K
-77.96%
YoY
|
$186.0K
431.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$129.0K
-74.46%
YoY
|
-$505.0K
327.97%
YoY
|
-$118.0K
187.8%
YoY
|
-$41.00K
-77.96%
YoY
|
-$186.0K
431.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$25.98M
1000.08%
YoY
|
$2.362M
-81.08%
YoY
|
$12.48M
13.06%
YoY
|
$11.04M
108.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$2.593M
-41.65%
YoY
|
$4.444M
49.98%
YoY
|
$2.963M
N/A
|
| Cash From Financing Activities |
$337.1M
1197.19%
YoY
|
$25.98M
-2832.28%
YoY
|
-$951.0K
-102.13%
YoY
|
$44.60M
19.63%
YoY
|
$37.28M
161.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$176.5M
686.97%
YoY
|
-$22.43M
-21.22%
YoY
|
-$28.47M
12.84%
YoY
|
-$25.23M
-53.63%
YoY
|
-$54.41M
90.7%
YoY
|
| Cash From Investing Activities |
-$129.0K
-74.46%
YoY
|
-$505.0K
327.97%
YoY
|
-$118.0K
187.8%
YoY
|
-$41.00K
-77.96%
YoY
|
-$186.0K
431.43%
YoY
|
| Cash From Financing Activities |
$337.1M
1197.19%
YoY
|
$25.98M
-2832.28%
YoY
|
-$951.0K
-102.13%
YoY
|
$44.60M
19.63%
YoY
|
$37.28M
161.18%
YoY
|
| Net Change In Cash |
$160.4M
5164.16%
YoY
|
$3.047M
-110.31%
YoY
|
-$29.54M
-252.88%
YoY
|
$19.32M
-211.58%
YoY
|
-$17.32M
21.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$176.5M
686.97%
YoY
|
-$22.43M
-21.22%
YoY
|
-$28.47M
12.84%
YoY
|
-$25.23M
-53.63%
YoY
|
-$54.41M
90.7%
YoY
|
| Capital Expenditures |
$129.0K
-74.46%
YoY
|
$505.0K
327.97%
YoY
|
$118.0K
187.8%
YoY
|
$41.00K
-77.96%
YoY
|
$186.0K
431.43%
YoY
|
| Free Cash Flow |
-$176.7M
670.21%
YoY
|
-$22.94M
-19.78%
YoY
|
-$28.59M
13.13%
YoY
|
-$25.27M
-53.71%
YoY
|
-$54.60M
91.12%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$83.23M
420.69%
YoY
|
-$25.72M
-71.8%
YoY
|
-$23.48M
127.39%
YoY
|
-$52.31M
832.22%
YoY
|
-$15.99M
95.61%
YoY
|
-$91.21M
638.12%
YoY
|
-$10.33M
-421.78%
YoY
|
-$5.611M
-58.05%
YoY
|
-$8.172M
-154.56%
YoY
|
-$12.36M
-5.81%
YoY
|
$3.209M
-117.55%
YoY
|
-$13.38M
-20.39%
YoY
|
$14.98M
-182.83%
YoY
|
-$13.12M
-222.48%
YoY
|
-$18.28M
-0.06%
YoY
|
-$16.80M
-22.32%
YoY
|
-$18.08M
2.56%
YoY
|
$10.71M
-158.51%
YoY
|
-$18.29M
25.81%
YoY
|
| Depreciation, Depletion And Amortization |
$28.00K
-54.1%
YoY
|
$27.00K
-52.63%
YoY
|
$49.00K
-12.5%
YoY
|
$59.00K
55.26%
YoY
|
$61.00K
205.0%
YoY
|
$57.00K
128.0%
YoY
|
$56.00K
75.0%
YoY
|
$38.00K
31.03%
YoY
|
$20.00K
-45.95%
YoY
|
$25.00K
-34.21%
YoY
|
$32.00K
-17.95%
YoY
|
$29.00K
-21.62%
YoY
|
$37.00K
-17.78%
YoY
|
$38.00K
-19.15%
YoY
|
$39.00K
-35.0%
YoY
|
$37.00K
-47.14%
YoY
|
$45.00K
-43.75%
YoY
|
$47.00K
-32.86%
YoY
|
$60.00K
-14.29%
YoY
|
| Cash From Operating Activities |
-$40.62M
10.68%
YoY
|
-$40.96M
-60.53%
YoY
|
-$21.95M
230.37%
YoY
|
-$29.41M
131.21%
YoY
|
-$36.69M
2151.23%
YoY
|
-$103.8M
-3777.53%
YoY
|
-$6.644M
-39.03%
YoY
|
-$12.72M
-39.42%
YoY
|
-$1.630M
-105.83%
YoY
|
$2.822M
-123.84%
YoY
|
-$10.90M
-53.84%
YoY
|
-$21.00M
40.89%
YoY
|
$27.97M
-333.65%
YoY
|
-$11.84M
-444.37%
YoY
|
-$23.61M
1216.68%
YoY
|
-$14.91M
33.94%
YoY
|
-$11.97M
-14.97%
YoY
|
$3.437M
-124.43%
YoY
|
-$1.793M
-88.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$106.0K
-18.46%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
-75.53%
YoY
|
$175.0K
1844.44%
YoY
|
$130.0K
-1544.44%
YoY
|
$107.0K
-768.75%
YoY
|
$94.00K
11.9%
YoY
|
$9.000K
N/A
|
-$9.000K
-25.0%
YoY
|
-$16.00K
-15.79%
YoY
|
$84.00K
600.0%
YoY
|
$0.00
N/A
|
-$12.00K
-80.0%
YoY
|
-$19.00K
-78.89%
YoY
|
$12.00K
-66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$176.5M
N/A
|
$0.00
N/A
|
$185.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$176.5M
166381.13%
YoY
|
$0.00
N/A
|
$185.0K
-904.35%
YoY
|
$0.00
-100.0%
YoY
|
-$106.0K
-18.46%
YoY
|
$0.00
-100.0%
YoY
|
-$23.00K
-75.53%
YoY
|
-$175.0K
1844.44%
YoY
|
-$130.0K
1344.44%
YoY
|
-$107.0K
568.75%
YoY
|
-$94.00K
11.9%
YoY
|
-$9.000K
N/A
|
-$9.000K
-25.0%
YoY
|
-$16.00K
-15.79%
YoY
|
-$84.00K
600.0%
YoY
|
$0.00
N/A
|
-$12.00K
-80.0%
YoY
|
-$19.00K
-78.89%
YoY
|
-$12.00K
-66.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
-94.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.755M
45978.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.111M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.111M
N/A
|
| Cash From Financing Activities |
$160.0K
-187.91%
YoY
|
$383.4M
60.32%
YoY
|
$77.00K
-182.8%
YoY
|
$98.21M
2455025.0%
YoY
|
-$182.0K
N/A
|
$239.1M
-91721.07%
YoY
|
-$93.00K
-100.35%
YoY
|
$4.000K
-99.4%
YoY
|
$0.00
-100.0%
YoY
|
-$261.0K
-76.51%
YoY
|
$26.24M
-4394.11%
YoY
|
$664.0K
-98.2%
YoY
|
$107.0K
-113.21%
YoY
|
-$1.111M
-225.96%
YoY
|
-$611.0K
-107.99%
YoY
|
$36.88M
8893.9%
YoY
|
-$810.0K
-121.77%
YoY
|
$882.0K
-77.61%
YoY
|
$7.645M
-73.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$40.62M
10.68%
YoY
|
-$40.96M
-60.53%
YoY
|
-$21.95M
230.37%
YoY
|
-$29.41M
131.21%
YoY
|
-$36.69M
2151.23%
YoY
|
-$103.8M
-3777.53%
YoY
|
-$6.644M
-39.03%
YoY
|
-$12.72M
-39.42%
YoY
|
-$1.630M
-105.83%
YoY
|
$2.822M
-123.84%
YoY
|
-$10.90M
-53.84%
YoY
|
-$21.00M
40.89%
YoY
|
$27.97M
-333.65%
YoY
|
-$11.84M
-444.37%
YoY
|
-$23.61M
1216.68%
YoY
|
-$14.91M
33.94%
YoY
|
-$11.97M
-14.97%
YoY
|
$3.437M
-124.43%
YoY
|
-$1.793M
-88.15%
YoY
|
| Cash From Investing Activities |
-$176.5M
166381.13%
YoY
|
$0.00
N/A
|
$185.0K
-904.35%
YoY
|
$0.00
-100.0%
YoY
|
-$106.0K
-18.46%
YoY
|
$0.00
-100.0%
YoY
|
-$23.00K
-75.53%
YoY
|
-$175.0K
1844.44%
YoY
|
-$130.0K
1344.44%
YoY
|
-$107.0K
568.75%
YoY
|
-$94.00K
11.9%
YoY
|
-$9.000K
N/A
|
-$9.000K
-25.0%
YoY
|
-$16.00K
-15.79%
YoY
|
-$84.00K
600.0%
YoY
|
$0.00
N/A
|
-$12.00K
-80.0%
YoY
|
-$19.00K
-78.89%
YoY
|
-$12.00K
-66.67%
YoY
|
| Cash From Financing Activities |
$160.0K
-187.91%
YoY
|
$383.4M
60.32%
YoY
|
$77.00K
-182.8%
YoY
|
$98.21M
2455025.0%
YoY
|
-$182.0K
N/A
|
$239.1M
-91721.07%
YoY
|
-$93.00K
-100.35%
YoY
|
$4.000K
-99.4%
YoY
|
$0.00
-100.0%
YoY
|
-$261.0K
-76.51%
YoY
|
$26.24M
-4394.11%
YoY
|
$664.0K
-98.2%
YoY
|
$107.0K
-113.21%
YoY
|
-$1.111M
-225.96%
YoY
|
-$611.0K
-107.99%
YoY
|
$36.88M
8893.9%
YoY
|
-$810.0K
-121.77%
YoY
|
$882.0K
-77.61%
YoY
|
$7.645M
-73.83%
YoY
|
| Net Change In Cash |
-$216.9M
486.55%
YoY
|
$342.4M
152.99%
YoY
|
-$21.69M
220.83%
YoY
|
$68.79M
-633.55%
YoY
|
-$36.98M
2001.31%
YoY
|
$135.4M
5415.53%
YoY
|
-$6.760M
-144.34%
YoY
|
-$12.89M
-36.63%
YoY
|
-$1.760M
-106.27%
YoY
|
$2.454M
-118.93%
YoY
|
$15.25M
-162.73%
YoY
|
-$20.35M
-192.62%
YoY
|
$28.07M
-319.41%
YoY
|
-$12.96M
-401.47%
YoY
|
-$24.30M
-516.15%
YoY
|
$21.97M
-304.93%
YoY
|
-$12.79M
22.78%
YoY
|
$4.300M
-142.07%
YoY
|
$5.840M
-58.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.62M
10.68%
YoY
|
-$40.96M
-60.53%
YoY
|
-$21.95M
230.37%
YoY
|
-$29.41M
131.21%
YoY
|
-$36.69M
2151.23%
YoY
|
-$103.8M
-3777.53%
YoY
|
-$6.644M
-39.03%
YoY
|
-$12.72M
-39.42%
YoY
|
-$1.630M
-105.83%
YoY
|
$2.822M
-123.84%
YoY
|
-$10.90M
-53.84%
YoY
|
-$21.00M
40.89%
YoY
|
$27.97M
-333.65%
YoY
|
-$11.84M
-444.37%
YoY
|
-$23.61M
1216.68%
YoY
|
-$14.91M
33.94%
YoY
|
-$11.97M
-14.97%
YoY
|
$3.437M
-124.43%
YoY
|
-$1.793M
-88.15%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$106.0K
-18.46%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
-75.53%
YoY
|
$175.0K
1844.44%
YoY
|
$130.0K
-1544.44%
YoY
|
$107.0K
-768.75%
YoY
|
$94.00K
11.9%
YoY
|
$9.000K
N/A
|
-$9.000K
-25.0%
YoY
|
-$16.00K
-15.79%
YoY
|
$84.00K
600.0%
YoY
|
$0.00
N/A
|
-$12.00K
-80.0%
YoY
|
-$19.00K
-78.89%
YoY
|
$12.00K
-66.67%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$21.95M
229.23%
YoY
|
-$29.41M
128.07%
YoY
|
-$36.80M
1990.97%
YoY
|
-$103.8M
-3922.47%
YoY
|
-$6.667M
-39.35%
YoY
|
-$12.90M
-38.62%
YoY
|
-$1.760M
-106.29%
YoY
|
$2.715M
-122.97%
YoY
|
-$10.99M
-53.6%
YoY
|
-$21.01M
40.95%
YoY
|
$27.98M
-333.96%
YoY
|
-$11.82M
-442.01%
YoY
|
-$23.69M
1212.58%
YoY
|
-$14.91M
33.94%
YoY
|
-$11.96M
-14.69%
YoY
|
$3.456M
-124.72%
YoY
|
-$1.805M
-88.1%
YoY
|
Loading...