|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.37M
-28.02%
YoY
|
-$42.19M
88.93%
YoY
|
-$22.33M
-24.75%
YoY
|
-$29.68M
34.24%
YoY
|
-$22.11M
-10.34%
YoY
|
| Depreciation, Depletion And Amortization |
$487.0K
11.95%
YoY
|
$435.0K
29.08%
YoY
|
$337.0K
-0.88%
YoY
|
$340.0K
21.43%
YoY
|
$280.0K
366.67%
YoY
|
| Cash From Operating Activities |
-$29.13M
26.99%
YoY
|
-$22.94M
12.01%
YoY
|
-$20.48M
150.93%
YoY
|
-$8.160M
-66.38%
YoY
|
-$24.27M
38.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$82.00K
-84.53%
YoY
|
$530.0K
44.41%
YoY
|
$367.0K
-315.88%
YoY
|
-$170.0K
-75.0%
YoY
|
-$680.0K
-2.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
| Cash From Investing Activities |
-$82.00K
-84.53%
YoY
|
-$530.0K
44.41%
YoY
|
-$367.0K
115.88%
YoY
|
-$170.0K
-89.88%
YoY
|
-$1.680M
140.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.990M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.78M
-57.43%
YoY
|
$34.72M
300.09%
YoY
|
$8.678M
73.91%
YoY
|
$4.990M
-80.11%
YoY
|
$25.09M
19.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$29.13M
26.99%
YoY
|
-$22.94M
12.01%
YoY
|
-$20.48M
150.93%
YoY
|
-$8.160M
-66.38%
YoY
|
-$24.27M
38.21%
YoY
|
| Cash From Investing Activities |
-$82.00K
-84.53%
YoY
|
-$530.0K
44.41%
YoY
|
-$367.0K
115.88%
YoY
|
-$170.0K
-89.88%
YoY
|
-$1.680M
140.0%
YoY
|
| Cash From Financing Activities |
$14.78M
-57.43%
YoY
|
$34.72M
300.09%
YoY
|
$8.678M
73.91%
YoY
|
$4.990M
-80.11%
YoY
|
$25.09M
19.14%
YoY
|
| Net Change In Cash |
-$14.43M
-228.19%
YoY
|
$11.25M
-192.51%
YoY
|
-$12.17M
264.22%
YoY
|
-$3.340M
288.37%
YoY
|
-$860.0K
-130.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.13M
26.99%
YoY
|
-$22.94M
12.01%
YoY
|
-$20.48M
150.93%
YoY
|
-$8.160M
-66.38%
YoY
|
-$24.27M
38.21%
YoY
|
| Capital Expenditures |
$82.00K
-84.53%
YoY
|
$530.0K
44.41%
YoY
|
$367.0K
-315.88%
YoY
|
-$170.0K
-75.0%
YoY
|
-$680.0K
-2.86%
YoY
|
| Free Cash Flow |
-$29.21M
24.47%
YoY
|
-$23.47M
12.58%
YoY
|
-$20.84M
160.86%
YoY
|
-$7.990M
-66.13%
YoY
|
-$23.59M
39.92%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$83.00K
-98.99%
YoY
|
$12.14M
-252.2%
YoY
|
-$6.816M
-12.23%
YoY
|
-$6.387M
-27.5%
YoY
|
-$8.239M
-60.77%
YoY
|
-$7.979M
45.34%
YoY
|
-$7.766M
12.7%
YoY
|
-$8.810M
N/A
|
-$21.00M
262.98%
YoY
|
-$5.490M
30.09%
YoY
|
-$6.891M
N/A
|
| Depreciation, Depletion And Amortization |
$59.00K
-52.03%
YoY
|
$63.00K
-51.54%
YoY
|
$87.00K
-33.59%
YoY
|
$100.0K
-36.31%
YoY
|
$123.0K
32.26%
YoY
|
$130.0K
42.86%
YoY
|
$131.0K
43.96%
YoY
|
$157.0K
N/A
|
$93.00K
12.05%
YoY
|
$91.00K
9.64%
YoY
|
$91.00K
N/A
|
| Cash From Operating Activities |
-$983.0K
-76.95%
YoY
|
-$4.343M
-29.26%
YoY
|
-$4.002M
-60.63%
YoY
|
-$8.557M
129.47%
YoY
|
-$4.265M
-50.37%
YoY
|
-$6.139M
-7.08%
YoY
|
-$10.17M
153.71%
YoY
|
-$3.729M
N/A
|
-$8.593M
N/A
|
-$6.607M
N/A
|
-$4.007M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$49.00K
13.95%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-90.32%
YoY
|
$21.00K
-93.73%
YoY
|
$43.00K
N/A
|
-$114.0K
N/A
|
-$124.0K
N/A
|
$335.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$14.00K
-216.67%
YoY
|
N/A
N/A
|
-$49.00K
-213.95%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-90.32%
YoY
|
-$21.00K
-93.73%
YoY
|
$43.00K
N/A
|
-$114.0K
N/A
|
-$124.0K
N/A
|
-$335.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.056M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$999.0K
-280.32%
YoY
|
$3.028M
-2278.42%
YoY
|
$263.0K
-94.08%
YoY
|
$11.03M
122.82%
YoY
|
-$554.0K
-102.37%
YoY
|
-$139.0K
-6.71%
YoY
|
$4.443M
-32.5%
YoY
|
$4.951M
N/A
|
$23.34M
N/A
|
-$149.0K
N/A
|
$6.582M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$983.0K
-76.95%
YoY
|
-$4.343M
-29.26%
YoY
|
-$4.002M
-60.63%
YoY
|
-$8.557M
129.47%
YoY
|
-$4.265M
-50.37%
YoY
|
-$6.139M
-7.08%
YoY
|
-$10.17M
153.71%
YoY
|
-$3.729M
N/A
|
-$8.593M
N/A
|
-$6.607M
N/A
|
-$4.007M
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$14.00K
-216.67%
YoY
|
N/A
N/A
|
-$49.00K
-213.95%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-90.32%
YoY
|
-$21.00K
-93.73%
YoY
|
$43.00K
N/A
|
-$114.0K
N/A
|
-$124.0K
N/A
|
-$335.0K
N/A
|
| Cash From Financing Activities |
$999.0K
-280.32%
YoY
|
$3.028M
-2278.42%
YoY
|
$263.0K
-94.08%
YoY
|
$11.03M
122.82%
YoY
|
-$554.0K
-102.37%
YoY
|
-$139.0K
-6.71%
YoY
|
$4.443M
-32.5%
YoY
|
$4.951M
N/A
|
$23.34M
N/A
|
-$149.0K
N/A
|
$6.582M
N/A
|
| Net Change In Cash |
$16.00K
-100.33%
YoY
|
-$1.301M
-79.32%
YoY
|
-$3.739M
-34.91%
YoY
|
$2.426M
91.78%
YoY
|
-$4.819M
-132.94%
YoY
|
-$6.290M
-8.58%
YoY
|
-$5.744M
-356.43%
YoY
|
$1.265M
N/A
|
$14.63M
N/A
|
-$6.880M
N/A
|
$2.240M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$983.0K
-76.95%
YoY
|
-$4.343M
-29.26%
YoY
|
-$4.002M
-60.63%
YoY
|
-$8.557M
129.47%
YoY
|
-$4.265M
-50.37%
YoY
|
-$6.139M
-7.08%
YoY
|
-$10.17M
153.71%
YoY
|
-$3.729M
N/A
|
-$8.593M
N/A
|
-$6.607M
N/A
|
-$4.007M
N/A
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$49.00K
13.95%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-90.32%
YoY
|
$21.00K
-93.73%
YoY
|
$43.00K
N/A
|
-$114.0K
N/A
|
-$124.0K
N/A
|
$335.0K
N/A
|
| Free Cash Flow |
-$983.0K
-76.95%
YoY
|
-$4.343M
-29.12%
YoY
|
-$4.002M
-60.71%
YoY
|
-$8.606M
128.15%
YoY
|
-$4.265M
-49.7%
YoY
|
-$6.127M
-5.49%
YoY
|
-$10.19M
134.62%
YoY
|
-$3.772M
N/A
|
-$8.479M
N/A
|
-$6.483M
N/A
|
-$4.342M
N/A
|
Loading...