|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$10.49M
-11.75%
YoY
|
-$11.89M
2262.85%
YoY
|
-$503.0K
-73.45%
YoY
|
-$1.894M
1235.16%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$461.6K
-37.59%
YoY
|
-$739.6K
108.01%
YoY
|
-$355.6K
162.24%
YoY
|
-$135.6K
201.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$544.0K
320.4%
YoY
|
$129.4K
-30.66%
YoY
|
$186.6K
2566.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$394.2K
-60.76%
YoY
|
$1.005M
193.47%
YoY
|
$342.3K
120.59%
YoY
|
$155.2K
244.23%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$461.6K
-37.59%
YoY
|
-$739.6K
108.01%
YoY
|
-$355.6K
162.24%
YoY
|
-$135.6K
201.91%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$394.2K
-60.76%
YoY
|
$1.005M
193.47%
YoY
|
$342.3K
120.59%
YoY
|
$155.2K
244.23%
YoY
|
| Net Change In Cash |
-$67.33K
-203.69%
YoY
|
$64.94K
-589.71%
YoY
|
-$13.26K
-167.69%
YoY
|
$19.59K
11423.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$461.6K
-37.59%
YoY
|
-$739.6K
108.01%
YoY
|
-$355.6K
162.24%
YoY
|
-$135.6K
201.91%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$868.8K
126.25%
YoY
|
-$594.4K
-72.77%
YoY
|
-$372.5K
-94.95%
YoY
|
-$546.0K
-77.85%
YoY
|
-$384.0K
-95.21%
YoY
|
-$2.183M
65.81%
YoY
|
-$7.377M
8240.89%
YoY
|
-$2.465M
1850.23%
YoY
|
-$8.016M
6474.32%
YoY
|
-$1.316M
1827.66%
YoY
|
-$88.44K
-52.56%
YoY
|
-$126.4K
-51.18%
YoY
|
-$121.9K
-91.61%
YoY
|
-$68.29K
-36.87%
YoY
|
-$186.4K
152.77%
YoY
|
-$258.9K
274.62%
YoY
|
-$1.454M
4675.07%
YoY
|
-$108.2K
453.63%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$89.55K
-60.18%
YoY
|
-$136.4K
80.85%
YoY
|
-$26.66K
-74.71%
YoY
|
-$55.80K
-108.46%
YoY
|
-$224.9K
-83.45%
YoY
|
-$75.44K
126.82%
YoY
|
-$105.4K
1452.56%
YoY
|
$659.2K
-575.64%
YoY
|
-$1.359M
1449.22%
YoY
|
-$33.26K
-8.05%
YoY
|
-$6.790K
-92.71%
YoY
|
-$138.6K
793.04%
YoY
|
-$87.71K
105.99%
YoY
|
-$36.17K
-38.56%
YoY
|
-$93.09K
399.95%
YoY
|
-$15.52K
103.94%
YoY
|
-$42.58K
76.46%
YoY
|
-$58.87K
1762.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$26.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$174.0K
N/A
|
-$26.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$10.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.045M
2512.5%
YoY
|
$39.00K
59.18%
YoY
|
$0.00
-100.0%
YoY
|
$46.90K
2245.0%
YoY
|
$40.00K
-42.86%
YoY
|
$24.50K
-58.21%
YoY
|
$18.00K
-67.86%
YoY
|
$2.000K
-71.43%
YoY
|
$70.00K
N/A
|
$58.63K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$85.00K
-62.46%
YoY
|
$127.9K
81.16%
YoY
|
$35.80K
-11.86%
YoY
|
$56.59K
-109.68%
YoY
|
$226.4K
-85.35%
YoY
|
$70.61K
62.14%
YoY
|
$40.62K
N/A
|
-$584.8K
-515.13%
YoY
|
$1.546M
1614.66%
YoY
|
$43.55K
29.08%
YoY
|
$0.00
-100.0%
YoY
|
$140.9K
339.5%
YoY
|
$90.15K
123.7%
YoY
|
$33.74K
-45.99%
YoY
|
$77.56K
280.94%
YoY
|
$32.05K
308.28%
YoY
|
$40.30K
66.87%
YoY
|
$62.47K
7336.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$89.55K
-60.18%
YoY
|
-$136.4K
80.85%
YoY
|
-$26.66K
-74.71%
YoY
|
-$55.80K
-108.46%
YoY
|
-$224.9K
-83.45%
YoY
|
-$75.44K
126.82%
YoY
|
-$105.4K
1452.56%
YoY
|
$659.2K
-575.64%
YoY
|
-$1.359M
1449.22%
YoY
|
-$33.26K
-8.05%
YoY
|
-$6.790K
-92.71%
YoY
|
-$138.6K
793.04%
YoY
|
-$87.71K
105.99%
YoY
|
-$36.17K
-38.56%
YoY
|
-$93.09K
399.95%
YoY
|
-$15.52K
103.94%
YoY
|
-$42.58K
76.46%
YoY
|
-$58.87K
1762.97%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$174.0K
N/A
|
-$26.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$85.00K
-62.46%
YoY
|
$127.9K
81.16%
YoY
|
$35.80K
-11.86%
YoY
|
$56.59K
-109.68%
YoY
|
$226.4K
-85.35%
YoY
|
$70.61K
62.14%
YoY
|
$40.62K
N/A
|
-$584.8K
-515.13%
YoY
|
$1.546M
1614.66%
YoY
|
$43.55K
29.08%
YoY
|
$0.00
-100.0%
YoY
|
$140.9K
339.5%
YoY
|
$90.15K
123.7%
YoY
|
$33.74K
-45.99%
YoY
|
$77.56K
280.94%
YoY
|
$32.05K
308.28%
YoY
|
$40.30K
66.87%
YoY
|
$62.47K
7336.9%
YoY
|
| Net Change In Cash |
-$4.550K
-401.32%
YoY
|
-$8.510K
76.19%
YoY
|
$9.138K
-114.1%
YoY
|
$790.00
-100.79%
YoY
|
$1.510K
-99.06%
YoY
|
-$4.830K
-146.94%
YoY
|
-$64.80K
854.34%
YoY
|
-$99.51K
-4503.1%
YoY
|
$161.0K
6496.31%
YoY
|
$10.29K
-523.46%
YoY
|
-$6.790K
-56.28%
YoY
|
$2.260K
-86.33%
YoY
|
$2.440K
-207.02%
YoY
|
-$2.430K
-167.5%
YoY
|
-$15.53K
-992.53%
YoY
|
$16.53K
6787.5%
YoY
|
-$2.280K
-11500.0%
YoY
|
$3.600K
-255.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$89.55K
-60.18%
YoY
|
-$136.4K
80.85%
YoY
|
-$26.66K
-74.71%
YoY
|
-$55.80K
-108.46%
YoY
|
-$224.9K
-83.45%
YoY
|
-$75.44K
126.82%
YoY
|
-$105.4K
1452.56%
YoY
|
$659.2K
-575.64%
YoY
|
-$1.359M
1449.22%
YoY
|
-$33.26K
-8.05%
YoY
|
-$6.790K
-92.71%
YoY
|
-$138.6K
793.04%
YoY
|
-$87.71K
105.99%
YoY
|
-$36.17K
-38.56%
YoY
|
-$93.09K
399.95%
YoY
|
-$15.52K
103.94%
YoY
|
-$42.58K
76.46%
YoY
|
-$58.87K
1762.97%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$26.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.333M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...