|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$125.2M
-69.88%
YoY
|
-$415.6M
191.86%
YoY
|
-$142.4M
-20.24%
YoY
|
-$178.5M
-64.93%
YoY
|
-$509.1M
199.82%
YoY
|
| Depreciation, Depletion And Amortization |
$60.54M
-15.73%
YoY
|
$71.83M
-6.89%
YoY
|
$77.15M
-17.88%
YoY
|
$93.95M
-6.89%
YoY
|
$100.9M
-26.92%
YoY
|
| Cash From Operating Activities |
$3.556M
-104.08%
YoY
|
-$87.16M
-21.85%
YoY
|
-$111.5M
274.51%
YoY
|
-$29.78M
-53.36%
YoY
|
-$63.85M
-370.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.075M
-55.87%
YoY
|
$18.30M
25.56%
YoY
|
$14.57M
24.96%
YoY
|
$11.66M
-18.78%
YoY
|
$14.36M
-28.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$12.50M
150.0%
YoY
|
$5.000M
-85.64%
YoY
|
| Other Investing Activities |
$29.81M
16554.19%
YoY
|
$179.0K
-97.54%
YoY
|
$7.267M
-80.32%
YoY
|
$36.93M
-895.91%
YoY
|
-$4.640M
-85.15%
YoY
|
| Cash From Investing Activities |
$17.92M
-182.31%
YoY
|
-$21.77M
135.07%
YoY
|
-$9.261M
-143.2%
YoY
|
$21.44M
-185.13%
YoY
|
-$25.18M
-57.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$487.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.480M
-51.81%
YoY
|
| Debt Paid & Issued, Net |
$48.53M
-26.99%
YoY
|
$66.47M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$624.0K
-99.41%
YoY
|
$106.6M
8.1%
YoY
|
$98.65M
55.69%
YoY
|
$63.36M
7.14%
YoY
|
$59.14M
-2370.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.556M
-104.08%
YoY
|
-$87.16M
-21.85%
YoY
|
-$111.5M
274.51%
YoY
|
-$29.78M
-53.36%
YoY
|
-$63.85M
-370.56%
YoY
|
| Cash From Investing Activities |
$17.92M
-182.31%
YoY
|
-$21.77M
135.07%
YoY
|
-$9.261M
-143.2%
YoY
|
$21.44M
-185.13%
YoY
|
-$25.18M
-57.14%
YoY
|
| Cash From Financing Activities |
$624.0K
-99.41%
YoY
|
$106.6M
8.1%
YoY
|
$98.65M
55.69%
YoY
|
$63.36M
7.14%
YoY
|
$59.14M
-2370.21%
YoY
|
| Net Change In Cash |
$22.09M
-837.92%
YoY
|
-$2.993M
-86.55%
YoY
|
-$22.25M
-139.58%
YoY
|
$56.21M
-288.91%
YoY
|
-$29.76M
-20.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.556M
-104.08%
YoY
|
-$87.16M
-21.85%
YoY
|
-$111.5M
274.51%
YoY
|
-$29.78M
-53.36%
YoY
|
-$63.85M
-370.56%
YoY
|
| Capital Expenditures |
$8.075M
-55.87%
YoY
|
$18.30M
25.56%
YoY
|
$14.57M
24.96%
YoY
|
$11.66M
-18.78%
YoY
|
$14.36M
-28.46%
YoY
|
| Free Cash Flow |
-$4.519M
-95.72%
YoY
|
-$105.5M
-16.37%
YoY
|
-$126.1M
204.29%
YoY
|
-$41.44M
-47.01%
YoY
|
-$78.21M
-2316.87%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.02M
3.96%
YoY
|
-$25.68M
-22.25%
YoY
|
-$24.88M
-45.24%
YoY
|
-$27.97M
-85.59%
YoY
|
-$23.11M
-72.9%
YoY
|
-$33.02M
-58.3%
YoY
|
-$45.44M
-20.23%
YoY
|
-$194.1M
174.96%
YoY
|
-$85.28M
545.39%
YoY
|
-$79.20M
308.94%
YoY
|
-$56.96M
45.3%
YoY
|
-$70.61M
-20.53%
YoY
|
-$13.21M
-53.34%
YoY
|
-$19.37M
-60.22%
YoY
|
-$39.20M
209.39%
YoY
|
-$88.85M
-70.78%
YoY
|
-$28.32M
-78.43%
YoY
|
-$48.69M
17.13%
YoY
|
-$12.67M
-60.62%
YoY
|
| Depreciation, Depletion And Amortization |
$13.04M
-9.44%
YoY
|
$14.98M
0.62%
YoY
|
$13.51M
-18.44%
YoY
|
$14.69M
-17.9%
YoY
|
$14.40M
-18.83%
YoY
|
$14.89M
-17.25%
YoY
|
$16.56M
-9.07%
YoY
|
$17.89M
-6.03%
YoY
|
$17.74M
-7.11%
YoY
|
$17.99M
-7.35%
YoY
|
$18.21M
-7.08%
YoY
|
$19.04M
-26.29%
YoY
|
$19.09M
-13.58%
YoY
|
$19.42M
-15.0%
YoY
|
$19.60M
-15.47%
YoY
|
$25.83M
5.75%
YoY
|
$22.10M
-11.9%
YoY
|
$22.85M
-7.8%
YoY
|
$23.19M
-12.92%
YoY
|
| Cash From Operating Activities |
$4.708M
-76.99%
YoY
|
$12.15M
261.62%
YoY
|
-$29.10M
-45.13%
YoY
|
$32.78M
-15633.65%
YoY
|
$20.46M
-118.09%
YoY
|
$3.361M
-95.21%
YoY
|
-$53.04M
20.42%
YoY
|
-$211.0K
-99.44%
YoY
|
-$113.1M
309.75%
YoY
|
$70.19M
291.18%
YoY
|
-$44.05M
-31.1%
YoY
|
-$37.95M
-204.3%
YoY
|
-$27.60M
-35.87%
YoY
|
$17.94M
46.47%
YoY
|
-$63.93M
80.72%
YoY
|
$36.38M
-320.62%
YoY
|
-$43.04M
32.35%
YoY
|
$12.25M
-55.95%
YoY
|
-$35.37M
-17.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.200M
-0.68%
YoY
|
$2.747M
13.0%
YoY
|
$2.378M
25.95%
YoY
|
$3.341M
-33.59%
YoY
|
$3.222M
-171.71%
YoY
|
$2.431M
-162.85%
YoY
|
$1.888M
-75.57%
YoY
|
$5.031M
-158.32%
YoY
|
-$4.493M
25.4%
YoY
|
-$3.868M
89.79%
YoY
|
$7.728M
380.3%
YoY
|
-$8.627M
53.78%
YoY
|
-$3.583M
88.58%
YoY
|
-$2.038M
-37.1%
YoY
|
$1.609M
-55.19%
YoY
|
-$5.610M
20.13%
YoY
|
-$1.900M
-31.9%
YoY
|
-$3.240M
-42.45%
YoY
|
$3.591M
-148.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.500M
N/A
|
| Other Investing Activities |
$521.0K
52000.0%
YoY
|
$244.0K
-99.18%
YoY
|
$2.649M
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
$29.81M
102696.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$29.00K
-99.32%
YoY
|
$150.0K
N/A
|
$3.015M
-530.71%
YoY
|
$0.00
-100.0%
YoY
|
$4.252M
N/A
|
N/A
|
-$700.0K
N/A
|
$2.910M
755.88%
YoY
|
$0.00
-100.0%
YoY
|
$34.72M
347100.0%
YoY
|
| Cash From Investing Activities |
-$2.679M
-16.83%
YoY
|
-$2.503M
-109.14%
YoY
|
-$584.0K
-79.88%
YoY
|
-$3.341M
-33.59%
YoY
|
-$3.221M
-28.31%
YoY
|
$27.38M
-813.21%
YoY
|
-$2.902M
-65.48%
YoY
|
-$5.031M
-10.35%
YoY
|
-$4.493M
25.4%
YoY
|
-$3.839M
-273.4%
YoY
|
-$8.407M
268.57%
YoY
|
-$5.612M
-11.06%
YoY
|
-$3.583M
-454.75%
YoY
|
$2.214M
-168.33%
YoY
|
-$2.281M
-107.61%
YoY
|
-$6.310M
35.12%
YoY
|
$1.010M
-141.22%
YoY
|
-$3.240M
-69.49%
YoY
|
$29.98M
-502.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$34.20M
50.84%
YoY
|
N/A
|
N/A
|
N/A
|
$22.68M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.479M
-70.15%
YoY
|
$7.323M
-126.1%
YoY
|
-$3.547M
-105.76%
YoY
|
-$7.817M
-251.73%
YoY
|
-$25.06M
-135.87%
YoY
|
-$28.05M
-48.8%
YoY
|
$61.55M
-28.77%
YoY
|
$5.152M
-106.49%
YoY
|
$69.86M
-54.73%
YoY
|
-$54.79M
-1496.99%
YoY
|
$86.42M
337.86%
YoY
|
-$79.34M
2135.04%
YoY
|
$154.3M
-2217.05%
YoY
|
$3.922M
-109.83%
YoY
|
$19.74M
-82.7%
YoY
|
-$3.550M
-117.87%
YoY
|
-$7.290M
-127.09%
YoY
|
-$39.89M
456.35%
YoY
|
$114.1M
484.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.708M
-76.99%
YoY
|
$12.15M
261.62%
YoY
|
-$29.10M
-45.13%
YoY
|
$32.78M
-15633.65%
YoY
|
$20.46M
-118.09%
YoY
|
$3.361M
-95.21%
YoY
|
-$53.04M
20.42%
YoY
|
-$211.0K
-99.44%
YoY
|
-$113.1M
309.75%
YoY
|
$70.19M
291.18%
YoY
|
-$44.05M
-31.1%
YoY
|
-$37.95M
-204.3%
YoY
|
-$27.60M
-35.87%
YoY
|
$17.94M
46.47%
YoY
|
-$63.93M
80.72%
YoY
|
$36.38M
-320.62%
YoY
|
-$43.04M
32.35%
YoY
|
$12.25M
-55.95%
YoY
|
-$35.37M
-17.06%
YoY
|
| Cash From Investing Activities |
-$2.679M
-16.83%
YoY
|
-$2.503M
-109.14%
YoY
|
-$584.0K
-79.88%
YoY
|
-$3.341M
-33.59%
YoY
|
-$3.221M
-28.31%
YoY
|
$27.38M
-813.21%
YoY
|
-$2.902M
-65.48%
YoY
|
-$5.031M
-10.35%
YoY
|
-$4.493M
25.4%
YoY
|
-$3.839M
-273.4%
YoY
|
-$8.407M
268.57%
YoY
|
-$5.612M
-11.06%
YoY
|
-$3.583M
-454.75%
YoY
|
$2.214M
-168.33%
YoY
|
-$2.281M
-107.61%
YoY
|
-$6.310M
35.12%
YoY
|
$1.010M
-141.22%
YoY
|
-$3.240M
-69.49%
YoY
|
$29.98M
-502.93%
YoY
|
| Cash From Financing Activities |
-$7.479M
-70.15%
YoY
|
$7.323M
-126.1%
YoY
|
-$3.547M
-105.76%
YoY
|
-$7.817M
-251.73%
YoY
|
-$25.06M
-135.87%
YoY
|
-$28.05M
-48.8%
YoY
|
$61.55M
-28.77%
YoY
|
$5.152M
-106.49%
YoY
|
$69.86M
-54.73%
YoY
|
-$54.79M
-1496.99%
YoY
|
$86.42M
337.86%
YoY
|
-$79.34M
2135.04%
YoY
|
$154.3M
-2217.05%
YoY
|
$3.922M
-109.83%
YoY
|
$19.74M
-82.7%
YoY
|
-$3.550M
-117.87%
YoY
|
-$7.290M
-127.09%
YoY
|
-$39.89M
456.35%
YoY
|
$114.1M
484.17%
YoY
|
| Net Change In Cash |
-$5.450M
-30.31%
YoY
|
$16.97M
531.47%
YoY
|
-$33.13M
-675.96%
YoY
|
$21.62M
-24120.0%
YoY
|
-$7.820M
-83.61%
YoY
|
$2.688M
-76.74%
YoY
|
$5.752M
-83.04%
YoY
|
-$90.00K
-99.93%
YoY
|
-$47.72M
-138.75%
YoY
|
$11.56M
-52.01%
YoY
|
$33.92M
-172.82%
YoY
|
-$122.9M
-563.43%
YoY
|
$123.2M
-349.7%
YoY
|
$24.08M
-177.97%
YoY
|
-$46.57M
-142.93%
YoY
|
$26.52M
-2155.81%
YoY
|
-$49.32M
511.91%
YoY
|
-$30.88M
-408.18%
YoY
|
$108.5M
-454.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.708M
-76.99%
YoY
|
$12.15M
261.62%
YoY
|
-$29.10M
-45.13%
YoY
|
$32.78M
-15633.65%
YoY
|
$20.46M
-118.09%
YoY
|
$3.361M
-95.21%
YoY
|
-$53.04M
20.42%
YoY
|
-$211.0K
-99.44%
YoY
|
-$113.1M
309.75%
YoY
|
$70.19M
291.18%
YoY
|
-$44.05M
-31.1%
YoY
|
-$37.95M
-204.3%
YoY
|
-$27.60M
-35.87%
YoY
|
$17.94M
46.47%
YoY
|
-$63.93M
80.72%
YoY
|
$36.38M
-320.62%
YoY
|
-$43.04M
32.35%
YoY
|
$12.25M
-55.95%
YoY
|
-$35.37M
-17.06%
YoY
|
| Capital Expenditures |
$3.200M
-0.68%
YoY
|
$2.747M
13.0%
YoY
|
$2.378M
25.95%
YoY
|
$3.341M
-33.59%
YoY
|
$3.222M
-171.71%
YoY
|
$2.431M
-162.85%
YoY
|
$1.888M
-75.57%
YoY
|
$5.031M
-158.32%
YoY
|
-$4.493M
25.4%
YoY
|
-$3.868M
89.79%
YoY
|
$7.728M
380.3%
YoY
|
-$8.627M
53.78%
YoY
|
-$3.583M
88.58%
YoY
|
-$2.038M
-37.1%
YoY
|
$1.609M
-55.19%
YoY
|
-$5.610M
20.13%
YoY
|
-$1.900M
-31.9%
YoY
|
-$3.240M
-42.45%
YoY
|
$3.591M
-148.2%
YoY
|
| Free Cash Flow |
$1.508M
-91.25%
YoY
|
$9.407M
911.51%
YoY
|
-$31.48M
-42.69%
YoY
|
$29.43M
-661.52%
YoY
|
$17.24M
-115.87%
YoY
|
$930.0K
-98.74%
YoY
|
-$54.93M
6.09%
YoY
|
-$5.242M
-82.12%
YoY
|
-$108.6M
352.17%
YoY
|
$74.05M
270.64%
YoY
|
-$51.77M
-21.0%
YoY
|
-$29.32M
-169.82%
YoY
|
-$24.02M
-41.62%
YoY
|
$19.98M
28.99%
YoY
|
-$65.53M
68.19%
YoY
|
$41.99M
-455.25%
YoY
|
-$41.14M
38.38%
YoY
|
$15.49M
-53.68%
YoY
|
-$38.96M
10.69%
YoY
|
Loading...