|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$266.5M
13.48%
YoY
|
$234.8M
21.81%
YoY
|
$192.8M
46.88%
YoY
|
$131.3M
440.51%
YoY
|
$24.28M
-117.54%
YoY
|
| Depreciation, Depletion And Amortization |
$247.2M
4.9%
YoY
|
$235.6M
5.97%
YoY
|
$222.4M
-8.3%
YoY
|
$242.5M
-11.41%
YoY
|
$273.7M
52.1%
YoY
|
| Cash From Operating Activities |
$427.0M
-5.17%
YoY
|
$450.3M
5.83%
YoY
|
$425.5M
33.6%
YoY
|
$318.5M
4.95%
YoY
|
$303.4M
53.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$93.46M
-264.42%
YoY
|
-$56.84M
-213.66%
YoY
|
$50.01M
-21.83%
YoY
|
$63.97M
17.18%
YoY
|
$54.60M
24.37%
YoY
|
| Acquisitions |
$4.484M
-98.39%
YoY
|
$278.9M
-38.89%
YoY
|
$456.5M
64008.85%
YoY
|
$712.0K
-99.22%
YoY
|
$90.89M
-94.58%
YoY
|
| Other Investing Activities |
-$12.18M
-95.71%
YoY
|
-$283.5M
-37.57%
YoY
|
-$454.1M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$105.6M
-68.96%
YoY
|
-$340.3M
-32.48%
YoY
|
-$504.1M
517.29%
YoY
|
-$81.66M
-43.87%
YoY
|
-$145.5M
-91.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$150.0M
27.6%
YoY
|
$117.5M
67.53%
YoY
|
$70.15M
23.69%
YoY
|
$56.72M
-24.36%
YoY
|
$74.99M
N/A
|
| Debt Paid & Issued, Net |
$1.786B
145.57%
YoY
|
$727.3M
122.21%
YoY
|
$327.3M
-25.26%
YoY
|
$437.9M
12.11%
YoY
|
$390.6M
-25.6%
YoY
|
| Cash From Financing Activities |
-$339.2M
22.18%
YoY
|
-$277.6M
-255.71%
YoY
|
$178.3M
-182.73%
YoY
|
-$215.5M
-32.53%
YoY
|
-$319.4M
-118.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$427.0M
-5.17%
YoY
|
$450.3M
5.83%
YoY
|
$425.5M
33.6%
YoY
|
$318.5M
4.95%
YoY
|
$303.4M
53.06%
YoY
|
| Cash From Investing Activities |
-$105.6M
-68.96%
YoY
|
-$340.3M
-32.48%
YoY
|
-$504.1M
517.29%
YoY
|
-$81.66M
-43.87%
YoY
|
-$145.5M
-91.56%
YoY
|
| Cash From Financing Activities |
-$339.2M
22.18%
YoY
|
-$277.6M
-255.71%
YoY
|
$178.3M
-182.73%
YoY
|
-$215.5M
-32.53%
YoY
|
-$319.4M
-118.41%
YoY
|
| Net Change In Cash |
$5.529M
-103.34%
YoY
|
-$165.7M
-252.74%
YoY
|
$108.5M
1298.53%
YoY
|
$7.757M
-104.67%
YoY
|
-$166.0M
-175.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$427.0M
-5.17%
YoY
|
$450.3M
5.83%
YoY
|
$425.5M
33.6%
YoY
|
$318.5M
4.95%
YoY
|
$303.4M
53.06%
YoY
|
| Capital Expenditures |
$93.46M
-264.42%
YoY
|
-$56.84M
-213.66%
YoY
|
$50.01M
-21.83%
YoY
|
$63.97M
17.18%
YoY
|
$54.60M
24.37%
YoY
|
| Free Cash Flow |
$333.5M
-34.23%
YoY
|
$507.1M
35.06%
YoY
|
$375.5M
47.53%
YoY
|
$254.5M
2.27%
YoY
|
$248.9M
61.21%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$793.0K
-98.98%
YoY
|
-$72.15M
-256.25%
YoY
|
$55.53M
-26.9%
YoY
|
$87.05M
11.25%
YoY
|
$77.74M
85.52%
YoY
|
$46.18M
19.24%
YoY
|
$75.96M
-17.35%
YoY
|
$78.24M
23.38%
YoY
|
$41.91M
971.47%
YoY
|
$38.72M
15.34%
YoY
|
$91.90M
0.93%
YoY
|
$63.42M
7.63%
YoY
|
$3.911M
-65.36%
YoY
|
$33.57M
-211.9%
YoY
|
$91.05M
99.37%
YoY
|
$58.92M
-666.87%
YoY
|
$11.29M
-16.73%
YoY
|
-$30.00M
22.21%
YoY
|
$45.67M
-403.52%
YoY
|
| Depreciation, Depletion And Amortization |
$20.78M
-2.18%
YoY
|
$61.59M
-0.99%
YoY
|
$62.24M
-2.32%
YoY
|
$21.80M
-61.25%
YoY
|
$21.24M
16.98%
YoY
|
$62.20M
7.36%
YoY
|
$63.72M
16.28%
YoY
|
$56.25M
1.36%
YoY
|
$18.16M
4.94%
YoY
|
$57.94M
3.26%
YoY
|
$54.80M
-9.27%
YoY
|
$55.50M
194.52%
YoY
|
$17.30M
-10.1%
YoY
|
$56.11M
-8.32%
YoY
|
$60.40M
-13.84%
YoY
|
$18.84M
6.83%
YoY
|
$19.25M
9.63%
YoY
|
$61.20M
-10.03%
YoY
|
$70.10M
-15.85%
YoY
|
| Cash From Operating Activities |
-$33.68M
-133.72%
YoY
|
$30.42M
-57.08%
YoY
|
$123.8M
-33.42%
YoY
|
$132.4M
172.92%
YoY
|
$99.90M
12.64%
YoY
|
$70.89M
-44.22%
YoY
|
$186.0M
62.71%
YoY
|
$48.50M
-68.91%
YoY
|
$88.70M
-54.23%
YoY
|
$127.1M
-429.18%
YoY
|
$114.3M
-28.83%
YoY
|
$156.0M
109.68%
YoY
|
$193.8M
100.21%
YoY
|
-$38.61M
190.15%
YoY
|
$160.6M
42.88%
YoY
|
$74.40M
-40.86%
YoY
|
$96.80M
-13.73%
YoY
|
-$13.31M
-71.68%
YoY
|
$112.4M
26.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.96M
-173.5%
YoY
|
$27.51M
17.19%
YoY
|
$23.63M
-187.75%
YoY
|
-$21.92M
189.2%
YoY
|
-$24.44M
119.43%
YoY
|
$23.47M
110.1%
YoY
|
-$26.92M
134.12%
YoY
|
-$7.580M
-9.76%
YoY
|
-$11.14M
-38.81%
YoY
|
$11.17M
-5.87%
YoY
|
-$11.50M
-14.18%
YoY
|
-$8.400M
-62.67%
YoY
|
-$18.20M
8.98%
YoY
|
$11.87M
3.71%
YoY
|
-$13.40M
15.52%
YoY
|
-$22.50M
116.35%
YoY
|
-$16.70M
47.79%
YoY
|
$11.45M
-46.23%
YoY
|
-$11.60M
-26.11%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.727M
-82.7%
YoY
|
N/A
|
N/A
|
N/A
|
$9.982M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$943.0K
-16.4%
YoY
|
-$113.0K
-94.41%
YoY
|
-$2.461M
-95.38%
YoY
|
-$6.563M
-97.03%
YoY
|
-$1.128M
228.86%
YoY
|
-$2.023M
-76.48%
YoY
|
-$53.24M
-88.09%
YoY
|
-$221.3M
-73874.0%
YoY
|
-$343.0K
-14.25%
YoY
|
-$8.600M
26.47%
YoY
|
-$447.2M
5161.18%
YoY
|
$300.0K
-104.84%
YoY
|
-$400.0K
-86.67%
YoY
|
-$6.800M
N/A
|
-$8.500M
N/A
|
-$6.200M
-93.18%
YoY
|
-$3.000M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$18.91M
-26.05%
YoY
|
-$27.62M
8.33%
YoY
|
-$26.09M
-67.46%
YoY
|
-$28.48M
-87.56%
YoY
|
-$25.57M
122.7%
YoY
|
-$25.50M
28.9%
YoY
|
-$80.16M
-82.52%
YoY
|
-$228.9M
2725.95%
YoY
|
-$11.48M
-38.61%
YoY
|
-$19.78M
6.24%
YoY
|
-$458.7M
2004.13%
YoY
|
-$8.100M
-71.87%
YoY
|
-$18.70M
-5.08%
YoY
|
-$18.62M
62.69%
YoY
|
-$21.80M
87.93%
YoY
|
-$28.80M
-71.57%
YoY
|
-$19.70M
74.34%
YoY
|
-$11.45M
-46.23%
YoY
|
-$11.60M
-29.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0M
236.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.51M
38.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.03M
20.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.62M
-29.01%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$105.9M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$216.1M
591.64%
YoY
|
N/A
|
| Cash From Financing Activities |
$25.95M
-126.49%
YoY
|
$199.0K
-100.54%
YoY
|
-$149.7M
22.59%
YoY
|
-$54.97M
-255.54%
YoY
|
-$97.95M
23.32%
YoY
|
-$36.57M
-67.16%
YoY
|
-$122.1M
-133.31%
YoY
|
$35.34M
-114.46%
YoY
|
-$79.42M
-54.28%
YoY
|
-$111.4M
-148.44%
YoY
|
$366.5M
-500.11%
YoY
|
-$244.4M
918.33%
YoY
|
-$173.7M
136.01%
YoY
|
$229.9M
-972.95%
YoY
|
-$91.60M
26.0%
YoY
|
-$24.00M
-64.18%
YoY
|
-$73.60M
-32.97%
YoY
|
-$26.34M
-62.31%
YoY
|
-$72.70M
30.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.68M
-133.72%
YoY
|
$30.42M
-57.08%
YoY
|
$123.8M
-33.42%
YoY
|
$132.4M
172.92%
YoY
|
$99.90M
12.64%
YoY
|
$70.89M
-44.22%
YoY
|
$186.0M
62.71%
YoY
|
$48.50M
-68.91%
YoY
|
$88.70M
-54.23%
YoY
|
$127.1M
-429.18%
YoY
|
$114.3M
-28.83%
YoY
|
$156.0M
109.68%
YoY
|
$193.8M
100.21%
YoY
|
-$38.61M
190.15%
YoY
|
$160.6M
42.88%
YoY
|
$74.40M
-40.86%
YoY
|
$96.80M
-13.73%
YoY
|
-$13.31M
-71.68%
YoY
|
$112.4M
26.86%
YoY
|
| Cash From Investing Activities |
-$18.91M
-26.05%
YoY
|
-$27.62M
8.33%
YoY
|
-$26.09M
-67.46%
YoY
|
-$28.48M
-87.56%
YoY
|
-$25.57M
122.7%
YoY
|
-$25.50M
28.9%
YoY
|
-$80.16M
-82.52%
YoY
|
-$228.9M
2725.95%
YoY
|
-$11.48M
-38.61%
YoY
|
-$19.78M
6.24%
YoY
|
-$458.7M
2004.13%
YoY
|
-$8.100M
-71.87%
YoY
|
-$18.70M
-5.08%
YoY
|
-$18.62M
62.69%
YoY
|
-$21.80M
87.93%
YoY
|
-$28.80M
-71.57%
YoY
|
-$19.70M
74.34%
YoY
|
-$11.45M
-46.23%
YoY
|
-$11.60M
-29.27%
YoY
|
| Cash From Financing Activities |
$25.95M
-126.49%
YoY
|
$199.0K
-100.54%
YoY
|
-$149.7M
22.59%
YoY
|
-$54.97M
-255.54%
YoY
|
-$97.95M
23.32%
YoY
|
-$36.57M
-67.16%
YoY
|
-$122.1M
-133.31%
YoY
|
$35.34M
-114.46%
YoY
|
-$79.42M
-54.28%
YoY
|
-$111.4M
-148.44%
YoY
|
$366.5M
-500.11%
YoY
|
-$244.4M
918.33%
YoY
|
-$173.7M
136.01%
YoY
|
$229.9M
-972.95%
YoY
|
-$91.60M
26.0%
YoY
|
-$24.00M
-64.18%
YoY
|
-$73.60M
-32.97%
YoY
|
-$26.34M
-62.31%
YoY
|
-$72.70M
30.29%
YoY
|
| Net Change In Cash |
-$26.64M
12.82%
YoY
|
-$949.0K
-107.49%
YoY
|
-$51.94M
219.06%
YoY
|
$48.92M
-133.73%
YoY
|
-$23.61M
969.34%
YoY
|
$12.68M
-269.37%
YoY
|
-$16.28M
-173.66%
YoY
|
-$145.1M
50.32%
YoY
|
-$2.208M
-257.71%
YoY
|
-$7.484M
-104.34%
YoY
|
$22.10M
-53.18%
YoY
|
-$96.50M
-546.76%
YoY
|
$1.400M
-60.0%
YoY
|
$172.3M
-458.82%
YoY
|
$47.20M
67.97%
YoY
|
$21.60M
-150.82%
YoY
|
$3.500M
-139.33%
YoY
|
-$48.01M
-63.91%
YoY
|
$28.10M
71.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.68M
-133.72%
YoY
|
$30.42M
-57.08%
YoY
|
$123.8M
-33.42%
YoY
|
$132.4M
172.92%
YoY
|
$99.90M
12.64%
YoY
|
$70.89M
-44.22%
YoY
|
$186.0M
62.71%
YoY
|
$48.50M
-68.91%
YoY
|
$88.70M
-54.23%
YoY
|
$127.1M
-429.18%
YoY
|
$114.3M
-28.83%
YoY
|
$156.0M
109.68%
YoY
|
$193.8M
100.21%
YoY
|
-$38.61M
190.15%
YoY
|
$160.6M
42.88%
YoY
|
$74.40M
-40.86%
YoY
|
$96.80M
-13.73%
YoY
|
-$13.31M
-71.68%
YoY
|
$112.4M
26.86%
YoY
|
| Capital Expenditures |
$17.96M
-173.5%
YoY
|
$27.51M
17.19%
YoY
|
$23.63M
-187.75%
YoY
|
-$21.92M
189.2%
YoY
|
-$24.44M
119.43%
YoY
|
$23.47M
110.1%
YoY
|
-$26.92M
134.12%
YoY
|
-$7.580M
-9.76%
YoY
|
-$11.14M
-38.81%
YoY
|
$11.17M
-5.87%
YoY
|
-$11.50M
-14.18%
YoY
|
-$8.400M
-62.67%
YoY
|
-$18.20M
8.98%
YoY
|
$11.87M
3.71%
YoY
|
-$13.40M
15.52%
YoY
|
-$22.50M
116.35%
YoY
|
-$16.70M
47.79%
YoY
|
$11.45M
-46.23%
YoY
|
-$11.60M
-26.11%
YoY
|
| Free Cash Flow |
-$51.64M
-141.53%
YoY
|
$2.915M
-93.85%
YoY
|
$100.2M
-52.94%
YoY
|
$154.3M
175.12%
YoY
|
$124.3M
24.55%
YoY
|
$47.41M
-59.1%
YoY
|
$212.9M
69.24%
YoY
|
$56.08M
-65.89%
YoY
|
$99.83M
-52.91%
YoY
|
$115.9M
-329.64%
YoY
|
$125.8M
-27.7%
YoY
|
$164.4M
69.66%
YoY
|
$212.0M
86.78%
YoY
|
-$50.48M
103.94%
YoY
|
$174.0M
40.32%
YoY
|
$96.90M
-28.85%
YoY
|
$113.5M
-8.1%
YoY
|
-$24.75M
-63.75%
YoY
|
$124.0M
18.89%
YoY
|
Loading...