|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.558M
-21.59%
YoY
|
-$4.537M
31.74%
YoY
|
-$3.444M
-467.63%
YoY
|
$936.8K
-4274.78%
YoY
|
-$22.44K
-29.92%
YoY
|
| Depreciation, Depletion And Amortization |
$21.07K
30.55%
YoY
|
$16.14K
192.92%
YoY
|
$5.510K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$889.6K
-5.78%
YoY
|
-$944.2K
-50.15%
YoY
|
-$1.894M
56.42%
YoY
|
-$1.211M
5101.5%
YoY
|
-$23.28K
-53.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$6.520K
N/A
|
$0.00
-100.0%
YoY
|
-$41.95K
1266.45%
YoY
|
-$3.070K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$1.609M
94.43%
YoY
|
$827.6K
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.520K
N/A
|
$0.00
-100.0%
YoY
|
$1.567M
90.07%
YoY
|
$824.6K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$833.7K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$353.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$890.0K
5.37%
YoY
|
$844.6K
498.22%
YoY
|
$141.2K
-79.51%
YoY
|
$689.2K
2655.58%
YoY
|
$25.01K
950.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$889.6K
-5.78%
YoY
|
-$944.2K
-50.15%
YoY
|
-$1.894M
56.42%
YoY
|
-$1.211M
5101.5%
YoY
|
-$23.28K
-53.61%
YoY
|
| Cash From Investing Activities |
-$6.520K
N/A
|
$0.00
-100.0%
YoY
|
$1.567M
90.07%
YoY
|
$824.6K
N/A
|
N/A
|
| Cash From Financing Activities |
$890.0K
5.37%
YoY
|
$844.6K
498.22%
YoY
|
$141.2K
-79.51%
YoY
|
$689.2K
2655.58%
YoY
|
$25.01K
950.84%
YoY
|
| Net Change In Cash |
-$6.200K
-93.77%
YoY
|
-$99.58K
-46.37%
YoY
|
-$185.7K
-161.32%
YoY
|
$302.8K
17403.47%
YoY
|
$1.730K
-103.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$889.6K
-5.78%
YoY
|
-$944.2K
-50.15%
YoY
|
-$1.894M
56.42%
YoY
|
-$1.211M
5101.5%
YoY
|
-$23.28K
-53.61%
YoY
|
| Capital Expenditures |
-$6.520K
N/A
|
$0.00
-100.0%
YoY
|
-$41.95K
1266.45%
YoY
|
-$3.070K
N/A
|
N/A
|
| Free Cash Flow |
-$883.1K
-6.47%
YoY
|
-$944.2K
-49.02%
YoY
|
-$1.852M
53.34%
YoY
|
-$1.208M
N/A
|
N/A
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$1.596M
20.1%
YoY
|
-$756.8K
-51.48%
YoY
|
-$721.3K
18.09%
YoY
|
-$751.1K
-63.52%
YoY
|
-$1.329M
331.59%
YoY
|
-$1.560M
113.23%
YoY
|
-$610.8K
-43.68%
YoY
|
| Depreciation, Depletion And Amortization |
$32.29K
625.62%
YoY
|
$6.910K
71.04%
YoY
|
$5.020K
24.57%
YoY
|
$4.690K
16.09%
YoY
|
$4.450K
10.42%
YoY
|
$4.040K
-0.98%
YoY
|
$4.030K
181.82%
YoY
|
| Cash From Operating Activities |
-$113.7K
-74.5%
YoY
|
-$31.00K
-77.27%
YoY
|
-$142.9K
-38.41%
YoY
|
-$269.9K
19.04%
YoY
|
-$445.9K
27.73%
YoY
|
-$136.4K
-228.79%
YoY
|
-$232.0K
-88.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$8.100K
N/A
|
$0.00
N/A
|
-$6.520K
N/A
|
-$8.100K
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$8.100K
N/A
|
$0.00
N/A
|
-$6.520K
N/A
|
-$8.100K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$200.2K
-73.5%
YoY
|
$32.97K
-77.08%
YoY
|
$97.48K
-0.62%
YoY
|
$4.210K
-98.38%
YoY
|
$755.3K
120.72%
YoY
|
$143.8K
1.95%
YoY
|
$98.09K
97990.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$113.7K
-74.5%
YoY
|
-$31.00K
-77.27%
YoY
|
-$142.9K
-38.41%
YoY
|
-$269.9K
19.04%
YoY
|
-$445.9K
27.73%
YoY
|
-$136.4K
-228.79%
YoY
|
-$232.0K
-88.4%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$8.100K
N/A
|
$0.00
N/A
|
-$6.520K
N/A
|
-$8.100K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$200.2K
-73.5%
YoY
|
$32.97K
-77.08%
YoY
|
$97.48K
-0.62%
YoY
|
$4.210K
-98.38%
YoY
|
$755.3K
120.72%
YoY
|
$143.8K
1.95%
YoY
|
$98.09K
97990.0%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$10.07K
35.53%
YoY
|
-$45.43K
-66.08%
YoY
|
-$272.2K
-904.97%
YoY
|
$301.3K
-4486.03%
YoY
|
$7.430K
725.56%
YoY
|
-$134.0K
-28.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$113.7K
-74.5%
YoY
|
-$31.00K
-77.27%
YoY
|
-$142.9K
-38.41%
YoY
|
-$269.9K
19.04%
YoY
|
-$445.9K
27.73%
YoY
|
-$136.4K
-228.79%
YoY
|
-$232.0K
-88.4%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$8.100K
N/A
|
$0.00
N/A
|
-$6.520K
N/A
|
-$8.100K
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$113.7K
-74.03%
YoY
|
-$39.10K
-71.34%
YoY
|
-$142.9K
N/A
|
-$263.3K
N/A
|
-$437.8K
N/A
|
-$136.4K
-228.79%
YoY
|
N/A
|
Loading...