|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$1.167B
1.49%
YoY
|
$1.150B
1.86%
YoY
|
$1.129B
2.57%
YoY
|
$1.101B
3.14%
YoY
|
$1.067B
0.89%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$105.0M
2.23%
YoY
|
$102.7M
1.72%
YoY
|
$101.0M
-0.18%
YoY
|
$101.2M
-3.64%
YoY
|
$105.0M
2.04%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$285.1M
1.53%
YoY
|
$280.8M
6.77%
YoY
|
$263.0M
0.69%
YoY
|
$261.2M
-13.28%
YoY
|
$301.2M
-20.17%
YoY
|
| Operating Expenses |
$559.9M
-2.78%
YoY
|
$575.9M
8.74%
YoY
|
$529.6M
-5.0%
YoY
|
$557.5M
-7.91%
YoY
|
$605.4M
-4.99%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$511.4M
-0.19%
YoY
|
$512.3M
35.96%
YoY
|
$376.8M
-15.56%
YoY
|
$446.3M
-10.23%
YoY
|
$497.1M
27.43%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$75.88M
-150.51%
YoY
|
-$150.2M
489.41%
YoY
|
-$25.49M
-121.27%
YoY
|
$119.8M
-116.33%
YoY
|
-$734.1M
-4814.62%
YoY
|
| Income Tax |
-$17.56M
-74.36%
YoY
|
-$68.47M
294.32%
YoY
|
-$17.37M
253.23%
YoY
|
-$4.916M
-67.66%
YoY
|
-$15.20M
-426.03%
YoY
|
| Net Earnings |
$93.41M
-214.31%
YoY
|
-$81.71M
887.47%
YoY
|
-$8.275M
-106.69%
YoY
|
$123.7M
-117.51%
YoY
|
-$706.3M
-6774.55%
YoY
|
| Basic Earnings Per Share |
$0.38
-208.57%
YoY
|
-$0.35
775.0%
YoY
|
-$0.04
-107.55%
YoY
|
$0.53
-115.27%
YoY
|
-$3.47
-8775.0%
YoY
|
| Diluted Earnings Per Share |
$0.38
-208.57%
YoY
|
-$0.35
775.0%
YoY
|
-$0.04
-107.84%
YoY
|
$0.51
-114.7%
YoY
|
-$3.47
-8775.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
237.3M shares
0.38%
YoY
|
236.4M shares
0.35%
YoY
|
235.6M shares
1.15%
YoY
|
232.9M
14.39%
YoY
|
203.6M
8.67%
YoY
|
| Diluted Shares Outstanding |
237.3M shares
0.38%
YoY
|
236.4M shares
0.35%
YoY
|
235.6M shares
-10.8%
YoY
|
264.1M
29.7%
YoY
|
203.6M
8.67%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$300.7M
1.96%
YoY
|
$293.9M
2.62%
YoY
|
$293.3M
2.68%
YoY
|
$292.2M
0.55%
YoY
|
$294.9M
3.97%
YoY
|
$286.4M
-1.17%
YoY
|
$285.7M
0.68%
YoY
|
$290.7M
2.67%
YoY
|
$283.7M
-0.1%
YoY
|
$289.8M
4.24%
YoY
|
$283.7M
-3.17%
YoY
|
$283.1M
6.13%
YoY
|
$284.0M
5.89%
YoY
|
$278.0M
2.0%
YoY
|
$293.0M
6.43%
YoY
|
$266.7M
3.08%
YoY
|
$268.2M
0.51%
YoY
|
$272.6M
2.41%
YoY
|
$275.3M
2.52%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$27.84M
8.25%
YoY
|
$28.31M
0.63%
YoY
|
$24.47M
-3.65%
YoY
|
$26.70M
4.69%
YoY
|
$25.72M
9.82%
YoY
|
$28.13M
-1.06%
YoY
|
$25.40M
0.9%
YoY
|
$25.50M
-5.07%
YoY
|
$23.42M
-6.65%
YoY
|
$28.43M
19.12%
YoY
|
$25.17M
-0.8%
YoY
|
$26.86M
7.12%
YoY
|
$25.09M
0.74%
YoY
|
$23.87M
-7.48%
YoY
|
$25.38M
8.91%
YoY
|
$25.08M
-6.08%
YoY
|
$24.90M
-10.75%
YoY
|
$25.80M
-4.8%
YoY
|
$23.30M
-13.7%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$72.20M
2.27%
YoY
|
$72.30M
3.14%
YoY
|
$79.95M
1.01%
YoY
|
$71.90M
2.86%
YoY
|
$70.60M
-8.63%
YoY
|
$70.10M
1.15%
YoY
|
$79.15M
4.82%
YoY
|
$69.90M
-4.92%
YoY
|
$77.27M
19.06%
YoY
|
$69.30M
8.28%
YoY
|
$75.51M
-5.35%
YoY
|
$73.52M
11.9%
YoY
|
$64.90M
0.0%
YoY
|
$64.00M
-3.32%
YoY
|
$79.78M
1.76%
YoY
|
$65.70M
-10.37%
YoY
|
$64.90M
-15.93%
YoY
|
$66.20M
-14.91%
YoY
|
$78.40M
-20.16%
YoY
|
| Operating Expenses |
$143.4M
1.85%
YoY
|
$140.4M
-0.11%
YoY
|
$138.0M
1.5%
YoY
|
$140.5M
-0.82%
YoY
|
$140.8M
2.16%
YoY
|
$140.5M
-12.42%
YoY
|
$136.0M
-0.44%
YoY
|
$141.7M
3.62%
YoY
|
$137.8M
9.05%
YoY
|
$160.5M
23.52%
YoY
|
$136.6M
-12.64%
YoY
|
$136.7M
5.14%
YoY
|
$126.4M
-6.92%
YoY
|
$129.9M
-4.06%
YoY
|
$156.4M
9.9%
YoY
|
$130.1M
-11.83%
YoY
|
$135.8M
-14.61%
YoY
|
$135.4M
-13.54%
YoY
|
$142.3M
-14.94%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$160.8M
26.13%
YoY
|
$138.0M
11.99%
YoY
|
-$129.7M
5.33%
YoY
|
$131.0M
8.55%
YoY
|
$127.5M
-206.51%
YoY
|
$123.2M
-17.23%
YoY
|
-$123.1M
42.23%
YoY
|
$120.7M
-223.49%
YoY
|
-$119.7M
-224.19%
YoY
|
$148.9M
54.79%
YoY
|
-$86.55M
-17.2%
YoY
|
-$97.73M
-203.1%
YoY
|
$96.38M
-9.41%
YoY
|
$96.17M
-31.59%
YoY
|
-$104.5M
-3.83%
YoY
|
$94.79M
-7.78%
YoY
|
$106.4M
-0.8%
YoY
|
$140.6M
-21.2%
YoY
|
-$108.7M
5.23%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$16.91M
-207.62%
YoY
|
$7.702M
-78.6%
YoY
|
$17.89M
-167.43%
YoY
|
$6.295M
-105.05%
YoY
|
$15.71M
-23.82%
YoY
|
$35.99M
-261.48%
YoY
|
-$26.53M
-180.04%
YoY
|
-$124.7M
-26.42%
YoY
|
$20.62M
-64.59%
YoY
|
-$22.28M
-144.35%
YoY
|
$33.14M
9.82%
YoY
|
-$169.5M
-515.04%
YoY
|
$58.24M
7.5%
YoY
|
$50.24M
-773.77%
YoY
|
$30.17M
-154.17%
YoY
|
$40.83M
285.3%
YoY
|
$54.18M
-108.97%
YoY
|
-$7.457M
-91.21%
YoY
|
-$55.70M
230.7%
YoY
|
| Income Tax |
-$6.178M
140.3%
YoY
|
-$4.518M
-15.76%
YoY
|
-$3.686M
-80.19%
YoY
|
-$5.935M
-86.23%
YoY
|
-$2.571M
-40.99%
YoY
|
-$5.363M
122.35%
YoY
|
-$18.61M
159.12%
YoY
|
-$43.10M
230.08%
YoY
|
-$4.357M
-188.13%
YoY
|
-$2.412M
16.47%
YoY
|
-$7.182M
38.14%
YoY
|
-$13.06M
481.82%
YoY
|
$4.944M
-2.75%
YoY
|
-$2.071M
-19.01%
YoY
|
-$5.199M
-31.59%
YoY
|
-$2.244M
-180.11%
YoY
|
$5.084M
-186.54%
YoY
|
-$2.557M
-44.12%
YoY
|
-$7.600M
38.18%
YoY
|
| Net Earnings |
-$10.73M
-158.7%
YoY
|
$12.22M
-70.43%
YoY
|
$20.98M
-377.41%
YoY
|
$12.23M
-115.12%
YoY
|
$18.28M
-27.75%
YoY
|
$41.33M
-315.23%
YoY
|
-$7.562M
-118.56%
YoY
|
-$80.90M
-48.04%
YoY
|
$25.30M
-52.89%
YoY
|
-$19.20M
-136.42%
YoY
|
$40.73M
13.7%
YoY
|
-$155.7M
-458.99%
YoY
|
$53.70M
9.79%
YoY
|
$52.73M
-1288.15%
YoY
|
$35.83M
-176.22%
YoY
|
$43.37M
496.92%
YoY
|
$48.91M
-108.32%
YoY
|
-$4.438M
-94.37%
YoY
|
-$47.00M
313.95%
YoY
|
| Basic Earnings Per Share |
-$0.04
-157.14%
YoY
|
$0.05
-70.59%
YoY
|
N/A
|
$0.05
-114.71%
YoY
|
$0.07
-36.36%
YoY
|
$0.17
-312.5%
YoY
|
N/A
|
-$0.34
-48.48%
YoY
|
$0.11
-52.17%
YoY
|
-$0.08
-136.36%
YoY
|
N/A
|
-$0.66
-466.67%
YoY
|
$0.23
9.52%
YoY
|
$0.22
-1200.0%
YoY
|
N/A
|
$0.18
350.0%
YoY
|
$0.21
-106.86%
YoY
|
-$0.02
-95.12%
YoY
|
N/A
|
| Diluted Earnings Per Share |
-$0.04
-157.14%
YoY
|
$0.05
-68.75%
YoY
|
$0.09
-376.2%
YoY
|
$0.05
-114.71%
YoY
|
$0.07
-34.58%
YoY
|
$0.16
-300.0%
YoY
|
-$0.03
-118.51%
YoY
|
-$0.34
-100.0%
YoY
|
$0.11
-49.05%
YoY
|
-$0.08
-138.1%
YoY
|
$0.17
-100.0%
YoY
|
-$660.4K
-388463113.56%
YoY
|
$0.21
5.0%
YoY
|
$0.21
-1150.0%
YoY
|
$99.88K
-149.22%
YoY
|
$0.17
325.0%
YoY
|
$0.20
-106.54%
YoY
|
-$0.02
-95.12%
YoY
|
-$202.9K
338226727.86%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
245.5M shares
2.16%
YoY
|
244.2M shares
2.29%
YoY
|
244.1M shares
2.28%
YoY
|
244.2M shares
2.29%
YoY
|
240.3M shares
0.7%
YoY
|
238.8M shares
0.63%
YoY
|
238.7M shares
0.62%
YoY
|
238.7M shares
0.61%
YoY
|
238.6M shares
1.24%
YoY
|
237.3M shares
0.94%
YoY
|
237.2M shares
N/A
|
237.3M shares
1.6%
YoY
|
235.7M shares
1.66%
YoY
|
235.0M
1.55%
YoY
|
N/A
|
233.5M
17.9%
YoY
|
231.8M shares
20.43%
YoY
|
231.5M
20.41%
YoY
|
N/A
|
| Diluted Shares Outstanding |
238.6M shares
0.51%
YoY
|
238.1M shares
-18.59%
YoY
|
N/A
|
237.5M shares
0.4%
YoY
|
237.3M shares
0.39%
YoY
|
292.4M shares
23.85%
YoY
|
N/A
|
236.5M shares
0.34%
YoY
|
236.4M shares
-11.57%
YoY
|
236.1M shares
-11.68%
YoY
|
N/A
|
235.7M shares
-10.85%
YoY
|
267.4M shares
1.94%
YoY
|
267.3M
15.48%
YoY
|
N/A
|
264.4M
33.29%
YoY
|
262.3M shares
36.26%
YoY
|
231.5M
20.41%
YoY
|
N/A
|
Loading...