|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$106.0M
29.9%
YoY
|
-$81.60M
250.21%
YoY
|
-$23.30M
71.0%
YoY
|
-$13.63M
N/A
|
| Depreciation, Depletion And Amortization |
$3.533M
53.14%
YoY
|
$2.307M
162.46%
YoY
|
$879.0K
76.51%
YoY
|
$498.0K
N/A
|
| Cash From Operating Activities |
-$96.60M
11.68%
YoY
|
-$86.50M
286.16%
YoY
|
-$22.40M
49.75%
YoY
|
-$14.96M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$7.360M
93.79%
YoY
|
$3.798M
163.38%
YoY
|
$1.442M
-166.21%
YoY
|
-$2.178M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.815M
-67.74%
YoY
|
-$24.22M
955.47%
YoY
|
-$2.295M
5.37%
YoY
|
-$2.178M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.62M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.33M
-88.27%
YoY
|
$130.7M
25.63%
YoY
|
$104.0M
362.61%
YoY
|
$22.48M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$96.60M
11.68%
YoY
|
-$86.50M
286.16%
YoY
|
-$22.40M
49.75%
YoY
|
-$14.96M
N/A
|
| Cash From Investing Activities |
-$7.815M
-67.74%
YoY
|
-$24.22M
955.47%
YoY
|
-$2.295M
5.37%
YoY
|
-$2.178M
N/A
|
| Cash From Financing Activities |
$15.33M
-88.27%
YoY
|
$130.7M
25.63%
YoY
|
$104.0M
362.61%
YoY
|
$22.48M
N/A
|
| Net Change In Cash |
-$89.10M
-547.02%
YoY
|
$19.93M
-74.87%
YoY
|
$79.30M
1383.7%
YoY
|
$5.345M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$96.60M
11.68%
YoY
|
-$86.50M
286.16%
YoY
|
-$22.40M
49.75%
YoY
|
-$14.96M
N/A
|
| Capital Expenditures |
$7.360M
93.79%
YoY
|
$3.798M
163.38%
YoY
|
$1.442M
-166.21%
YoY
|
-$2.178M
N/A
|
| Free Cash Flow |
-$104.0M
15.13%
YoY
|
-$90.30M
278.74%
YoY
|
-$23.84M
86.56%
YoY
|
-$12.78M
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.21M
31.5%
YoY
|
-$18.46M
-8.63%
YoY
|
-$25.61M
24.58%
YoY
|
-$28.73M
84.62%
YoY
|
-$25.26M
213.75%
YoY
|
-$20.20M
300.38%
YoY
|
-$20.55M
376.23%
YoY
|
-$15.56M
165.78%
YoY
|
-$8.050M
N/A
|
| Depreciation, Depletion And Amortization |
$692.0K
-12.41%
YoY
|
$1.600M
112.48%
YoY
|
$1.100M
120.0%
YoY
|
$980.0K
218.18%
YoY
|
$790.0K
147.65%
YoY
|
$753.0K
34.46%
YoY
|
$500.0K
N/A
|
$308.0K
N/A
|
$319.0K
N/A
|
| Cash From Operating Activities |
-$15.48M
-44.5%
YoY
|
-$16.90M
-31.76%
YoY
|
-$32.36M
66.47%
YoY
|
-$31.90M
121.53%
YoY
|
-$27.89M
244.51%
YoY
|
-$24.76M
72.66%
YoY
|
-$19.44M
N/A
|
-$14.40M
N/A
|
-$8.095M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$267.0K
-115.24%
YoY
|
-$1.769M
390.03%
YoY
|
-$1.225M
-94.24%
YoY
|
$4.394M
494.59%
YoY
|
-$1.752M
194.45%
YoY
|
-$361.0K
-78.76%
YoY
|
-$21.29M
N/A
|
$739.0K
N/A
|
-$595.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$267.0K
-84.76%
YoY
|
-$1.769M
390.03%
YoY
|
-$1.225M
-94.24%
YoY
|
-$4.554M
452.0%
YoY
|
-$1.752M
194.45%
YoY
|
-$361.0K
-78.76%
YoY
|
-$21.29M
N/A
|
-$825.0K
N/A
|
-$595.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.00K
-99.95%
YoY
|
$185.0K
-106.04%
YoY
|
$7.587M
-7.99%
YoY
|
$7.502M
-25.02%
YoY
|
$115.5M
16.63%
YoY
|
-$3.063M
-161.26%
YoY
|
$8.246M
N/A
|
$10.01M
N/A
|
$99.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.48M
-44.5%
YoY
|
-$16.90M
-31.76%
YoY
|
-$32.36M
66.47%
YoY
|
-$31.90M
121.53%
YoY
|
-$27.89M
244.51%
YoY
|
-$24.76M
72.66%
YoY
|
-$19.44M
N/A
|
-$14.40M
N/A
|
-$8.095M
N/A
|
| Cash From Investing Activities |
-$267.0K
-84.76%
YoY
|
-$1.769M
390.03%
YoY
|
-$1.225M
-94.24%
YoY
|
-$4.554M
452.0%
YoY
|
-$1.752M
194.45%
YoY
|
-$361.0K
-78.76%
YoY
|
-$21.29M
N/A
|
-$825.0K
N/A
|
-$595.0K
N/A
|
| Cash From Financing Activities |
$56.00K
-99.95%
YoY
|
$185.0K
-106.04%
YoY
|
$7.587M
-7.99%
YoY
|
$7.502M
-25.02%
YoY
|
$115.5M
16.63%
YoY
|
-$3.063M
-161.26%
YoY
|
$8.246M
N/A
|
$10.01M
N/A
|
$99.00M
N/A
|
| Net Change In Cash |
-$15.69M
-118.28%
YoY
|
-$18.48M
-34.43%
YoY
|
-$26.00M
-19.95%
YoY
|
-$28.95M
454.64%
YoY
|
$85.83M
-4.96%
YoY
|
-$28.18M
155.29%
YoY
|
-$32.48M
N/A
|
-$5.220M
N/A
|
$90.31M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.48M
-44.5%
YoY
|
-$16.90M
-31.76%
YoY
|
-$32.36M
66.47%
YoY
|
-$31.90M
121.53%
YoY
|
-$27.89M
244.51%
YoY
|
-$24.76M
72.66%
YoY
|
-$19.44M
N/A
|
-$14.40M
N/A
|
-$8.095M
N/A
|
| Capital Expenditures |
$267.0K
-115.24%
YoY
|
-$1.769M
390.03%
YoY
|
-$1.225M
-94.24%
YoY
|
$4.394M
494.59%
YoY
|
-$1.752M
194.45%
YoY
|
-$361.0K
-78.76%
YoY
|
-$21.29M
N/A
|
$739.0K
N/A
|
-$595.0K
N/A
|
| Free Cash Flow |
-$15.74M
-39.76%
YoY
|
-$15.13M
-38.0%
YoY
|
-$31.14M
-1787.64%
YoY
|
-$36.29M
139.74%
YoY
|
-$26.14M
248.48%
YoY
|
-$24.40M
93.03%
YoY
|
$1.845M
N/A
|
-$15.14M
N/A
|
-$7.500M
N/A
|
Loading...