|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.963M
21.94%
YoY
|
-$5.710M
-37.03%
YoY
|
-$9.068M
-345.15%
YoY
|
$3.699M
-42.98%
YoY
|
$6.487M
28.99%
YoY
|
| Depreciation, Depletion And Amortization |
$5.599M
-20.97%
YoY
|
$7.085M
3.23%
YoY
|
$6.863M
3.51%
YoY
|
$6.630M
4.91%
YoY
|
$6.320M
61.91%
YoY
|
| Cash From Operating Activities |
-$3.652M
166.57%
YoY
|
-$1.370M
-111.4%
YoY
|
$12.02M
27.48%
YoY
|
$9.430M
20.77%
YoY
|
$7.808M
53.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.429M
41.4%
YoY
|
$2.425M
-12.11%
YoY
|
$2.759M
-48.84%
YoY
|
$5.393M
30.27%
YoY
|
$4.140M
16.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$100.0K
-88.75%
YoY
|
$889.0K
647.06%
YoY
|
$119.0K
-86.84%
YoY
|
$904.2K
1643.95%
YoY
|
$51.85K
-100.28%
YoY
|
| Cash From Investing Activities |
-$3.329M
116.73%
YoY
|
-$1.536M
-41.82%
YoY
|
-$2.640M
-41.19%
YoY
|
-$4.489M
9.81%
YoY
|
-$4.088M
-73.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
-100.0%
YoY
|
$490.0K
-91.64%
YoY
|
$5.862M
0.21%
YoY
|
$5.850M
103.29%
YoY
|
| Common Stock Issuance & Retirement, Net |
$4.044M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.963M
130.87%
YoY
|
$3.016M
-129.74%
YoY
|
-$10.14M
104.37%
YoY
|
-$4.962M
65.68%
YoY
|
-$2.995M
-129.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.652M
166.57%
YoY
|
-$1.370M
-111.4%
YoY
|
$12.02M
27.48%
YoY
|
$9.430M
20.77%
YoY
|
$7.808M
53.68%
YoY
|
| Cash From Investing Activities |
-$3.329M
116.73%
YoY
|
-$1.536M
-41.82%
YoY
|
-$2.640M
-41.19%
YoY
|
-$4.489M
9.81%
YoY
|
-$4.088M
-73.52%
YoY
|
| Cash From Financing Activities |
$6.963M
130.87%
YoY
|
$3.016M
-129.74%
YoY
|
-$10.14M
104.37%
YoY
|
-$4.962M
65.68%
YoY
|
-$2.995M
-129.0%
YoY
|
| Net Change In Cash |
-$18.00K
-116.36%
YoY
|
$110.0K
-114.47%
YoY
|
-$760.0K
3519.05%
YoY
|
-$21.00K
-102.9%
YoY
|
$725.0K
-2587.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.652M
166.57%
YoY
|
-$1.370M
-111.4%
YoY
|
$12.02M
27.48%
YoY
|
$9.430M
20.77%
YoY
|
$7.808M
53.68%
YoY
|
| Capital Expenditures |
$3.429M
41.4%
YoY
|
$2.425M
-12.11%
YoY
|
$2.759M
-48.84%
YoY
|
$5.393M
30.27%
YoY
|
$4.140M
16.11%
YoY
|
| Free Cash Flow |
-$7.081M
86.59%
YoY
|
-$3.795M
-140.97%
YoY
|
$9.262M
129.43%
YoY
|
$4.037M
10.06%
YoY
|
$3.668M
142.07%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.55M
468.53%
YoY
|
-$10.71M
326.9%
YoY
|
-$569.0K
-46.77%
YoY
|
-$1.529M
1764.63%
YoY
|
-$1.856M
-286.35%
YoY
|
-$2.509M
-41.95%
YoY
|
-$1.069M
-53.56%
YoY
|
-$82.00K
-1125.0%
YoY
|
$996.0K
-178.8%
YoY
|
-$4.322M
-43.31%
YoY
|
-$2.302M
1117.99%
YoY
|
$8.000K
-104.19%
YoY
|
-$1.264M
-301.59%
YoY
|
-$7.624M
-604.23%
YoY
|
-$189.0K
N/A
|
-$191.0K
-109.29%
YoY
|
$627.0K
-62.42%
YoY
|
$1.512M
-26.13%
YoY
|
| Depreciation, Depletion And Amortization |
$800.0K
0.0%
YoY
|
$800.0K
0.0%
YoY
|
$1.276M
-22.38%
YoY
|
$1.328M
-29.14%
YoY
|
$800.0K
14.29%
YoY
|
$800.0K
14.29%
YoY
|
$1.644M
-6.11%
YoY
|
$1.874M
8.74%
YoY
|
$700.0K
0.0%
YoY
|
$700.0K
0.0%
YoY
|
$1.751M
2.88%
YoY
|
$1.723M
2.42%
YoY
|
$700.0K
8.1%
YoY
|
$700.0K
-57.17%
YoY
|
$1.702M
N/A
|
$1.683M
197.74%
YoY
|
$647.5K
18.12%
YoY
|
$1.634M
6.9%
YoY
|
| Cash From Operating Activities |
$317.0K
-111.78%
YoY
|
-$311.0K
-68.99%
YoY
|
$1.758M
1853.33%
YoY
|
-$49.00K
-96.01%
YoY
|
-$2.690M
222.54%
YoY
|
-$1.003M
-33.84%
YoY
|
$90.00K
-95.93%
YoY
|
-$1.229M
-124.06%
YoY
|
-$834.0K
-145.58%
YoY
|
-$1.516M
-143.15%
YoY
|
$2.209M
40.61%
YoY
|
$5.107M
95.38%
YoY
|
$1.830M
-35.81%
YoY
|
$3.513M
132.65%
YoY
|
$1.571M
N/A
|
$2.614M
-33.49%
YoY
|
$2.850M
-18.34%
YoY
|
$1.510M
-184.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$469.0K
346.67%
YoY
|
-$350.0K
-56.09%
YoY
|
$229.0K
-85.03%
YoY
|
-$997.0K
-4.41%
YoY
|
-$105.0K
-83.12%
YoY
|
-$797.0K
71.77%
YoY
|
$1.530M
416.89%
YoY
|
-$1.043M
65.73%
YoY
|
-$622.0K
149.34%
YoY
|
-$464.0K
-54.08%
YoY
|
$296.0K
-65.98%
YoY
|
-$629.3K
-10.4%
YoY
|
-$249.5K
-84.79%
YoY
|
-$1.010M
-158.53%
YoY
|
$870.0K
N/A
|
-$702.4K
-33.1%
YoY
|
-$1.640M
130.99%
YoY
|
$1.726M
1.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$35.00K
-96.02%
YoY
|
$65.00K
1200.0%
YoY
|
$6.000K
-92.25%
YoY
|
-$1.000K
-300.0%
YoY
|
$879.0K
2448.56%
YoY
|
$5.000K
-23.78%
YoY
|
$77.45K
-91.16%
YoY
|
$500.00
N/A
|
$34.49K
244.9%
YoY
|
$6.560K
N/A
|
$876.0K
8660.3%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Cash From Investing Activities |
-$469.0K
346.67%
YoY
|
-$350.0K
-54.07%
YoY
|
-$229.0K
-84.37%
YoY
|
-$997.0K
-3.86%
YoY
|
-$105.0K
-83.15%
YoY
|
-$762.0K
-283.61%
YoY
|
-$1.465M
403.44%
YoY
|
-$1.037M
87.9%
YoY
|
-$623.0K
150.24%
YoY
|
$415.0K
-142.52%
YoY
|
-$291.0K
-66.28%
YoY
|
-$551.9K
-417.84%
YoY
|
-$249.0K
-84.82%
YoY
|
-$975.9K
-43.19%
YoY
|
-$863.0K
N/A
|
$173.6K
-116.54%
YoY
|
-$1.640M
141.18%
YoY
|
-$1.718M
0.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$489.0K
N/A
|
N/A
|
N/A
|
$1.465M
0.36%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.228M
21.95%
YoY
|
N/A
|
N/A
|
N/A
|
$1.007M
-29.33%
YoY
|
N/A
|
N/A
|
N/A
|
$1.425M
-25.97%
YoY
|
N/A
|
N/A
|
N/A
|
$1.925M
N/A
|
N/A
|
N/A
|
$800.0K
N/A
|
| Cash From Financing Activities |
$32.00K
-98.94%
YoY
|
$509.0K
-1372.5%
YoY
|
-$1.519M
-145.42%
YoY
|
$642.0K
-53.95%
YoY
|
$3.017M
-399.01%
YoY
|
-$40.00K
-100.98%
YoY
|
$3.344M
-330.94%
YoY
|
$1.394M
-125.66%
YoY
|
-$1.009M
-8.98%
YoY
|
$4.079M
-246.38%
YoY
|
-$1.448M
78.11%
YoY
|
-$5.433M
130.12%
YoY
|
-$1.109M
-21.38%
YoY
|
-$2.787M
6306.76%
YoY
|
-$813.0K
N/A
|
-$2.361M
-11.58%
YoY
|
-$1.410M
-48.16%
YoY
|
-$43.50K
-101.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$317.0K
-111.78%
YoY
|
-$311.0K
-68.99%
YoY
|
$1.758M
1853.33%
YoY
|
-$49.00K
-96.01%
YoY
|
-$2.690M
222.54%
YoY
|
-$1.003M
-33.84%
YoY
|
$90.00K
-95.93%
YoY
|
-$1.229M
-124.06%
YoY
|
-$834.0K
-145.58%
YoY
|
-$1.516M
-143.15%
YoY
|
$2.209M
40.61%
YoY
|
$5.107M
95.38%
YoY
|
$1.830M
-35.81%
YoY
|
$3.513M
132.65%
YoY
|
$1.571M
N/A
|
$2.614M
-33.49%
YoY
|
$2.850M
-18.34%
YoY
|
$1.510M
-184.62%
YoY
|
| Cash From Investing Activities |
-$469.0K
346.67%
YoY
|
-$350.0K
-54.07%
YoY
|
-$229.0K
-84.37%
YoY
|
-$997.0K
-3.86%
YoY
|
-$105.0K
-83.15%
YoY
|
-$762.0K
-283.61%
YoY
|
-$1.465M
403.44%
YoY
|
-$1.037M
87.9%
YoY
|
-$623.0K
150.24%
YoY
|
$415.0K
-142.52%
YoY
|
-$291.0K
-66.28%
YoY
|
-$551.9K
-417.84%
YoY
|
-$249.0K
-84.82%
YoY
|
-$975.9K
-43.19%
YoY
|
-$863.0K
N/A
|
$173.6K
-116.54%
YoY
|
-$1.640M
141.18%
YoY
|
-$1.718M
0.7%
YoY
|
| Cash From Financing Activities |
$32.00K
-98.94%
YoY
|
$509.0K
-1372.5%
YoY
|
-$1.519M
-145.42%
YoY
|
$642.0K
-53.95%
YoY
|
$3.017M
-399.01%
YoY
|
-$40.00K
-100.98%
YoY
|
$3.344M
-330.94%
YoY
|
$1.394M
-125.66%
YoY
|
-$1.009M
-8.98%
YoY
|
$4.079M
-246.38%
YoY
|
-$1.448M
78.11%
YoY
|
-$5.433M
130.12%
YoY
|
-$1.109M
-21.38%
YoY
|
-$2.787M
6306.76%
YoY
|
-$813.0K
N/A
|
-$2.361M
-11.58%
YoY
|
-$1.410M
-48.16%
YoY
|
-$43.50K
-101.24%
YoY
|
| Net Change In Cash |
-$120.0K
-154.05%
YoY
|
-$152.0K
-91.58%
YoY
|
$10.00K
-99.49%
YoY
|
-$404.0K
-53.67%
YoY
|
$222.0K
-109.0%
YoY
|
-$1.805M
-160.61%
YoY
|
$1.969M
318.94%
YoY
|
-$872.0K
-0.62%
YoY
|
-$2.466M
-622.44%
YoY
|
$2.978M
-1293.06%
YoY
|
$470.0K
-547.62%
YoY
|
-$877.5K
-305.65%
YoY
|
$472.0K
-336.01%
YoY
|
-$249.6K
-0.7%
YoY
|
-$105.0K
N/A
|
$426.7K
103.18%
YoY
|
-$200.0K
-322.22%
YoY
|
-$251.4K
-3603.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$317.0K
-111.78%
YoY
|
-$311.0K
-68.99%
YoY
|
$1.758M
1853.33%
YoY
|
-$49.00K
-96.01%
YoY
|
-$2.690M
222.54%
YoY
|
-$1.003M
-33.84%
YoY
|
$90.00K
-95.93%
YoY
|
-$1.229M
-124.06%
YoY
|
-$834.0K
-145.58%
YoY
|
-$1.516M
-143.15%
YoY
|
$2.209M
40.61%
YoY
|
$5.107M
95.38%
YoY
|
$1.830M
-35.81%
YoY
|
$3.513M
132.65%
YoY
|
$1.571M
N/A
|
$2.614M
-33.49%
YoY
|
$2.850M
-18.34%
YoY
|
$1.510M
-184.62%
YoY
|
| Capital Expenditures |
-$469.0K
346.67%
YoY
|
-$350.0K
-56.09%
YoY
|
$229.0K
-85.03%
YoY
|
-$997.0K
-4.41%
YoY
|
-$105.0K
-83.12%
YoY
|
-$797.0K
71.77%
YoY
|
$1.530M
416.89%
YoY
|
-$1.043M
65.73%
YoY
|
-$622.0K
149.34%
YoY
|
-$464.0K
-54.08%
YoY
|
$296.0K
-65.98%
YoY
|
-$629.3K
-10.4%
YoY
|
-$249.5K
-84.79%
YoY
|
-$1.010M
-158.53%
YoY
|
$870.0K
N/A
|
-$702.4K
-33.1%
YoY
|
-$1.640M
130.99%
YoY
|
$1.726M
1.05%
YoY
|
| Free Cash Flow |
$786.0K
-130.41%
YoY
|
$39.00K
-118.93%
YoY
|
$1.529M
-206.18%
YoY
|
$948.0K
-609.68%
YoY
|
-$2.585M
1119.34%
YoY
|
-$206.0K
-80.42%
YoY
|
-$1.440M
-175.27%
YoY
|
-$186.0K
-103.24%
YoY
|
-$212.0K
-110.2%
YoY
|
-$1.052M
-123.26%
YoY
|
$1.913M
172.9%
YoY
|
$5.737M
72.98%
YoY
|
$2.079M
-53.7%
YoY
|
$4.523M
-2190.51%
YoY
|
$701.0K
N/A
|
$3.316M
-33.41%
YoY
|
$4.490M
6.9%
YoY
|
-$216.4K
-93.81%
YoY
|
Loading...