|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$70.81M
-37.81%
YoY
|
-$113.9M
-31.18%
YoY
|
-$165.5M
4.66%
YoY
|
-$158.1M
21.52%
YoY
|
-$130.1M
-5.16%
YoY
|
| Depreciation, Depletion And Amortization |
$10.81M
14.4%
YoY
|
$9.453M
79.51%
YoY
|
$5.266M
-6.47%
YoY
|
$5.630M
-15.04%
YoY
|
$6.627M
-7.6%
YoY
|
| Cash From Operating Activities |
-$73.21M
-48.04%
YoY
|
-$140.9M
-0.63%
YoY
|
-$141.8M
-1421.36%
YoY
|
$10.73M
-120.02%
YoY
|
-$53.59M
-52.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$886.0K
-81.07%
YoY
|
$4.681M
-84.13%
YoY
|
$29.50M
244.02%
YoY
|
$8.574M
266.25%
YoY
|
$2.341M
47.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$56.23M
-131.0%
YoY
|
$181.4M
52.61%
YoY
|
$118.9M
40.55%
YoY
|
$84.58M
-130.64%
YoY
|
-$276.0M
-381.6%
YoY
|
| Cash From Investing Activities |
-$58.95M
-133.39%
YoY
|
$176.5M
98.05%
YoY
|
$89.14M
17.59%
YoY
|
$75.80M
-127.18%
YoY
|
-$278.9M
-393.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.17M
4575.0%
YoY
|
$624.0K
N/A
|
N/A
N/A
|
$2.529M
-99.24%
YoY
|
$334.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$78.75M
8848.75%
YoY
|
$880.0K
-93.16%
YoY
|
$12.87M
291.33%
YoY
|
$3.288M
-99.03%
YoY
|
$340.1M
92810.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$73.21M
-48.04%
YoY
|
-$140.9M
-0.63%
YoY
|
-$141.8M
-1421.36%
YoY
|
$10.73M
-120.02%
YoY
|
-$53.59M
-52.37%
YoY
|
| Cash From Investing Activities |
-$58.95M
-133.39%
YoY
|
$176.5M
98.05%
YoY
|
$89.14M
17.59%
YoY
|
$75.80M
-127.18%
YoY
|
-$278.9M
-393.77%
YoY
|
| Cash From Financing Activities |
$78.75M
8848.75%
YoY
|
$880.0K
-93.16%
YoY
|
$12.87M
291.33%
YoY
|
$3.288M
-99.03%
YoY
|
$340.1M
92810.11%
YoY
|
| Net Change In Cash |
-$53.81M
-243.82%
YoY
|
$37.42M
-188.95%
YoY
|
-$42.06M
-146.64%
YoY
|
$90.18M
1271.38%
YoY
|
$6.576M
-137.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$73.21M
-48.04%
YoY
|
-$140.9M
-0.63%
YoY
|
-$141.8M
-1421.36%
YoY
|
$10.73M
-120.02%
YoY
|
-$53.59M
-52.37%
YoY
|
| Capital Expenditures |
$886.0K
-81.07%
YoY
|
$4.681M
-84.13%
YoY
|
$29.50M
244.02%
YoY
|
$8.574M
266.25%
YoY
|
$2.341M
47.05%
YoY
|
| Free Cash Flow |
-$74.09M
-49.1%
YoY
|
-$145.6M
-15.01%
YoY
|
-$171.3M
-8047.33%
YoY
|
$2.155M
-103.85%
YoY
|
-$55.93M
-50.98%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$30.34M
-143.64%
YoY
|
-$47.58M
-1.89%
YoY
|
-$74.22M
54.88%
YoY
|
-$17.62M
-61.37%
YoY
|
$69.52M
-425.03%
YoY
|
-$48.50M
-4781.76%
YoY
|
-$47.92M
63.82%
YoY
|
-$45.60M
10.09%
YoY
|
-$21.39M
-51.96%
YoY
|
$1.036M
-102.06%
YoY
|
-$29.25M
-24.73%
YoY
|
-$41.42M
-2.31%
YoY
|
-$44.52M
13.96%
YoY
|
-$50.27M
33.11%
YoY
|
-$38.86M
6.14%
YoY
|
-$42.40M
19.67%
YoY
|
-$39.07M
30.75%
YoY
|
-$37.76M
34.07%
YoY
|
-$36.61M
24.69%
YoY
|
| Depreciation, Depletion And Amortization |
$2.509M
-8.5%
YoY
|
$2.291M
-17.32%
YoY
|
$2.835M
-1.25%
YoY
|
$2.818M
-2.83%
YoY
|
$2.742M
22.85%
YoY
|
$2.771M
67.03%
YoY
|
$2.871M
99.79%
YoY
|
$2.900M
94.5%
YoY
|
$2.232M
43.81%
YoY
|
$1.659M
19.7%
YoY
|
$1.437M
-35.68%
YoY
|
$1.491M
2.54%
YoY
|
$1.552M
7.85%
YoY
|
$1.386M
-3.48%
YoY
|
$2.234M
29.13%
YoY
|
$1.454M
-20.55%
YoY
|
$1.439M
-33.07%
YoY
|
$1.436M
-16.07%
YoY
|
$1.730M
-17.22%
YoY
|
| Cash From Operating Activities |
-$34.78M
-173.38%
YoY
|
-$66.60M
108.45%
YoY
|
-$34.20M
133.06%
YoY
|
-$54.45M
20.6%
YoY
|
$47.40M
-208.31%
YoY
|
-$31.95M
-14.3%
YoY
|
-$14.68M
-818.71%
YoY
|
-$45.15M
-6.25%
YoY
|
-$43.76M
6.09%
YoY
|
-$37.28M
-31.47%
YoY
|
$2.042M
-98.48%
YoY
|
-$48.16M
6.55%
YoY
|
-$41.25M
31.13%
YoY
|
-$54.40M
16.89%
YoY
|
$133.9M
-558.5%
YoY
|
-$45.20M
176.96%
YoY
|
-$31.46M
26.24%
YoY
|
-$46.54M
-376.09%
YoY
|
-$29.21M
133.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$75.00K
-90.05%
YoY
|
$1.203M
1079.41%
YoY
|
$1.173M
41.84%
YoY
|
$435.0K
50.0%
YoY
|
$754.0K
-39.29%
YoY
|
$102.0K
-95.66%
YoY
|
$827.0K
-75.88%
YoY
|
$290.0K
-102.83%
YoY
|
$1.242M
-113.86%
YoY
|
$2.349M
-66.98%
YoY
|
$3.428M
-184.81%
YoY
|
-$10.24M
512.32%
YoY
|
-$8.960M
404.22%
YoY
|
$7.114M
517.53%
YoY
|
-$4.042M
225.97%
YoY
|
-$1.672M
109.0%
YoY
|
-$1.777M
235.28%
YoY
|
$1.152M
500.0%
YoY
|
-$1.240M
103.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.57M
168672.73%
YoY
|
$42.36M
N/A
|
$9.340M
-86.47%
YoY
|
-$65.58M
-213.88%
YoY
|
$11.00K
-99.72%
YoY
|
N/A
|
$69.02M
183.12%
YoY
|
$57.59M
47.33%
YoY
|
$3.936M
-92.58%
YoY
|
$50.86M
2074.56%
YoY
|
$24.38M
-199.72%
YoY
|
$39.09M
7.03%
YoY
|
$53.07M
7.3%
YoY
|
$2.339M
-89.85%
YoY
|
-$24.45M
-376.57%
YoY
|
$36.52M
-236.43%
YoY
|
$49.46M
-126.52%
YoY
|
$23.05M
-132.19%
YoY
|
$8.840M
-63.62%
YoY
|
| Cash From Investing Activities |
$18.49M
-2588.56%
YoY
|
$41.15M
-11595.53%
YoY
|
$8.167M
-88.02%
YoY
|
-$66.02M
-215.21%
YoY
|
-$743.0K
-127.58%
YoY
|
-$358.0K
-100.74%
YoY
|
$68.20M
225.49%
YoY
|
$57.30M
98.61%
YoY
|
$2.694M
-93.89%
YoY
|
$48.34M
-1112.38%
YoY
|
$20.95M
-173.54%
YoY
|
$28.85M
-17.22%
YoY
|
$44.11M
-7.49%
YoY
|
-$4.775M
-121.94%
YoY
|
-$28.49M
-474.39%
YoY
|
$34.85M
-226.36%
YoY
|
$47.68M
-125.5%
YoY
|
$21.76M
-130.25%
YoY
|
$7.610M
-67.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.654M
-93.25%
YoY
|
-$25.32M
-186.61%
YoY
|
$1.000K
-98.65%
YoY
|
$25.00M
4066.83%
YoY
|
$24.51M
174985.71%
YoY
|
$29.24M
14815.82%
YoY
|
$74.00K
-94.73%
YoY
|
$600.0K
-58.68%
YoY
|
$14.00K
-99.86%
YoY
|
$196.0K
460.0%
YoY
|
$1.403M
2598.08%
YoY
|
$1.452M
944.6%
YoY
|
$9.977M
288.66%
YoY
|
$35.00K
-93.45%
YoY
|
$52.00K
-56.67%
YoY
|
$139.0K
-70.43%
YoY
|
$2.567M
-98.97%
YoY
|
$534.0K
-99.42%
YoY
|
$120.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$34.78M
-173.38%
YoY
|
-$66.60M
108.45%
YoY
|
-$34.20M
133.06%
YoY
|
-$54.45M
20.6%
YoY
|
$47.40M
-208.31%
YoY
|
-$31.95M
-14.3%
YoY
|
-$14.68M
-818.71%
YoY
|
-$45.15M
-6.25%
YoY
|
-$43.76M
6.09%
YoY
|
-$37.28M
-31.47%
YoY
|
$2.042M
-98.48%
YoY
|
-$48.16M
6.55%
YoY
|
-$41.25M
31.13%
YoY
|
-$54.40M
16.89%
YoY
|
$133.9M
-558.5%
YoY
|
-$45.20M
176.96%
YoY
|
-$31.46M
26.24%
YoY
|
-$46.54M
-376.09%
YoY
|
-$29.21M
133.12%
YoY
|
| Cash From Investing Activities |
$18.49M
-2588.56%
YoY
|
$41.15M
-11595.53%
YoY
|
$8.167M
-88.02%
YoY
|
-$66.02M
-215.21%
YoY
|
-$743.0K
-127.58%
YoY
|
-$358.0K
-100.74%
YoY
|
$68.20M
225.49%
YoY
|
$57.30M
98.61%
YoY
|
$2.694M
-93.89%
YoY
|
$48.34M
-1112.38%
YoY
|
$20.95M
-173.54%
YoY
|
$28.85M
-17.22%
YoY
|
$44.11M
-7.49%
YoY
|
-$4.775M
-121.94%
YoY
|
-$28.49M
-474.39%
YoY
|
$34.85M
-226.36%
YoY
|
$47.68M
-125.5%
YoY
|
$21.76M
-130.25%
YoY
|
$7.610M
-67.88%
YoY
|
| Cash From Financing Activities |
$1.654M
-93.25%
YoY
|
-$25.32M
-186.61%
YoY
|
$1.000K
-98.65%
YoY
|
$25.00M
4066.83%
YoY
|
$24.51M
174985.71%
YoY
|
$29.24M
14815.82%
YoY
|
$74.00K
-94.73%
YoY
|
$600.0K
-58.68%
YoY
|
$14.00K
-99.86%
YoY
|
$196.0K
460.0%
YoY
|
$1.403M
2598.08%
YoY
|
$1.452M
944.6%
YoY
|
$9.977M
288.66%
YoY
|
$35.00K
-93.45%
YoY
|
$52.00K
-56.67%
YoY
|
$139.0K
-70.43%
YoY
|
$2.567M
-98.97%
YoY
|
$534.0K
-99.42%
YoY
|
$120.0K
N/A
|
| Net Change In Cash |
-$14.64M
-120.57%
YoY
|
-$50.20M
1338.87%
YoY
|
-$26.04M
-148.58%
YoY
|
-$95.47M
-848.77%
YoY
|
$71.17M
-273.35%
YoY
|
-$3.489M
-129.46%
YoY
|
$53.60M
119.68%
YoY
|
$12.75M
-171.4%
YoY
|
-$41.05M
-419.86%
YoY
|
$11.84M
-119.6%
YoY
|
$24.40M
-76.87%
YoY
|
-$17.86M
74.89%
YoY
|
$12.84M
-31.69%
YoY
|
-$60.41M
147.1%
YoY
|
$105.5M
-591.1%
YoY
|
-$10.21M
-76.49%
YoY
|
$18.79M
-47.96%
YoY
|
-$24.45M
-168.19%
YoY
|
-$21.48M
-292.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.78M
-173.38%
YoY
|
-$66.60M
108.45%
YoY
|
-$34.20M
133.06%
YoY
|
-$54.45M
20.6%
YoY
|
$47.40M
-208.31%
YoY
|
-$31.95M
-14.3%
YoY
|
-$14.68M
-818.71%
YoY
|
-$45.15M
-6.25%
YoY
|
-$43.76M
6.09%
YoY
|
-$37.28M
-31.47%
YoY
|
$2.042M
-98.48%
YoY
|
-$48.16M
6.55%
YoY
|
-$41.25M
31.13%
YoY
|
-$54.40M
16.89%
YoY
|
$133.9M
-558.5%
YoY
|
-$45.20M
176.96%
YoY
|
-$31.46M
26.24%
YoY
|
-$46.54M
-376.09%
YoY
|
-$29.21M
133.12%
YoY
|
| Capital Expenditures |
$75.00K
-90.05%
YoY
|
$1.203M
1079.41%
YoY
|
$1.173M
41.84%
YoY
|
$435.0K
50.0%
YoY
|
$754.0K
-39.29%
YoY
|
$102.0K
-95.66%
YoY
|
$827.0K
-75.88%
YoY
|
$290.0K
-102.83%
YoY
|
$1.242M
-113.86%
YoY
|
$2.349M
-66.98%
YoY
|
$3.428M
-184.81%
YoY
|
-$10.24M
512.32%
YoY
|
-$8.960M
404.22%
YoY
|
$7.114M
517.53%
YoY
|
-$4.042M
225.97%
YoY
|
-$1.672M
109.0%
YoY
|
-$1.777M
235.28%
YoY
|
$1.152M
500.0%
YoY
|
-$1.240M
103.28%
YoY
|
| Free Cash Flow |
-$34.86M
-174.72%
YoY
|
-$67.80M
111.54%
YoY
|
-$35.38M
128.19%
YoY
|
-$54.89M
20.79%
YoY
|
$46.65M
-203.65%
YoY
|
-$32.05M
-19.13%
YoY
|
-$15.50M
1018.54%
YoY
|
-$45.44M
19.83%
YoY
|
-$45.00M
39.37%
YoY
|
-$39.63M
-35.57%
YoY
|
-$1.386M
-101.0%
YoY
|
-$37.92M
-12.88%
YoY
|
-$32.29M
8.79%
YoY
|
-$61.52M
28.98%
YoY
|
$138.0M
-593.28%
YoY
|
-$43.53M
180.46%
YoY
|
-$29.68M
21.7%
YoY
|
-$47.69M
-386.18%
YoY
|
-$27.97M
134.65%
YoY
|
Loading...