|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$35.04M
-6.09%
YoY
|
-$37.31M
-27.33%
YoY
|
-$51.34M
55.83%
YoY
|
-$32.94M
-17.46%
YoY
|
-$39.91M
24.68%
YoY
|
| Depreciation, Depletion And Amortization |
$219.3K
-11.27%
YoY
|
$247.1K
19.37%
YoY
|
$207.0K
54.64%
YoY
|
$133.9K
34.45%
YoY
|
$99.57K
10.64%
YoY
|
| Cash From Operating Activities |
-$23.03M
-31.18%
YoY
|
-$33.46M
-19.02%
YoY
|
-$41.31M
18.66%
YoY
|
-$34.82M
7.47%
YoY
|
-$32.40M
25.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$154.1K
223.95%
YoY
|
$47.57K
-89.32%
YoY
|
$445.3K
244.16%
YoY
|
$129.4K
-54.86%
YoY
|
$286.7K
-338.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$154.1K
223.95%
YoY
|
-$47.57K
-89.32%
YoY
|
-$445.3K
244.16%
YoY
|
-$129.4K
-54.86%
YoY
|
-$286.7K
138.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.557M
-84.82%
YoY
|
$43.19M
36.23%
YoY
|
$31.71M
-32.4%
YoY
|
$46.91M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.014M
-85.73%
YoY
|
$42.16M
36.63%
YoY
|
$30.85M
-31.81%
YoY
|
$45.25M
51.14%
YoY
|
$29.94M
-47.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.03M
-31.18%
YoY
|
-$33.46M
-19.02%
YoY
|
-$41.31M
18.66%
YoY
|
-$34.82M
7.47%
YoY
|
-$32.40M
25.38%
YoY
|
| Cash From Investing Activities |
-$154.1K
223.95%
YoY
|
-$47.57K
-89.32%
YoY
|
-$445.3K
244.16%
YoY
|
-$129.4K
-54.86%
YoY
|
-$286.7K
138.88%
YoY
|
| Cash From Financing Activities |
$6.014M
-85.73%
YoY
|
$42.16M
36.63%
YoY
|
$30.85M
-31.81%
YoY
|
$45.25M
51.14%
YoY
|
$29.94M
-47.93%
YoY
|
| Net Change In Cash |
-$17.17M
-298.44%
YoY
|
$8.651M
-179.32%
YoY
|
-$10.91M
-205.89%
YoY
|
$10.30M
-475.0%
YoY
|
-$2.747M
-108.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.03M
-31.18%
YoY
|
-$33.46M
-19.02%
YoY
|
-$41.31M
18.66%
YoY
|
-$34.82M
7.47%
YoY
|
-$32.40M
25.38%
YoY
|
| Capital Expenditures |
$154.1K
223.95%
YoY
|
$47.57K
-89.32%
YoY
|
$445.3K
244.16%
YoY
|
$129.4K
-54.86%
YoY
|
$286.7K
-338.88%
YoY
|
| Free Cash Flow |
-$23.18M
-30.81%
YoY
|
-$33.51M
-19.77%
YoY
|
-$41.76M
19.49%
YoY
|
-$34.95M
6.92%
YoY
|
-$32.68M
27.08%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.78M
9.37%
YoY
|
-$10.11M
19.12%
YoY
|
-$8.016M
-9.06%
YoY
|
-$8.676M
-18.01%
YoY
|
-$9.853M
-0.98%
YoY
|
-$8.491M
6.64%
YoY
|
-$8.815M
-8.37%
YoY
|
-$10.58M
16.95%
YoY
|
-$9.950M
-51.06%
YoY
|
-$7.962M
-35.47%
YoY
|
-$9.620M
-10.18%
YoY
|
-$9.049M
364.89%
YoY
|
-$20.33M
82.6%
YoY
|
-$12.34M
34.88%
YoY
|
-$10.71M
37.48%
YoY
|
-$1.946M
-75.08%
YoY
|
-$11.14M
-7.28%
YoY
|
-$9.147M
-25.69%
YoY
|
-$7.790M
-4.06%
YoY
|
| Depreciation, Depletion And Amortization |
$65.69K
21.58%
YoY
|
$51.64K
-14.92%
YoY
|
$53.36K
-13.78%
YoY
|
$51.19K
-17.3%
YoY
|
$54.03K
-14.71%
YoY
|
$60.70K
-1.24%
YoY
|
$61.89K
3.15%
YoY
|
$61.90K
7.11%
YoY
|
$63.35K
31.3%
YoY
|
$61.46K
49.1%
YoY
|
$60.00K
100.0%
YoY
|
$57.79K
60.41%
YoY
|
$48.25K
46.54%
YoY
|
$41.22K
37.39%
YoY
|
$30.00K
0.0%
YoY
|
$36.03K
80.14%
YoY
|
$32.92K
64.62%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
50.0%
YoY
|
| Cash From Operating Activities |
-$8.418M
6.77%
YoY
|
-$7.880M
-4027.73%
YoY
|
-$5.685M
-27.43%
YoY
|
-$9.658M
-3.86%
YoY
|
-$7.884M
8.19%
YoY
|
$200.6K
-102.42%
YoY
|
-$7.834M
12.24%
YoY
|
-$10.05M
-20.71%
YoY
|
-$7.287M
-31.64%
YoY
|
-$8.293M
-24.6%
YoY
|
-$6.980M
-6.56%
YoY
|
-$12.67M
15.39%
YoY
|
-$10.66M
55.62%
YoY
|
-$11.00M
15.53%
YoY
|
-$7.470M
20.29%
YoY
|
-$10.98M
58.9%
YoY
|
-$6.850M
-23.21%
YoY
|
-$9.520M
-8.11%
YoY
|
-$6.210M
-7.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.400K
N/A
|
$89.55K
73.53%
YoY
|
$7.400K
N/A
|
-$95.10K
N/A
|
$0.00
-100.0%
YoY
|
$51.61K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$47.57K
-78.38%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
40.0%
YoY
|
-$20.00K
-66.67%
YoY
|
-$220.0K
N/A
|
$138.2K
-791.05%
YoY
|
-$50.00K
-61.54%
YoY
|
-$60.00K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
0.0%
YoY
|
-$130.0K
333.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.400K
N/A
|
-$89.55K
73.53%
YoY
|
-$7.400K
N/A
|
-$95.10K
N/A
|
$0.00
-100.0%
YoY
|
-$51.61K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$47.57K
-78.38%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
40.0%
YoY
|
-$20.00K
-66.67%
YoY
|
-$220.0K
N/A
|
-$138.2K
591.05%
YoY
|
-$50.00K
-61.54%
YoY
|
-$60.00K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
0.0%
YoY
|
-$130.0K
333.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.790M
-95.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.19M
2277.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.816M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.710K
-100.99%
YoY
|
$1.729M
-0.67%
YoY
|
$399.4K
N/A
|
$3.198M
-3575.44%
YoY
|
$675.4K
-3154.77%
YoY
|
$1.741M
-95.88%
YoY
|
$0.00
-100.0%
YoY
|
-$92.03K
N/A
|
-$22.11K
-100.08%
YoY
|
$42.27M
2368.83%
YoY
|
$1.890M
6200.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.25M
0.15%
YoY
|
$1.712M
-90.53%
YoY
|
$30.00K
-142.86%
YoY
|
-$70.00K
-100.23%
YoY
|
$27.21M
N/A
|
$18.08M
N/A
|
-$70.00K
-102.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.418M
6.77%
YoY
|
-$7.880M
-4027.73%
YoY
|
-$5.685M
-27.43%
YoY
|
-$9.658M
-3.86%
YoY
|
-$7.884M
8.19%
YoY
|
$200.6K
-102.42%
YoY
|
-$7.834M
12.24%
YoY
|
-$10.05M
-20.71%
YoY
|
-$7.287M
-31.64%
YoY
|
-$8.293M
-24.6%
YoY
|
-$6.980M
-6.56%
YoY
|
-$12.67M
15.39%
YoY
|
-$10.66M
55.62%
YoY
|
-$11.00M
15.53%
YoY
|
-$7.470M
20.29%
YoY
|
-$10.98M
58.9%
YoY
|
-$6.850M
-23.21%
YoY
|
-$9.520M
-8.11%
YoY
|
-$6.210M
-7.45%
YoY
|
| Cash From Investing Activities |
-$8.400K
N/A
|
-$89.55K
73.53%
YoY
|
-$7.400K
N/A
|
-$95.10K
N/A
|
$0.00
-100.0%
YoY
|
-$51.61K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$47.57K
-78.38%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
40.0%
YoY
|
-$20.00K
-66.67%
YoY
|
-$220.0K
N/A
|
-$138.2K
591.05%
YoY
|
-$50.00K
-61.54%
YoY
|
-$60.00K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
0.0%
YoY
|
-$130.0K
333.33%
YoY
|
| Cash From Financing Activities |
-$6.710K
-100.99%
YoY
|
$1.729M
-0.67%
YoY
|
$399.4K
N/A
|
$3.198M
-3575.44%
YoY
|
$675.4K
-3154.77%
YoY
|
$1.741M
-95.88%
YoY
|
$0.00
-100.0%
YoY
|
-$92.03K
N/A
|
-$22.11K
-100.08%
YoY
|
$42.27M
2368.83%
YoY
|
$1.890M
6200.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.25M
0.15%
YoY
|
$1.712M
-90.53%
YoY
|
$30.00K
-142.86%
YoY
|
-$70.00K
-100.23%
YoY
|
$27.21M
N/A
|
$18.08M
N/A
|
-$70.00K
-102.34%
YoY
|
| Net Change In Cash |
-$8.433M
16.99%
YoY
|
-$6.241M
-430.22%
YoY
|
-$5.293M
-32.43%
YoY
|
-$6.555M
-35.34%
YoY
|
-$7.208M
-2.02%
YoY
|
$1.890M
-94.44%
YoY
|
-$7.834M
51.83%
YoY
|
-$10.14M
-20.11%
YoY
|
-$7.356M
-144.94%
YoY
|
$33.97M
-460.48%
YoY
|
-$5.160M
-31.11%
YoY
|
-$12.69M
14.22%
YoY
|
$16.37M
-19.6%
YoY
|
-$9.424M
-210.36%
YoY
|
-$7.490M
16.85%
YoY
|
-$11.11M
-148.18%
YoY
|
$20.36M
-325.72%
YoY
|
$8.540M
-182.27%
YoY
|
-$6.410M
70.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.418M
6.77%
YoY
|
-$7.880M
-4027.73%
YoY
|
-$5.685M
-27.43%
YoY
|
-$9.658M
-3.86%
YoY
|
-$7.884M
8.19%
YoY
|
$200.6K
-102.42%
YoY
|
-$7.834M
12.24%
YoY
|
-$10.05M
-20.71%
YoY
|
-$7.287M
-31.64%
YoY
|
-$8.293M
-24.6%
YoY
|
-$6.980M
-6.56%
YoY
|
-$12.67M
15.39%
YoY
|
-$10.66M
55.62%
YoY
|
-$11.00M
15.53%
YoY
|
-$7.470M
20.29%
YoY
|
-$10.98M
58.9%
YoY
|
-$6.850M
-23.21%
YoY
|
-$9.520M
-8.11%
YoY
|
-$6.210M
-7.45%
YoY
|
| Capital Expenditures |
$8.400K
N/A
|
$89.55K
73.53%
YoY
|
$7.400K
N/A
|
-$95.10K
N/A
|
$0.00
-100.0%
YoY
|
$51.61K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$47.57K
-78.38%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
40.0%
YoY
|
-$20.00K
-66.67%
YoY
|
-$220.0K
N/A
|
$138.2K
-791.05%
YoY
|
-$50.00K
-61.54%
YoY
|
-$60.00K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
0.0%
YoY
|
-$130.0K
333.33%
YoY
|
| Free Cash Flow |
-$8.426M
6.88%
YoY
|
-$7.970M
-5447.99%
YoY
|
-$5.693M
-27.34%
YoY
|
-$9.563M
-4.81%
YoY
|
-$7.884M
8.9%
YoY
|
$149.0K
-101.8%
YoY
|
-$7.834M
13.38%
YoY
|
-$10.05M
-20.58%
YoY
|
-$7.239M
-30.66%
YoY
|
-$8.293M
-25.53%
YoY
|
-$6.910M
-6.87%
YoY
|
-$12.65M
15.84%
YoY
|
-$10.44M
52.41%
YoY
|
-$11.14M
17.22%
YoY
|
-$7.420M
22.04%
YoY
|
-$10.92M
58.95%
YoY
|
-$6.850M
-22.34%
YoY
|
-$9.500M
-8.12%
YoY
|
-$6.080M
-8.98%
YoY
|
Loading...