|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$93.41M
-214.31%
YoY
|
-$81.71M
887.47%
YoY
|
-$8.275M
-106.69%
YoY
|
$123.7M
-117.51%
YoY
|
-$706.3M
-6774.55%
YoY
|
| Depreciation, Depletion And Amortization |
$285.1M
1.53%
YoY
|
$280.8M
6.77%
YoY
|
$263.0M
0.69%
YoY
|
$261.2M
-13.28%
YoY
|
$301.2M
-20.17%
YoY
|
| Cash From Operating Activities |
$366.7M
3.85%
YoY
|
$353.1M
-23.26%
YoY
|
$460.1M
-7.82%
YoY
|
$499.2M
217.46%
YoY
|
$157.2M
-74.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$354.8M
-14.91%
YoY
|
$417.0M
-2.47%
YoY
|
$427.6M
10.81%
YoY
|
$385.9M
-1.19%
YoY
|
$390.5M
-41.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$82.64M
1352.08%
YoY
|
$5.691M
-83.99%
YoY
|
$35.55M
-45.0%
YoY
|
$64.63M
-79.71%
YoY
|
$318.5M
-263.92%
YoY
|
| Cash From Investing Activities |
-$272.2M
-33.82%
YoY
|
-$411.3M
4.92%
YoY
|
-$392.0M
22.04%
YoY
|
-$321.2M
-23143.11%
YoY
|
$1.394M
-100.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$244.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.08M
-64.66%
YoY
|
$76.64M
-192.12%
YoY
|
-$83.20M
-57.68%
YoY
|
-$196.6M
-12.21%
YoY
|
-$223.9M
-786.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$366.7M
3.85%
YoY
|
$353.1M
-23.26%
YoY
|
$460.1M
-7.82%
YoY
|
$499.2M
217.46%
YoY
|
$157.2M
-74.52%
YoY
|
| Cash From Investing Activities |
-$272.2M
-33.82%
YoY
|
-$411.3M
4.92%
YoY
|
-$392.0M
22.04%
YoY
|
-$321.2M
-23143.11%
YoY
|
$1.394M
-100.26%
YoY
|
| Cash From Financing Activities |
$27.08M
-64.66%
YoY
|
$76.64M
-192.12%
YoY
|
-$83.20M
-57.68%
YoY
|
-$196.6M
-12.21%
YoY
|
-$223.9M
-786.22%
YoY
|
| Net Change In Cash |
$121.6M
558.59%
YoY
|
$18.46M
-222.26%
YoY
|
-$15.10M
-18.95%
YoY
|
-$18.63M
-71.46%
YoY
|
-$65.28M
-162.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$366.7M
3.85%
YoY
|
$353.1M
-23.26%
YoY
|
$460.1M
-7.82%
YoY
|
$499.2M
217.46%
YoY
|
$157.2M
-74.52%
YoY
|
| Capital Expenditures |
$354.8M
-14.91%
YoY
|
$417.0M
-2.47%
YoY
|
$427.6M
10.81%
YoY
|
$385.9M
-1.19%
YoY
|
$390.5M
-41.83%
YoY
|
| Free Cash Flow |
$11.87M
-118.57%
YoY
|
-$63.90M
-296.33%
YoY
|
$32.55M
-71.27%
YoY
|
$113.3M
-148.57%
YoY
|
-$233.3M
329.45%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.73M
-158.7%
YoY
|
$12.22M
-70.43%
YoY
|
$20.98M
-377.41%
YoY
|
$12.23M
-115.12%
YoY
|
$18.28M
-27.75%
YoY
|
$41.33M
-315.23%
YoY
|
-$7.562M
-118.56%
YoY
|
-$80.90M
-48.04%
YoY
|
$25.30M
-52.89%
YoY
|
-$19.20M
-136.42%
YoY
|
$40.73M
13.7%
YoY
|
-$155.7M
-458.99%
YoY
|
$53.70M
9.79%
YoY
|
$52.73M
-1288.15%
YoY
|
$35.83M
-176.22%
YoY
|
$43.37M
496.92%
YoY
|
$48.91M
-108.32%
YoY
|
-$4.438M
-94.37%
YoY
|
-$47.00M
313.95%
YoY
|
| Depreciation, Depletion And Amortization |
$72.20M
2.27%
YoY
|
$72.30M
3.14%
YoY
|
$79.95M
1.01%
YoY
|
$71.90M
2.86%
YoY
|
$70.60M
-8.63%
YoY
|
$70.10M
1.15%
YoY
|
$79.15M
4.82%
YoY
|
$69.90M
-4.92%
YoY
|
$77.27M
19.06%
YoY
|
$69.30M
8.28%
YoY
|
$75.51M
-5.35%
YoY
|
$73.52M
11.9%
YoY
|
$64.90M
0.0%
YoY
|
$64.00M
-3.32%
YoY
|
$79.78M
1.76%
YoY
|
$65.70M
-10.37%
YoY
|
$64.90M
-15.93%
YoY
|
$66.20M
-14.91%
YoY
|
$78.40M
-20.16%
YoY
|
| Cash From Operating Activities |
$174.9M
4.03%
YoY
|
$8.567M
38.4%
YoY
|
$185.6M
14.19%
YoY
|
$6.742M
-173.28%
YoY
|
$168.1M
-9.24%
YoY
|
$6.190M
-57.49%
YoY
|
$162.6M
-7.12%
YoY
|
-$9.200M
-118.22%
YoY
|
$185.3M
8.1%
YoY
|
$14.56M
-76.97%
YoY
|
$175.0M
20.03%
YoY
|
$50.50M
44.8%
YoY
|
$171.4M
-10.63%
YoY
|
$63.22M
-50.09%
YoY
|
$145.8M
228.39%
YoY
|
$34.88M
-130.73%
YoY
|
$191.8M
104.02%
YoY
|
$126.7M
-4.24%
YoY
|
$44.40M
-19.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$38.14M
-59.78%
YoY
|
$208.1M
23.89%
YoY
|
$27.07M
-44.45%
YoY
|
$65.00M
-46.28%
YoY
|
$94.82M
-28.32%
YoY
|
$167.9M
46.06%
YoY
|
$48.74M
-63.87%
YoY
|
$121.0M
-211.39%
YoY
|
$132.3M
-248.12%
YoY
|
$115.0M
-221.38%
YoY
|
$134.9M
-222.81%
YoY
|
-$108.6M
10.76%
YoY
|
-$89.31M
-4.51%
YoY
|
-$94.73M
-212.27%
YoY
|
-$109.8M
6.75%
YoY
|
-$98.08M
22.29%
YoY
|
-$93.53M
58.8%
YoY
|
$84.38M
12.36%
YoY
|
-$102.9M
20.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$205.0K
68.03%
YoY
|
$406.0K
-99.49%
YoY
|
$2.071M
-19.73%
YoY
|
$93.00K
-95.11%
YoY
|
$122.0K
-78.29%
YoY
|
$80.35M
13137.56%
YoY
|
$2.580M
64.65%
YoY
|
$1.900M
172.21%
YoY
|
$562.0K
-98.29%
YoY
|
$607.0K
60.16%
YoY
|
$1.567M
355.52%
YoY
|
$698.0K
-6.18%
YoY
|
$32.90M
-48.22%
YoY
|
$379.0K
N/A
|
$344.0K
-186.0%
YoY
|
$744.0K
-99.21%
YoY
|
$63.55M
-71.77%
YoY
|
N/A
|
-$400.0K
-94.94%
YoY
|
| Cash From Investing Activities |
-$37.93M
-59.94%
YoY
|
-$207.7M
137.08%
YoY
|
-$25.00M
-45.84%
YoY
|
-$64.91M
-45.5%
YoY
|
-$94.70M
-28.11%
YoY
|
-$87.59M
-23.42%
YoY
|
-$46.16M
-65.38%
YoY
|
-$119.1M
10.35%
YoY
|
-$131.7M
133.53%
YoY
|
-$114.4M
21.22%
YoY
|
-$133.3M
21.77%
YoY
|
-$107.9M
10.89%
YoY
|
-$56.41M
88.1%
YoY
|
-$94.35M
11.82%
YoY
|
-$109.5M
6.0%
YoY
|
-$97.33M
-815.68%
YoY
|
-$29.99M
-118.04%
YoY
|
-$84.38M
12.36%
YoY
|
-$103.3M
10.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.32M
329.2%
YoY
|
$145.5M
108.25%
YoY
|
-$30.16M
-65.83%
YoY
|
-$19.93M
-116.04%
YoY
|
$7.298M
-108.51%
YoY
|
$69.88M
-44.7%
YoY
|
-$88.25M
113.86%
YoY
|
$124.3M
215.33%
YoY
|
-$85.74M
-18.11%
YoY
|
$126.4M
441.04%
YoY
|
-$41.27M
-12.48%
YoY
|
$39.42M
66.53%
YoY
|
-$104.7M
-40.4%
YoY
|
$23.35M
782.95%
YoY
|
-$47.15M
-20.22%
YoY
|
$23.67M
-88.57%
YoY
|
-$175.7M
-37.52%
YoY
|
$2.645M
-102.92%
YoY
|
-$59.10M
264.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$174.9M
4.03%
YoY
|
$8.567M
38.4%
YoY
|
$185.6M
14.19%
YoY
|
$6.742M
-173.28%
YoY
|
$168.1M
-9.24%
YoY
|
$6.190M
-57.49%
YoY
|
$162.6M
-7.12%
YoY
|
-$9.200M
-118.22%
YoY
|
$185.3M
8.1%
YoY
|
$14.56M
-76.97%
YoY
|
$175.0M
20.03%
YoY
|
$50.50M
44.8%
YoY
|
$171.4M
-10.63%
YoY
|
$63.22M
-50.09%
YoY
|
$145.8M
228.39%
YoY
|
$34.88M
-130.73%
YoY
|
$191.8M
104.02%
YoY
|
$126.7M
-4.24%
YoY
|
$44.40M
-19.57%
YoY
|
| Cash From Investing Activities |
-$37.93M
-59.94%
YoY
|
-$207.7M
137.08%
YoY
|
-$25.00M
-45.84%
YoY
|
-$64.91M
-45.5%
YoY
|
-$94.70M
-28.11%
YoY
|
-$87.59M
-23.42%
YoY
|
-$46.16M
-65.38%
YoY
|
-$119.1M
10.35%
YoY
|
-$131.7M
133.53%
YoY
|
-$114.4M
21.22%
YoY
|
-$133.3M
21.77%
YoY
|
-$107.9M
10.89%
YoY
|
-$56.41M
88.1%
YoY
|
-$94.35M
11.82%
YoY
|
-$109.5M
6.0%
YoY
|
-$97.33M
-815.68%
YoY
|
-$29.99M
-118.04%
YoY
|
-$84.38M
12.36%
YoY
|
-$103.3M
10.36%
YoY
|
| Cash From Financing Activities |
$31.32M
329.2%
YoY
|
$145.5M
108.25%
YoY
|
-$30.16M
-65.83%
YoY
|
-$19.93M
-116.04%
YoY
|
$7.298M
-108.51%
YoY
|
$69.88M
-44.7%
YoY
|
-$88.25M
113.86%
YoY
|
$124.3M
215.33%
YoY
|
-$85.74M
-18.11%
YoY
|
$126.4M
441.04%
YoY
|
-$41.27M
-12.48%
YoY
|
$39.42M
66.53%
YoY
|
-$104.7M
-40.4%
YoY
|
$23.35M
782.95%
YoY
|
-$47.15M
-20.22%
YoY
|
$23.67M
-88.57%
YoY
|
-$175.7M
-37.52%
YoY
|
$2.645M
-102.92%
YoY
|
-$59.10M
264.81%
YoY
|
| Net Change In Cash |
$168.3M
108.45%
YoY
|
-$53.57M
364.95%
YoY
|
$130.5M
363.52%
YoY
|
-$78.10M
1852.57%
YoY
|
$80.75M
-350.77%
YoY
|
-$11.52M
-143.41%
YoY
|
$28.15M
6781.42%
YoY
|
-$4.000M
-77.79%
YoY
|
-$32.20M
-413.36%
YoY
|
$26.54M
13.66%
YoY
|
$409.0K
-103.77%
YoY
|
-$18.01M
-53.56%
YoY
|
$10.28M
-173.94%
YoY
|
$23.35M
-48.02%
YoY
|
-$10.85M
-90.81%
YoY
|
-$38.78M
-136.18%
YoY
|
-$13.90M
-33.82%
YoY
|
$44.93M
-234.19%
YoY
|
-$118.0M
116.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$174.9M
4.03%
YoY
|
$8.567M
38.4%
YoY
|
$185.6M
14.19%
YoY
|
$6.742M
-173.28%
YoY
|
$168.1M
-9.24%
YoY
|
$6.190M
-57.49%
YoY
|
$162.6M
-7.12%
YoY
|
-$9.200M
-118.22%
YoY
|
$185.3M
8.1%
YoY
|
$14.56M
-76.97%
YoY
|
$175.0M
20.03%
YoY
|
$50.50M
44.8%
YoY
|
$171.4M
-10.63%
YoY
|
$63.22M
-50.09%
YoY
|
$145.8M
228.39%
YoY
|
$34.88M
-130.73%
YoY
|
$191.8M
104.02%
YoY
|
$126.7M
-4.24%
YoY
|
$44.40M
-19.57%
YoY
|
| Capital Expenditures |
$38.14M
-59.78%
YoY
|
$208.1M
23.89%
YoY
|
$27.07M
-44.45%
YoY
|
$65.00M
-46.28%
YoY
|
$94.82M
-28.32%
YoY
|
$167.9M
46.06%
YoY
|
$48.74M
-63.87%
YoY
|
$121.0M
-211.39%
YoY
|
$132.3M
-248.12%
YoY
|
$115.0M
-221.38%
YoY
|
$134.9M
-222.81%
YoY
|
-$108.6M
10.76%
YoY
|
-$89.31M
-4.51%
YoY
|
-$94.73M
-212.27%
YoY
|
-$109.8M
6.75%
YoY
|
-$98.08M
22.29%
YoY
|
-$93.53M
58.8%
YoY
|
$84.38M
12.36%
YoY
|
-$102.9M
20.21%
YoY
|
| Free Cash Flow |
$136.8M
86.54%
YoY
|
-$199.5M
23.33%
YoY
|
$158.5M
39.3%
YoY
|
-$58.26M
-55.25%
YoY
|
$73.33M
38.41%
YoY
|
-$161.7M
61.07%
YoY
|
$113.8M
183.78%
YoY
|
-$130.2M
-181.82%
YoY
|
$52.98M
-79.68%
YoY
|
-$100.4M
-163.58%
YoY
|
$40.11M
-84.31%
YoY
|
$159.1M
19.69%
YoY
|
$260.7M
-8.63%
YoY
|
$157.9M
273.52%
YoY
|
$255.6M
73.56%
YoY
|
$133.0M
-499.26%
YoY
|
$285.3M
86.6%
YoY
|
$42.29M
-26.04%
YoY
|
$147.3M
4.62%
YoY
|
Loading...