|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.01M
-44.76%
YoY
|
-$21.73M
112.89%
YoY
|
-$10.21M
-250.25%
YoY
|
$6.794M
-199.18%
YoY
|
-$6.850M
-51.69%
YoY
|
| Depreciation, Depletion And Amortization |
$3.705M
-6.89%
YoY
|
$3.979M
22.92%
YoY
|
$3.237M
911.56%
YoY
|
$320.0K
91.62%
YoY
|
$167.0K
122.67%
YoY
|
| Cash From Operating Activities |
-$1.824M
-70.8%
YoY
|
-$6.247M
10.45%
YoY
|
-$5.656M
7.73%
YoY
|
-$5.250M
-14.54%
YoY
|
-$6.143M
127.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.00K
-99.31%
YoY
|
$1.747M
2260.81%
YoY
|
$74.00K
-101.44%
YoY
|
-$5.144M
1487.65%
YoY
|
-$324.0K
422.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.396M
675.4%
YoY
|
$309.0K
-107.02%
YoY
|
-$4.402M
-39.72%
YoY
|
-$7.302M
471.81%
YoY
|
-$1.277M
-68.52%
YoY
|
| Cash From Investing Activities |
$2.384M
-265.79%
YoY
|
-$1.438M
-67.87%
YoY
|
-$4.476M
-64.04%
YoY
|
-$12.45M
677.39%
YoY
|
-$1.601M
-61.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.72M
-18.56%
YoY
|
$22.99M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$998.0K
-68.31%
YoY
|
-$3.149M
-158.21%
YoY
|
$5.410M
-71.75%
YoY
|
$19.15M
-16.54%
YoY
|
$22.95M
627.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.824M
-70.8%
YoY
|
-$6.247M
10.45%
YoY
|
-$5.656M
7.73%
YoY
|
-$5.250M
-14.54%
YoY
|
-$6.143M
127.94%
YoY
|
| Cash From Investing Activities |
$2.384M
-265.79%
YoY
|
-$1.438M
-67.87%
YoY
|
-$4.476M
-64.04%
YoY
|
-$12.45M
677.39%
YoY
|
-$1.601M
-61.13%
YoY
|
| Cash From Financing Activities |
-$998.0K
-68.31%
YoY
|
-$3.149M
-158.21%
YoY
|
$5.410M
-71.75%
YoY
|
$19.15M
-16.54%
YoY
|
$22.95M
627.06%
YoY
|
| Net Change In Cash |
-$438.0K
-95.96%
YoY
|
-$10.83M
129.44%
YoY
|
-$4.722M
-424.76%
YoY
|
$1.454M
-90.44%
YoY
|
$15.20M
-515.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.824M
-70.8%
YoY
|
-$6.247M
10.45%
YoY
|
-$5.656M
7.73%
YoY
|
-$5.250M
-14.54%
YoY
|
-$6.143M
127.94%
YoY
|
| Capital Expenditures |
$12.00K
-99.31%
YoY
|
$1.747M
2260.81%
YoY
|
$74.00K
-101.44%
YoY
|
-$5.144M
1487.65%
YoY
|
-$324.0K
422.58%
YoY
|
| Free Cash Flow |
-$1.836M
-77.03%
YoY
|
-$7.994M
39.51%
YoY
|
-$5.730M
5305.66%
YoY
|
-$106.0K
-98.18%
YoY
|
-$5.819M
121.0%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.140M
-127.35%
YoY
|
-$8.167M
-0.4%
YoY
|
-$7.825M
54.43%
YoY
|
-$8.200M
72.7%
YoY
|
-$5.067M
347.22%
YoY
|
-$4.748M
-159.9%
YoY
|
-$1.133M
-65.15%
YoY
|
$7.927M
-320.26%
YoY
|
-$3.251M
-73.73%
YoY
|
-$3.599M
99.5%
YoY
|
-$12.37M
1374.85%
YoY
|
-$1.804M
N/A
|
-$839.0K
N/A
|
-$3.530M
N/A
|
| Depreciation, Depletion And Amortization |
$209.0K
-89.79%
YoY
|
$3.496M
81.14%
YoY
|
$2.048M
37.63%
YoY
|
$1.930M
10.35%
YoY
|
$1.488M
-4233.33%
YoY
|
$1.749M
391.29%
YoY
|
-$36.00K
-155.38%
YoY
|
$356.0K
249.02%
YoY
|
$65.00K
-2.99%
YoY
|
$102.0K
827.27%
YoY
|
$67.00K
570.0%
YoY
|
$11.00K
N/A
|
$10.00K
N/A
|
$32.00K
N/A
|
| Cash From Operating Activities |
-$1.584M
-59.05%
YoY
|
-$240.0K
-89.92%
YoY
|
-$3.868M
3.31%
YoY
|
-$2.380M
24.48%
YoY
|
-$3.744M
23.81%
YoY
|
-$1.912M
-14.11%
YoY
|
-$3.024M
-6.7%
YoY
|
-$2.226M
-23.29%
YoY
|
-$3.241M
340.95%
YoY
|
-$2.902M
48.06%
YoY
|
-$735.0K
-39.51%
YoY
|
-$1.960M
N/A
|
-$1.215M
N/A
|
-$3.007M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$12.00K
-99.29%
YoY
|
$45.00K
-16.67%
YoY
|
$1.700M
-8600.0%
YoY
|
$54.00K
-118.43%
YoY
|
-$20.00K
-99.59%
YoY
|
-$293.0K
221.98%
YoY
|
-$4.851M
1981.97%
YoY
|
-$91.00K
49.18%
YoY
|
-$233.0K
23200.0%
YoY
|
-$61.00K
1120.0%
YoY
|
-$1.000K
N/A
|
-$5.000K
N/A
|
-$6.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.433M
-13.75%
YoY
|
-$37.00K
-98.53%
YoY
|
$2.821M
-177.65%
YoY
|
-$2.510M
226.4%
YoY
|
-$3.633M
-10.78%
YoY
|
-$769.0K
-76.19%
YoY
|
-$4.072M
-1301.18%
YoY
|
-$3.230M
99.88%
YoY
|
$339.0K
-108.36%
YoY
|
-$1.616M
N/A
|
-$4.057M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.498M
N/A
|
| Cash From Investing Activities |
$2.433M
-12.36%
YoY
|
-$49.00K
-98.84%
YoY
|
$2.776M
-175.29%
YoY
|
-$4.210M
433.59%
YoY
|
-$3.687M
-15.53%
YoY
|
-$789.0K
-90.24%
YoY
|
-$4.365M
-1860.08%
YoY
|
-$8.081M
337.05%
YoY
|
$248.0K
-106.02%
YoY
|
-$1.849M
184800.0%
YoY
|
-$4.118M
82260.0%
YoY
|
-$1.000K
N/A
|
-$5.000K
N/A
|
$3.492M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$470.0K
379.59%
YoY
|
N/A
N/A
|
$98.00K
-99.47%
YoY
|
$88.00K
-99.42%
YoY
|
$18.64M
135.84%
YoY
|
$15.09M
N/A
|
$7.902M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$8.634M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.536M
-188.28%
YoY
|
-$2.534M
79.72%
YoY
|
-$1.740M
-136.45%
YoY
|
-$1.410M
-321.7%
YoY
|
$4.774M
213.46%
YoY
|
$636.0K
-96.39%
YoY
|
$1.523M
-89.92%
YoY
|
$17.63M
124.78%
YoY
|
$15.10M
378.58%
YoY
|
$7.842M
N/A
|
$3.156M
N/A
|
N/A
|
$0.00
N/A
|
$8.634M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.584M
-59.05%
YoY
|
-$240.0K
-89.92%
YoY
|
-$3.868M
3.31%
YoY
|
-$2.380M
24.48%
YoY
|
-$3.744M
23.81%
YoY
|
-$1.912M
-14.11%
YoY
|
-$3.024M
-6.7%
YoY
|
-$2.226M
-23.29%
YoY
|
-$3.241M
340.95%
YoY
|
-$2.902M
48.06%
YoY
|
-$735.0K
-39.51%
YoY
|
-$1.960M
N/A
|
-$1.215M
N/A
|
-$3.007M
N/A
|
| Cash From Investing Activities |
$2.433M
-12.36%
YoY
|
-$49.00K
-98.84%
YoY
|
$2.776M
-175.29%
YoY
|
-$4.210M
433.59%
YoY
|
-$3.687M
-15.53%
YoY
|
-$789.0K
-90.24%
YoY
|
-$4.365M
-1860.08%
YoY
|
-$8.081M
337.05%
YoY
|
$248.0K
-106.02%
YoY
|
-$1.849M
184800.0%
YoY
|
-$4.118M
82260.0%
YoY
|
-$1.000K
N/A
|
-$5.000K
N/A
|
$3.492M
N/A
|
| Cash From Financing Activities |
$1.536M
-188.28%
YoY
|
-$2.534M
79.72%
YoY
|
-$1.740M
-136.45%
YoY
|
-$1.410M
-321.7%
YoY
|
$4.774M
213.46%
YoY
|
$636.0K
-96.39%
YoY
|
$1.523M
-89.92%
YoY
|
$17.63M
124.78%
YoY
|
$15.10M
378.58%
YoY
|
$7.842M
N/A
|
$3.156M
N/A
|
N/A
|
$0.00
N/A
|
$8.634M
N/A
|
| Net Change In Cash |
$2.385M
-184.22%
YoY
|
-$2.823M
-64.71%
YoY
|
-$2.832M
6.59%
YoY
|
-$8.000M
287.41%
YoY
|
-$2.657M
-54.71%
YoY
|
-$2.065M
-128.21%
YoY
|
-$5.866M
-148.44%
YoY
|
$7.320M
136.82%
YoY
|
$12.11M
-813.67%
YoY
|
$3.091M
-257.62%
YoY
|
-$1.697M
39.1%
YoY
|
-$1.961M
N/A
|
-$1.220M
N/A
|
$9.119M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.584M
-59.05%
YoY
|
-$240.0K
-89.92%
YoY
|
-$3.868M
3.31%
YoY
|
-$2.380M
24.48%
YoY
|
-$3.744M
23.81%
YoY
|
-$1.912M
-14.11%
YoY
|
-$3.024M
-6.7%
YoY
|
-$2.226M
-23.29%
YoY
|
-$3.241M
340.95%
YoY
|
-$2.902M
48.06%
YoY
|
-$735.0K
-39.51%
YoY
|
-$1.960M
N/A
|
-$1.215M
N/A
|
-$3.007M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$12.00K
-99.29%
YoY
|
$45.00K
-16.67%
YoY
|
$1.700M
-8600.0%
YoY
|
$54.00K
-118.43%
YoY
|
-$20.00K
-99.59%
YoY
|
-$293.0K
221.98%
YoY
|
-$4.851M
1981.97%
YoY
|
-$91.00K
49.18%
YoY
|
-$233.0K
23200.0%
YoY
|
-$61.00K
1120.0%
YoY
|
-$1.000K
N/A
|
-$5.000K
N/A
|
-$6.000K
N/A
|
| Free Cash Flow |
-$1.584M
-59.52%
YoY
|
-$252.0K
-93.82%
YoY
|
-$3.913M
3.03%
YoY
|
-$4.080M
115.64%
YoY
|
-$3.798M
39.07%
YoY
|
-$1.892M
-172.08%
YoY
|
-$2.731M
-13.3%
YoY
|
$2.625M
-198.35%
YoY
|
-$3.150M
367.36%
YoY
|
-$2.669M
36.24%
YoY
|
-$674.0K
-44.3%
YoY
|
-$1.959M
N/A
|
-$1.210M
N/A
|
-$3.001M
N/A
|
Loading...