|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$1.198M
-67.32%
YoY
|
$3.665M
-27.27%
YoY
|
$5.039M
42.71%
YoY
|
$3.531M
2788.22%
YoY
|
$122.3K
-92.5%
YoY
|
| Cost Of Revenue |
$18.60K
N/A
|
$0.00
-100.0%
YoY
|
$50.77K
-97.72%
YoY
|
$2.227M
8765.05%
YoY
|
$25.12K
N/A
|
| Gross Profit |
$1.179M
-67.82%
YoY
|
$3.665M
-26.53%
YoY
|
$4.988M
282.53%
YoY
|
$1.304M
1242.48%
YoY
|
$97.13K
-94.04%
YoY
|
| Selling, General & Admin |
$1.273M
20.72%
YoY
|
$1.055M
-5.55%
YoY
|
$1.116M
117.78%
YoY
|
$512.7K
-10.5%
YoY
|
$572.8K
8.51%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$22.46K
-98.02%
YoY
|
$1.135M
2.94%
YoY
|
$1.102M
2181.25%
YoY
|
$48.32K
118.44%
YoY
|
$22.12K
67.2%
YoY
|
| Operating Expenses |
$4.281M
52.97%
YoY
|
$2.799M
-32.15%
YoY
|
$4.125M
-0.53%
YoY
|
$4.147M
-1.67%
YoY
|
$4.218M
51.48%
YoY
|
| Operating Profit |
$4.446M
413.32%
YoY
|
$866.1K
0.36%
YoY
|
$863.0K
-130.35%
YoY
|
-$2.843M
-31.0%
YoY
|
-$4.121M
256.64%
YoY
|
| Interest Expense |
-$46.66K
1445.13%
YoY
|
-$3.020K
-150.67%
YoY
|
$5.960K
-98.88%
YoY
|
$530.9K
-29.06%
YoY
|
$748.4K
N/A
|
| Other Income/Expense, Net |
-$68.90K
-74.21%
YoY
|
-$267.2K
-85.76%
YoY
|
-$1.877M
N/A
|
N/A
|
N/A
|
| Pretax Income |
$95.44K
-91.21%
YoY
|
$1.086M
-200.17%
YoY
|
-$1.084M
-53.11%
YoY
|
-$2.312M
-31.43%
YoY
|
-$3.372M
191.87%
YoY
|
| Income Tax |
$202.0K
-38.58%
YoY
|
$328.9K
-243.15%
YoY
|
-$229.7K
-193.87%
YoY
|
$244.7K
1287.41%
YoY
|
$17.64K
-92.95%
YoY
|
| Net Earnings |
-$106.5K
-128.71%
YoY
|
$371.1K
-121.92%
YoY
|
-$1.693M
-106.99%
YoY
|
$24.21M
-125.72%
YoY
|
-$94.13M
71.82%
YoY
|
| Basic Earnings Per Share |
-$0.01
-200.0%
YoY
|
$0.01
-114.29%
YoY
|
-$0.07
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-100.0%
YoY
|
$14.67K
-121.92%
YoY
|
-$66.94K
-106.99%
YoY
|
$957.5K
-124.8%
YoY
|
-$3.861M
22.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.29M shares
0.0%
YoY
|
25.29M shares
0.0%
YoY
|
25.29M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
25.29M shares
0.0%
YoY
|
25.29M shares
0.0%
YoY
|
25.29M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.571M
-16.07%
YoY
|
$2.615M
45.84%
YoY
|
$1.872M
N/A
|
$1.793M
N/A
|
$899.4K
1169.58%
YoY
|
$2.631M
5017.62%
YoY
|
$70.84K
-102.7%
YoY
|
$51.42K
N/A
|
-$2.623M
-130.36%
YoY
|
$2.917M
-67.66%
YoY
|
$8.640M
N/A
|
$9.020M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
-$20.00
N/A
|
$18.62K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$8.080K
N/A
|
$5.384M
52.84%
YoY
|
N/A
|
$3.523M
N/A
|
$3.643M
225.24%
YoY
|
$1.266M
8.18%
YoY
|
$1.120M
N/A
|
$1.170M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$1.571M
-16.07%
YoY
|
$2.596M
44.8%
YoY
|
$1.872M
N/A
|
$1.793M
N/A
|
$891.3K
N/A
|
-$2.752M
-20.71%
YoY
|
N/A
|
-$3.471M
N/A
|
-$6.266M
-183.32%
YoY
|
$1.652M
-78.96%
YoY
|
$7.520M
N/A
|
$7.850M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$614.5K
25.3%
YoY
|
$658.5K
16.74%
YoY
|
$490.4K
N/A
|
$564.1K
N/A
|
$188.3K
-46.79%
YoY
|
$324.3K
48.15%
YoY
|
$353.9K
-1600.21%
YoY
|
$218.9K
N/A
|
-$23.59K
N/A
|
N/A
|
N/A
|
N/A
|
$470.0K
135.0%
YoY
|
$450.0K
221.43%
YoY
|
$510.0K
363.64%
YoY
|
$300.0K
2900.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$390.8K
-34.36%
YoY
|
$530.1K
-1.72%
YoY
|
$595.4K
N/A
|
$539.3K
N/A
|
$36.91K
311.94%
YoY
|
$11.41K
-13.36%
YoY
|
$8.960K
N/A
|
$13.17K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$40.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$2.247M
309.14%
YoY
|
$1.795M
-20.21%
YoY
|
$549.2K
N/A
|
$2.250M
N/A
|
-$25.93M
-45.95%
YoY
|
$27.18M
-44.16%
YoY
|
-$47.96M
-231.61%
YoY
|
$48.68M
N/A
|
$36.44M
3096.66%
YoY
|
$17.35M
832.68%
YoY
|
$1.140M
123.53%
YoY
|
$1.860M
520.0%
YoY
|
$470.0K
135.0%
YoY
|
$450.0K
221.43%
YoY
|
$510.0K
363.64%
YoY
|
$300.0K
2900.0%
YoY
|
| Operating Profit |
-$675.8K
-151.08%
YoY
|
$800.9K
-275.3%
YoY
|
$1.323M
N/A
|
-$456.9K
N/A
|
$26.82M
N/A
|
-$29.94M
-42.6%
YoY
|
N/A
|
-$52.15M
N/A
|
-$42.71M
-769.4%
YoY
|
-$15.70M
-362.04%
YoY
|
$6.380M
N/A
|
$5.990M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$0.00
-100.0%
YoY
|
$17.00K
-161.31%
YoY
|
$24.71K
N/A
|
-$27.73K
N/A
|
$563.9K
-24.65%
YoY
|
-$33.02K
N/A
|
$748.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
0.0%
YoY
|
$40.00K
300.0%
YoY
|
$40.00K
N/A
|
$20.00K
N/A
|
| Other Income/Expense, Net |
-$138.6K
-50.22%
YoY
|
$91.89K
725.61%
YoY
|
-$278.3K
N/A
|
$11.13K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$724.4K
-142.12%
YoY
|
-$538.1K
-58.29%
YoY
|
-$1.720M
N/A
|
-$1.290M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$814.3K
-152.21%
YoY
|
$909.8K
-292.15%
YoY
|
$1.560M
N/A
|
-$473.5K
N/A
|
$24.31M
-50.16%
YoY
|
-$26.62M
-48.95%
YoY
|
$48.78M
-206.78%
YoY
|
-$52.15M
N/A
|
-$45.68M
-1080.3%
YoY
|
-$16.23M
-445.41%
YoY
|
$4.660M
-1091.49%
YoY
|
$4.700M
-1778.57%
YoY
|
-$460.0K
142.11%
YoY
|
-$410.0K
215.38%
YoY
|
-$470.0K
370.0%
YoY
|
-$280.0K
2700.0%
YoY
|
| Income Tax |
-$144.4K
-142.23%
YoY
|
$346.4K
-2750.19%
YoY
|
$341.9K
N/A
|
-$13.07K
N/A
|
$86.67K
391.33%
YoY
|
$158.1K
N/A
|
$17.64K
-99.49%
YoY
|
$0.00
N/A
|
$3.484M
216.73%
YoY
|
-$2.401M
-389.22%
YoY
|
$1.100M
N/A
|
$830.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$674.0K
-175.01%
YoY
|
$322.0K
-161.05%
YoY
|
$898.5K
N/A
|
-$527.4K
N/A
|
$51.00M
-221.5%
YoY
|
-$26.78M
-48.64%
YoY
|
-$41.97M
-14.63%
YoY
|
-$52.15M
N/A
|
-$49.17M
-1481.07%
YoY
|
-$13.83M
-457.46%
YoY
|
$3.560M
-857.45%
YoY
|
$3.870M
-1482.14%
YoY
|
-$460.0K
142.11%
YoY
|
-$410.0K
215.38%
YoY
|
-$470.0K
370.0%
YoY
|
-$280.0K
2700.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
-100.0%
YoY
|
$12.73K
-161.05%
YoY
|
$35.53K
N/A
|
-$20.86K
N/A
|
$2.017M
-245.76%
YoY
|
-$1.059M
-62.59%
YoY
|
-$1.384M
-46.27%
YoY
|
-$2.831M
N/A
|
-$2.575M
-2861.48%
YoY
|
-$750.9K
-410.84%
YoY
|
$93.24K
-279.54%
YoY
|
$241.6K
-889.43%
YoY
|
-$123.7K
488.99%
YoY
|
-$45.30K
217.13%
YoY
|
-$51.93K
339.36%
YoY
|
-$30.60K
365.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.29M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...