|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$289.6M
87.73%
YoY
|
$154.3M
9.23%
YoY
|
$141.2M
2.35%
YoY
|
$138.0M
125.77%
YoY
|
$61.12M
68.24%
YoY
|
| Depreciation, Depletion And Amortization |
$214.4M
-5.31%
YoY
|
$226.4M
3.55%
YoY
|
$218.7M
-4.0%
YoY
|
$227.8M
6.01%
YoY
|
$214.9M
5.7%
YoY
|
| Cash From Operating Activities |
$438.9M
21.26%
YoY
|
$361.9M
-11.48%
YoY
|
$408.9M
-0.01%
YoY
|
$408.9M
21.27%
YoY
|
$337.2M
61.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$255.6M
20.59%
YoY
|
$212.0M
19.6%
YoY
|
$177.2M
0.03%
YoY
|
$177.2M
-0.17%
YoY
|
$177.5M
-19.57%
YoY
|
| Acquisitions |
$239.5M
1127.43%
YoY
|
$19.51M
-84.2%
YoY
|
$123.5M
N/A
|
N/A
|
$5.392M
-97.81%
YoY
|
| Other Investing Activities |
$5.137M
-2276.69%
YoY
|
-$236.0K
-78.95%
YoY
|
-$1.121M
-98.96%
YoY
|
-$108.3M
-9990.41%
YoY
|
$1.095M
-128.79%
YoY
|
| Cash From Investing Activities |
-$420.3M
360.57%
YoY
|
-$91.25M
-68.05%
YoY
|
-$285.6M
0.0%
YoY
|
-$285.6M
75.42%
YoY
|
-$162.8M
-61.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$633.8M
-305.82%
YoY
|
-$307.9M
1736.07%
YoY
|
-$16.77M
-0.17%
YoY
|
-$16.80M
-306.13%
YoY
|
$8.150M
-118.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$438.9M
21.26%
YoY
|
$361.9M
-11.48%
YoY
|
$408.9M
-0.01%
YoY
|
$408.9M
21.27%
YoY
|
$337.2M
61.05%
YoY
|
| Cash From Investing Activities |
-$420.3M
360.57%
YoY
|
-$91.25M
-68.05%
YoY
|
-$285.6M
0.0%
YoY
|
-$285.6M
75.42%
YoY
|
-$162.8M
-61.21%
YoY
|
| Cash From Financing Activities |
$633.8M
-305.82%
YoY
|
-$307.9M
1736.07%
YoY
|
-$16.77M
-0.17%
YoY
|
-$16.80M
-306.13%
YoY
|
$8.150M
-118.53%
YoY
|
| Net Change In Cash |
$653.7M
-1856.34%
YoY
|
-$37.22M
-134.83%
YoY
|
$106.9M
0.34%
YoY
|
$106.5M
-41.74%
YoY
|
$182.8M
-171.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$438.9M
21.26%
YoY
|
$361.9M
-11.48%
YoY
|
$408.9M
-0.01%
YoY
|
$408.9M
21.27%
YoY
|
$337.2M
61.05%
YoY
|
| Capital Expenditures |
$255.6M
20.59%
YoY
|
$212.0M
19.6%
YoY
|
$177.2M
0.03%
YoY
|
$177.2M
-0.17%
YoY
|
$177.5M
-19.57%
YoY
|
| Free Cash Flow |
$183.2M
22.2%
YoY
|
$149.9M
-35.26%
YoY
|
$231.6M
-0.03%
YoY
|
$231.7M
45.09%
YoY
|
$159.7M
-1511.05%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$105.2M
25.76%
YoY
|
$106.1M
-439.85%
YoY
|
-$66.87M
N/A
|
$2.978M
-96.6%
YoY
|
$83.64M
-56.61%
YoY
|
-$31.21M
-10.31%
YoY
|
$87.65M
16.28%
YoY
|
$192.8M
233.75%
YoY
|
-$34.80M
49.71%
YoY
|
$154.3M
338.3%
YoY
|
$75.38M
N/A
|
$57.76M
-37.74%
YoY
|
-$23.25M
-139.47%
YoY
|
$35.20M
-175.33%
YoY
|
$92.77M
59.3%
YoY
|
$58.89M
55.01%
YoY
|
-$46.73M
-34.65%
YoY
|
$36.40M
-295.4%
YoY
|
$58.24M
-21.29%
YoY
|
$37.99M
2.92%
YoY
|
| Depreciation, Depletion And Amortization |
$98.02M
72.77%
YoY
|
$103.4M
105.98%
YoY
|
$94.96M
N/A
|
$57.81M
12.39%
YoY
|
$56.73M
22.12%
YoY
|
$50.19M
-0.58%
YoY
|
$51.44M
-11.89%
YoY
|
$46.46M
-19.24%
YoY
|
$50.48M
-9.16%
YoY
|
$57.44M
-12.04%
YoY
|
$58.38M
N/A
|
$57.52M
0.28%
YoY
|
$55.57M
4.17%
YoY
|
$65.30M
27.54%
YoY
|
$57.36M
5.11%
YoY
|
$53.35M
0.59%
YoY
|
$51.20M
-6.58%
YoY
|
$55.90M
-0.18%
YoY
|
$54.58M
2.02%
YoY
|
$53.04M
7.35%
YoY
|
| Cash From Operating Activities |
$232.8M
148.43%
YoY
|
$151.6M
45168.36%
YoY
|
-$40.25M
N/A
|
$195.3M
68.42%
YoY
|
$93.71M
184.24%
YoY
|
$335.0K
-102.0%
YoY
|
$115.9M
-12.65%
YoY
|
$32.97M
-65.64%
YoY
|
-$16.71M
-21.6%
YoY
|
$154.6M
-19.04%
YoY
|
$132.7M
N/A
|
$95.95M
-38.61%
YoY
|
-$21.32M
-121.19%
YoY
|
$190.9M
-590.35%
YoY
|
$156.3M
5.68%
YoY
|
$100.6M
115.88%
YoY
|
-$38.93M
26.91%
YoY
|
$173.4M
24.93%
YoY
|
$147.9M
41.8%
YoY
|
$46.60M
163.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$99.18M
56.66%
YoY
|
$117.4M
84.7%
YoY
|
$58.52M
N/A
|
$73.42M
-223.54%
YoY
|
$63.31M
-188.17%
YoY
|
$63.58M
10.06%
YoY
|
-$59.43M
59.12%
YoY
|
-$71.81M
14.12%
YoY
|
$57.77M
-17.18%
YoY
|
-$41.91M
12.67%
YoY
|
-$37.35M
N/A
|
-$62.92M
83.45%
YoY
|
$69.76M
-258.9%
YoY
|
-$37.20M
-160.17%
YoY
|
-$34.30M
0.29%
YoY
|
-$43.90M
1.15%
YoY
|
$61.83M
-0.58%
YoY
|
-$37.70M
2.17%
YoY
|
-$34.20M
-34.36%
YoY
|
-$43.40M
-47.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$1.101B
N/A
|
N/A
|
N/A
|
$55.48M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$67.05M
-137.46%
YoY
|
$8.413M
705.07%
YoY
|
$1.240M
N/A
|
$68.76M
103.39%
YoY
|
-$179.0M
-160.53%
YoY
|
$1.045M
21.94%
YoY
|
$33.80M
2016.72%
YoY
|
$295.7M
335.82%
YoY
|
$857.0K
77.43%
YoY
|
$15.98M
240.0%
YoY
|
$1.597M
N/A
|
$67.86M
-155.99%
YoY
|
$483.0K
-84.91%
YoY
|
$4.700M
-360.97%
YoY
|
-$121.2M
-2386.79%
YoY
|
$3.200M
-34.69%
YoY
|
-$1.801M
-1111.8%
YoY
|
$4.700M
-115.26%
YoY
|
$5.300M
-117.79%
YoY
|
$4.900M
-114.54%
YoY
|
| Cash From Investing Activities |
-$32.13M
-86.74%
YoY
|
-$109.0M
-7.86%
YoY
|
-$1.103B
N/A
|
-$4.764M
-81.41%
YoY
|
-$242.3M
-208.21%
YoY
|
-$118.3M
1162.71%
YoY
|
-$25.62M
-28.32%
YoY
|
$223.9M
4438.47%
YoY
|
-$9.371M
-72.84%
YoY
|
-$25.93M
-20.45%
YoY
|
-$35.75M
N/A
|
$4.934M
-103.17%
YoY
|
-$34.50M
-15.02%
YoY
|
-$32.60M
-42.67%
YoY
|
-$155.5M
436.21%
YoY
|
-$40.60M
5.73%
YoY
|
-$56.87M
-8.88%
YoY
|
-$33.00M
-51.26%
YoY
|
-$29.00M
-64.59%
YoY
|
-$38.40M
-66.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.974B
N/A
|
N/A
N/A
|
$69.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$47.51M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.396M
57.53%
YoY
|
-$1.560M
-93.23%
YoY
|
$468.7M
N/A
|
$785.0M
-1049.3%
YoY
|
-$1.521M
-98.06%
YoY
|
-$23.06M
-65.92%
YoY
|
-$82.69M
-73.12%
YoY
|
-$78.33M
-1039.48%
YoY
|
-$67.66M
2349.75%
YoY
|
-$5.835M
-80.15%
YoY
|
-$307.6M
N/A
|
$8.338M
-75.69%
YoY
|
-$2.762M
-54.72%
YoY
|
-$29.40M
88.39%
YoY
|
$34.30M
-936.59%
YoY
|
-$6.100M
15.09%
YoY
|
-$15.61M
-153.4%
YoY
|
-$11.60M
61.11%
YoY
|
-$4.100M
-48.1%
YoY
|
-$5.300M
-82.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$232.8M
148.43%
YoY
|
$151.6M
45168.36%
YoY
|
-$40.25M
N/A
|
$195.3M
68.42%
YoY
|
$93.71M
184.24%
YoY
|
$335.0K
-102.0%
YoY
|
$115.9M
-12.65%
YoY
|
$32.97M
-65.64%
YoY
|
-$16.71M
-21.6%
YoY
|
$154.6M
-19.04%
YoY
|
$132.7M
N/A
|
$95.95M
-38.61%
YoY
|
-$21.32M
-121.19%
YoY
|
$190.9M
-590.35%
YoY
|
$156.3M
5.68%
YoY
|
$100.6M
115.88%
YoY
|
-$38.93M
26.91%
YoY
|
$173.4M
24.93%
YoY
|
$147.9M
41.8%
YoY
|
$46.60M
163.28%
YoY
|
| Cash From Investing Activities |
-$32.13M
-86.74%
YoY
|
-$109.0M
-7.86%
YoY
|
-$1.103B
N/A
|
-$4.764M
-81.41%
YoY
|
-$242.3M
-208.21%
YoY
|
-$118.3M
1162.71%
YoY
|
-$25.62M
-28.32%
YoY
|
$223.9M
4438.47%
YoY
|
-$9.371M
-72.84%
YoY
|
-$25.93M
-20.45%
YoY
|
-$35.75M
N/A
|
$4.934M
-103.17%
YoY
|
-$34.50M
-15.02%
YoY
|
-$32.60M
-42.67%
YoY
|
-$155.5M
436.21%
YoY
|
-$40.60M
5.73%
YoY
|
-$56.87M
-8.88%
YoY
|
-$33.00M
-51.26%
YoY
|
-$29.00M
-64.59%
YoY
|
-$38.40M
-66.87%
YoY
|
| Cash From Financing Activities |
-$2.396M
57.53%
YoY
|
-$1.560M
-93.23%
YoY
|
$468.7M
N/A
|
$785.0M
-1049.3%
YoY
|
-$1.521M
-98.06%
YoY
|
-$23.06M
-65.92%
YoY
|
-$82.69M
-73.12%
YoY
|
-$78.33M
-1039.48%
YoY
|
-$67.66M
2349.75%
YoY
|
-$5.835M
-80.15%
YoY
|
-$307.6M
N/A
|
$8.338M
-75.69%
YoY
|
-$2.762M
-54.72%
YoY
|
-$29.40M
88.39%
YoY
|
$34.30M
-936.59%
YoY
|
-$6.100M
15.09%
YoY
|
-$15.61M
-153.4%
YoY
|
-$11.60M
61.11%
YoY
|
-$4.100M
-48.1%
YoY
|
-$5.300M
-82.09%
YoY
|
| Net Change In Cash |
$198.3M
-232.06%
YoY
|
$41.06M
-129.12%
YoY
|
-$676.1M
N/A
|
$975.5M
12698.22%
YoY
|
-$150.1M
-184.08%
YoY
|
-$141.0M
50.68%
YoY
|
$7.622M
-103.62%
YoY
|
$178.6M
63.48%
YoY
|
-$93.57M
60.11%
YoY
|
$122.8M
-4.74%
YoY
|
-$210.7M
N/A
|
$109.2M
211.18%
YoY
|
-$58.44M
-208.42%
YoY
|
$128.9M
-214.88%
YoY
|
$35.10M
-69.43%
YoY
|
$53.90M
1758.62%
YoY
|
-$112.2M
76.23%
YoY
|
$128.8M
101.56%
YoY
|
$114.8M
691.72%
YoY
|
$2.900M
-102.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$232.8M
148.43%
YoY
|
$151.6M
45168.36%
YoY
|
-$40.25M
N/A
|
$195.3M
68.42%
YoY
|
$93.71M
184.24%
YoY
|
$335.0K
-102.0%
YoY
|
$115.9M
-12.65%
YoY
|
$32.97M
-65.64%
YoY
|
-$16.71M
-21.6%
YoY
|
$154.6M
-19.04%
YoY
|
$132.7M
N/A
|
$95.95M
-38.61%
YoY
|
-$21.32M
-121.19%
YoY
|
$190.9M
-590.35%
YoY
|
$156.3M
5.68%
YoY
|
$100.6M
115.88%
YoY
|
-$38.93M
26.91%
YoY
|
$173.4M
24.93%
YoY
|
$147.9M
41.8%
YoY
|
$46.60M
163.28%
YoY
|
| Capital Expenditures |
$99.18M
56.66%
YoY
|
$117.4M
84.7%
YoY
|
$58.52M
N/A
|
$73.42M
-223.54%
YoY
|
$63.31M
-188.17%
YoY
|
$63.58M
10.06%
YoY
|
-$59.43M
59.12%
YoY
|
-$71.81M
14.12%
YoY
|
$57.77M
-17.18%
YoY
|
-$41.91M
12.67%
YoY
|
-$37.35M
N/A
|
-$62.92M
83.45%
YoY
|
$69.76M
-258.9%
YoY
|
-$37.20M
-160.17%
YoY
|
-$34.30M
0.29%
YoY
|
-$43.90M
1.15%
YoY
|
$61.83M
-0.58%
YoY
|
-$37.70M
2.17%
YoY
|
-$34.20M
-34.36%
YoY
|
-$43.40M
-47.2%
YoY
|
| Free Cash Flow |
$133.6M
339.57%
YoY
|
$34.21M
-154.08%
YoY
|
-$98.76M
N/A
|
$121.8M
-30.52%
YoY
|
$30.40M
-70.99%
YoY
|
-$63.25M
-15.09%
YoY
|
$175.4M
3.11%
YoY
|
$104.8M
-34.05%
YoY
|
-$74.49M
-18.21%
YoY
|
$196.5M
-13.87%
YoY
|
$170.1M
N/A
|
$158.9M
-16.65%
YoY
|
-$91.08M
-163.03%
YoY
|
$228.1M
-326.38%
YoY
|
$190.6M
4.67%
YoY
|
$144.5M
60.56%
YoY
|
-$100.8M
8.5%
YoY
|
$211.1M
20.15%
YoY
|
$182.1M
16.43%
YoY
|
$90.00M
-9.91%
YoY
|
Loading...