|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.673M
-62.82%
YoY
|
$7.190M
1050.4%
YoY
|
$625.0K
108.33%
YoY
|
$300.0K
-83.33%
YoY
|
$1.800M
-64.71%
YoY
|
| Depreciation, Depletion And Amortization |
$5.828M
-1.29%
YoY
|
$5.904M
-28.15%
YoY
|
$8.217M
-9.4%
YoY
|
$9.070M
7.08%
YoY
|
$8.470M
-10.56%
YoY
|
| Cash From Operating Activities |
$8.872M
109.49%
YoY
|
$4.235M
52.78%
YoY
|
$2.772M
-70.45%
YoY
|
$9.380M
-10.07%
YoY
|
$10.43M
34.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.09M
130.34%
YoY
|
$5.248M
-676.7%
YoY
|
-$910.0K
-81.98%
YoY
|
-$5.050M
-47.29%
YoY
|
-$9.580M
105.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.226M
-88.76%
YoY
|
$10.91M
253.84%
YoY
|
$3.083M
217.84%
YoY
|
$970.0K
-93.51%
YoY
|
$14.94M
-198.61%
YoY
|
| Cash From Investing Activities |
-$10.86M
-291.87%
YoY
|
$5.661M
160.52%
YoY
|
$2.173M
-153.26%
YoY
|
-$4.080M
-176.12%
YoY
|
$5.360M
-127.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$12.81M
26.41%
YoY
|
$10.13M
-4.03%
YoY
|
$10.56M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$124.0K
N/A
|
$0.00
-100.0%
YoY
|
$80.00K
-33.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$117.0K
-100.94%
YoY
|
-$12.49M
24.83%
YoY
|
-$10.01M
-5.23%
YoY
|
-$10.56M
1785.71%
YoY
|
-$560.0K
-174.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.872M
109.49%
YoY
|
$4.235M
52.78%
YoY
|
$2.772M
-70.45%
YoY
|
$9.380M
-10.07%
YoY
|
$10.43M
34.23%
YoY
|
| Cash From Investing Activities |
-$10.86M
-291.87%
YoY
|
$5.661M
160.52%
YoY
|
$2.173M
-153.26%
YoY
|
-$4.080M
-176.12%
YoY
|
$5.360M
-127.06%
YoY
|
| Cash From Financing Activities |
$117.0K
-100.94%
YoY
|
-$12.49M
24.83%
YoY
|
-$10.01M
-5.23%
YoY
|
-$10.56M
1785.71%
YoY
|
-$560.0K
-174.67%
YoY
|
| Net Change In Cash |
-$1.873M
-27.88%
YoY
|
-$2.597M
-48.71%
YoY
|
-$5.063M
-3.75%
YoY
|
-$5.260M
-134.54%
YoY
|
$15.23M
-234.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.872M
109.49%
YoY
|
$4.235M
52.78%
YoY
|
$2.772M
-70.45%
YoY
|
$9.380M
-10.07%
YoY
|
$10.43M
34.23%
YoY
|
| Capital Expenditures |
$12.09M
130.34%
YoY
|
$5.248M
-676.7%
YoY
|
-$910.0K
-81.98%
YoY
|
-$5.050M
-47.29%
YoY
|
-$9.580M
105.58%
YoY
|
| Free Cash Flow |
-$3.216M
217.47%
YoY
|
-$1.013M
-127.51%
YoY
|
$3.682M
-74.48%
YoY
|
$14.43M
-27.89%
YoY
|
$20.01M
60.98%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$526.0K
11.91%
YoY
|
$1.187M
53.96%
YoY
|
$475.0K
-196.94%
YoY
|
$485.0K
-92.47%
YoY
|
$470.0K
1075.0%
YoY
|
$771.0K
138.7%
YoY
|
-$490.0K
-202.08%
YoY
|
$6.439M
-3026.82%
YoY
|
$40.00K
-92.73%
YoY
|
$323.0K
-43.33%
YoY
|
$480.0K
-220.0%
YoY
|
-$220.0K
-52.17%
YoY
|
$550.0K
189.47%
YoY
|
$570.0K
42.5%
YoY
|
-$400.0K
-237.93%
YoY
|
-$460.0K
-152.27%
YoY
|
$190.0K
-69.84%
YoY
|
$400.0K
-63.3%
YoY
|
$290.0K
-252.63%
YoY
|
| Depreciation, Depletion And Amortization |
$1.647M
130.03%
YoY
|
$1.511M
-12.96%
YoY
|
$1.446M
-18.12%
YoY
|
$1.422M
-24.68%
YoY
|
$716.0K
-63.43%
YoY
|
$1.736M
-15.28%
YoY
|
$1.766M
-13.85%
YoY
|
$1.888M
-12.59%
YoY
|
$1.958M
-10.59%
YoY
|
$2.049M
-8.93%
YoY
|
$2.050M
-8.89%
YoY
|
$2.160M
-9.24%
YoY
|
$2.190M
4.29%
YoY
|
$2.250M
5.63%
YoY
|
$2.250M
6.13%
YoY
|
$2.380M
12.26%
YoY
|
$2.100M
-6.25%
YoY
|
$2.130M
-7.39%
YoY
|
$2.120M
-12.4%
YoY
|
| Cash From Operating Activities |
$1.952M
650.77%
YoY
|
$4.717M
31.21%
YoY
|
$786.0K
-164.16%
YoY
|
$1.414M
-11.9%
YoY
|
$260.0K
-133.55%
YoY
|
$3.595M
186.0%
YoY
|
-$1.225M
-450.0%
YoY
|
$1.605M
-17.27%
YoY
|
-$775.0K
-129.92%
YoY
|
$1.257M
-38.38%
YoY
|
$350.0K
-91.4%
YoY
|
$1.940M
185.29%
YoY
|
$2.590M
53.25%
YoY
|
$2.040M
-48.87%
YoY
|
$4.070M
315.31%
YoY
|
$680.0K
-81.96%
YoY
|
$1.690M
38.52%
YoY
|
$3.990M
30.39%
YoY
|
$980.0K
-50.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.268M
-236.79%
YoY
|
$4.720M
-780.12%
YoY
|
$1.964M
-261.38%
YoY
|
$2.132M
-324.89%
YoY
|
-$2.389M
1297.08%
YoY
|
-$694.0K
365.77%
YoY
|
-$1.217M
334.64%
YoY
|
-$948.0K
205.81%
YoY
|
-$171.0K
-66.47%
YoY
|
-$149.0K
-42.69%
YoY
|
-$280.0K
-85.93%
YoY
|
-$310.0K
-86.46%
YoY
|
-$510.0K
-74.24%
YoY
|
-$260.0K
-91.03%
YoY
|
-$1.990M
-34.54%
YoY
|
-$2.290M
37.95%
YoY
|
-$1.980M
-17.15%
YoY
|
-$2.900M
530.43%
YoY
|
-$3.040M
340.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$316.0K
-34.44%
YoY
|
$487.0K
91.73%
YoY
|
$311.0K
-6.61%
YoY
|
$107.0K
-98.91%
YoY
|
$482.0K
-57.53%
YoY
|
$254.0K
225.64%
YoY
|
$333.0K
-81.9%
YoY
|
$9.840M
32700.0%
YoY
|
$1.135M
393.48%
YoY
|
$78.00K
-85.0%
YoY
|
$1.840M
159.15%
YoY
|
$30.00K
-106.12%
YoY
|
$230.0K
-98.13%
YoY
|
$520.0K
92.59%
YoY
|
$710.0K
-25.26%
YoY
|
-$490.0K
-134.27%
YoY
|
$12.29M
-174.53%
YoY
|
$270.0K
8.0%
YoY
|
$950.0K
21.79%
YoY
|
| Cash From Investing Activities |
-$2.952M
54.8%
YoY
|
-$4.233M
862.05%
YoY
|
-$1.653M
86.99%
YoY
|
-$2.025M
-122.77%
YoY
|
-$1.907M
-297.82%
YoY
|
-$440.0K
519.72%
YoY
|
-$884.0K
-156.67%
YoY
|
$8.892M
-3275.71%
YoY
|
$964.0K
-444.29%
YoY
|
-$71.00K
-127.31%
YoY
|
$1.560M
-220.93%
YoY
|
-$280.0K
-89.89%
YoY
|
-$280.0K
-102.72%
YoY
|
$260.0K
-109.92%
YoY
|
-$1.290M
-38.57%
YoY
|
-$2.770M
1104.35%
YoY
|
$10.31M
-154.61%
YoY
|
-$2.620M
1147.62%
YoY
|
-$2.100M
-2200.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.81M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$112.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$117.0K
-100.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$203.0K
N/A
|
-$12.70M
25.33%
YoY
|
$124.0K
N/A
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
-$10.13M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.56M
N/A
|
$0.00
-100.0%
YoY
|
$70.00K
-88.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.952M
650.77%
YoY
|
$4.717M
31.21%
YoY
|
$786.0K
-164.16%
YoY
|
$1.414M
-11.9%
YoY
|
$260.0K
-133.55%
YoY
|
$3.595M
186.0%
YoY
|
-$1.225M
-450.0%
YoY
|
$1.605M
-17.27%
YoY
|
-$775.0K
-129.92%
YoY
|
$1.257M
-38.38%
YoY
|
$350.0K
-91.4%
YoY
|
$1.940M
185.29%
YoY
|
$2.590M
53.25%
YoY
|
$2.040M
-48.87%
YoY
|
$4.070M
315.31%
YoY
|
$680.0K
-81.96%
YoY
|
$1.690M
38.52%
YoY
|
$3.990M
30.39%
YoY
|
$980.0K
-50.0%
YoY
|
| Cash From Investing Activities |
-$2.952M
54.8%
YoY
|
-$4.233M
862.05%
YoY
|
-$1.653M
86.99%
YoY
|
-$2.025M
-122.77%
YoY
|
-$1.907M
-297.82%
YoY
|
-$440.0K
519.72%
YoY
|
-$884.0K
-156.67%
YoY
|
$8.892M
-3275.71%
YoY
|
$964.0K
-444.29%
YoY
|
-$71.00K
-127.31%
YoY
|
$1.560M
-220.93%
YoY
|
-$280.0K
-89.89%
YoY
|
-$280.0K
-102.72%
YoY
|
$260.0K
-109.92%
YoY
|
-$1.290M
-38.57%
YoY
|
-$2.770M
1104.35%
YoY
|
$10.31M
-154.61%
YoY
|
-$2.620M
1147.62%
YoY
|
-$2.100M
-2200.0%
YoY
|
| Cash From Financing Activities |
-$3.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$117.0K
-100.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$203.0K
N/A
|
-$12.70M
25.33%
YoY
|
$124.0K
N/A
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
-$10.13M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.56M
N/A
|
$0.00
-100.0%
YoY
|
$70.00K
-88.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$1.003M
-39.1%
YoY
|
$484.0K
-84.66%
YoY
|
-$867.0K
-54.51%
YoY
|
-$494.0K
-77.54%
YoY
|
-$1.647M
-626.2%
YoY
|
$3.155M
166.47%
YoY
|
-$1.906M
-199.79%
YoY
|
-$2.199M
-74.04%
YoY
|
$313.0K
-86.45%
YoY
|
$1.184M
-48.52%
YoY
|
$1.910M
-124.55%
YoY
|
-$8.470M
305.26%
YoY
|
$2.310M
-80.86%
YoY
|
$2.300M
67.88%
YoY
|
-$7.780M
594.64%
YoY
|
-$2.090M
-171.82%
YoY
|
$12.07M
-170.83%
YoY
|
$1.370M
-54.03%
YoY
|
-$1.120M
-154.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.952M
650.77%
YoY
|
$4.717M
31.21%
YoY
|
$786.0K
-164.16%
YoY
|
$1.414M
-11.9%
YoY
|
$260.0K
-133.55%
YoY
|
$3.595M
186.0%
YoY
|
-$1.225M
-450.0%
YoY
|
$1.605M
-17.27%
YoY
|
-$775.0K
-129.92%
YoY
|
$1.257M
-38.38%
YoY
|
$350.0K
-91.4%
YoY
|
$1.940M
185.29%
YoY
|
$2.590M
53.25%
YoY
|
$2.040M
-48.87%
YoY
|
$4.070M
315.31%
YoY
|
$680.0K
-81.96%
YoY
|
$1.690M
38.52%
YoY
|
$3.990M
30.39%
YoY
|
$980.0K
-50.0%
YoY
|
| Capital Expenditures |
$3.268M
-236.79%
YoY
|
$4.720M
-780.12%
YoY
|
$1.964M
-261.38%
YoY
|
$2.132M
-324.89%
YoY
|
-$2.389M
1297.08%
YoY
|
-$694.0K
365.77%
YoY
|
-$1.217M
334.64%
YoY
|
-$948.0K
205.81%
YoY
|
-$171.0K
-66.47%
YoY
|
-$149.0K
-42.69%
YoY
|
-$280.0K
-85.93%
YoY
|
-$310.0K
-86.46%
YoY
|
-$510.0K
-74.24%
YoY
|
-$260.0K
-91.03%
YoY
|
-$1.990M
-34.54%
YoY
|
-$2.290M
37.95%
YoY
|
-$1.980M
-17.15%
YoY
|
-$2.900M
530.43%
YoY
|
-$3.040M
340.58%
YoY
|
| Free Cash Flow |
-$1.316M
-149.68%
YoY
|
-$3.000K
-100.07%
YoY
|
-$1.178M
14625.0%
YoY
|
-$718.0K
-128.12%
YoY
|
$2.649M
-538.58%
YoY
|
$4.289M
205.05%
YoY
|
-$8.000K
-101.27%
YoY
|
$2.553M
13.47%
YoY
|
-$604.0K
-119.48%
YoY
|
$1.406M
-38.87%
YoY
|
$630.0K
-89.6%
YoY
|
$2.250M
-24.24%
YoY
|
$3.100M
-15.53%
YoY
|
$2.300M
-66.62%
YoY
|
$6.060M
50.75%
YoY
|
$2.970M
-45.3%
YoY
|
$3.670M
1.66%
YoY
|
$6.890M
95.74%
YoY
|
$4.020M
51.7%
YoY
|
Loading...