|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.55M
87.08%
YoY
|
-$18.47M
-227.2%
YoY
|
$14.52M
-174.78%
YoY
|
-$19.42M
14.38%
YoY
|
-$16.98M
-1888.95%
YoY
|
| Depreciation, Depletion And Amortization |
$20.93M
90.09%
YoY
|
$11.01M
28.4%
YoY
|
$8.577M
1699.63%
YoY
|
$476.6K
672.31%
YoY
|
$61.71K
-24.71%
YoY
|
| Cash From Operating Activities |
$12.20M
7.44%
YoY
|
$11.36M
-80.19%
YoY
|
$57.33M
-685.06%
YoY
|
-$9.800M
29.73%
YoY
|
-$7.554M
545.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.866M
-46.9%
YoY
|
$14.81M
-361.36%
YoY
|
-$5.668M
637.81%
YoY
|
-$768.2K
283.62%
YoY
|
-$200.2K
365.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.82M
-75.42%
YoY
|
-$64.37M
-14.74%
YoY
|
-$75.50M
132.65%
YoY
|
-$32.45M
3440.67%
YoY
|
-$916.5K
328.82%
YoY
|
| Cash From Investing Activities |
-$26.44M
-66.61%
YoY
|
-$79.18M
-2.44%
YoY
|
-$81.16M
144.33%
YoY
|
-$33.22M
2874.6%
YoY
|
-$1.117M
334.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$511.4K
-98.98%
YoY
|
$50.28M
286.79%
YoY
|
$13.00M
-35.65%
YoY
|
$20.20M
1920.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.463M
-1549.53%
YoY
|
$376.9K
-99.71%
YoY
|
$129.0M
304.36%
YoY
|
$31.90M
57.91%
YoY
|
$20.20M
1920.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.20M
7.44%
YoY
|
$11.36M
-80.19%
YoY
|
$57.33M
-685.06%
YoY
|
-$9.800M
29.73%
YoY
|
-$7.554M
545.55%
YoY
|
| Cash From Investing Activities |
-$26.44M
-66.61%
YoY
|
-$79.18M
-2.44%
YoY
|
-$81.16M
144.33%
YoY
|
-$33.22M
2874.6%
YoY
|
-$1.117M
334.93%
YoY
|
| Cash From Financing Activities |
-$5.463M
-1549.53%
YoY
|
$376.9K
-99.71%
YoY
|
$129.0M
304.36%
YoY
|
$31.90M
57.91%
YoY
|
$20.20M
1920.26%
YoY
|
| Net Change In Cash |
-$19.70M
-70.79%
YoY
|
-$67.45M
-164.14%
YoY
|
$105.2M
-1046.02%
YoY
|
-$11.12M
-196.4%
YoY
|
$11.53M
-2801.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.20M
7.44%
YoY
|
$11.36M
-80.19%
YoY
|
$57.33M
-685.06%
YoY
|
-$9.800M
29.73%
YoY
|
-$7.554M
545.55%
YoY
|
| Capital Expenditures |
$7.866M
-46.9%
YoY
|
$14.81M
-361.36%
YoY
|
-$5.668M
637.81%
YoY
|
-$768.2K
283.62%
YoY
|
-$200.2K
365.24%
YoY
|
| Free Cash Flow |
$4.335M
-225.42%
YoY
|
-$3.457M
-105.49%
YoY
|
$63.00M
-797.58%
YoY
|
-$9.032M
22.82%
YoY
|
-$7.354M
552.44%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$31.59M
5.83%
YoY
|
-$322.5K
-117.82%
YoY
|
-$6.608M
-119.53%
YoY
|
$1.745M
-106.52%
YoY
|
-$29.85M
-332.64%
YoY
|
$1.809M
86.76%
YoY
|
$33.84M
674.39%
YoY
|
-$26.78M
633.76%
YoY
|
$12.83M
-250.45%
YoY
|
$968.8K
-133.24%
YoY
|
$4.370M
-166.26%
YoY
|
-$3.650M
164.59%
YoY
|
-$8.528M
149.83%
YoY
|
-$2.914M
59.42%
YoY
|
-$6.596M
-25.24%
YoY
|
-$1.379M
-52.6%
YoY
|
-$3.413M
-18.92%
YoY
|
-$1.828M
-136.93%
YoY
|
-$8.823M
-5001.47%
YoY
|
| Depreciation, Depletion And Amortization |
$5.230M
94.95%
YoY
|
$1.058M
32.51%
YoY
|
$1.127M
209.38%
YoY
|
$6.151M
142.1%
YoY
|
$2.683M
236.58%
YoY
|
$798.4K
-73.14%
YoY
|
$364.4K
-87.92%
YoY
|
$2.541M
41.9%
YoY
|
$797.0K
416.55%
YoY
|
$2.973M
1203.69%
YoY
|
$3.017M
3321.71%
YoY
|
$1.791M
29205.56%
YoY
|
$154.3K
868.01%
YoY
|
$228.0K
1262.94%
YoY
|
$88.16K
203.58%
YoY
|
$6.110K
-38.9%
YoY
|
$15.94K
-46.87%
YoY
|
$16.73K
-16.35%
YoY
|
$29.04K
190.4%
YoY
|
| Cash From Operating Activities |
$3.452M
-77.46%
YoY
|
$6.949M
73.53%
YoY
|
$2.683M
-119.45%
YoY
|
-$879.9K
-115.09%
YoY
|
$15.31M
-70.84%
YoY
|
$4.005M
17.14%
YoY
|
-$13.79M
4450.66%
YoY
|
$5.831M
243.3%
YoY
|
$52.52M
-1602.43%
YoY
|
$3.419M
-251.95%
YoY
|
-$303.1K
-80.85%
YoY
|
$1.699M
-168.74%
YoY
|
-$3.496M
21.61%
YoY
|
-$2.250M
-42.99%
YoY
|
-$1.583M
115.87%
YoY
|
-$2.471M
-767.84%
YoY
|
-$2.874M
-45.25%
YoY
|
-$3.946M
-179.88%
YoY
|
-$733.4K
30.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.149M
-50.09%
YoY
|
$4.767M
-186.6%
YoY
|
$1.791M
-140.7%
YoY
|
$2.913M
-211.73%
YoY
|
$2.302M
-230.16%
YoY
|
-$5.504M
106.42%
YoY
|
-$4.400M
633.71%
YoY
|
-$2.608M
311.87%
YoY
|
-$1.768M
-948.09%
YoY
|
-$2.666M
596.39%
YoY
|
-$599.7K
109.22%
YoY
|
-$633.1K
106.1%
YoY
|
$208.5K
-208.08%
YoY
|
-$382.9K
-6481.67%
YoY
|
-$286.6K
2053.34%
YoY
|
-$307.2K
-3171.8%
YoY
|
-$192.9K
-582.33%
YoY
|
$6.000K
N/A
|
-$13.31K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.03K
-100.07%
YoY
|
$17.60K
-99.47%
YoY
|
-$15.83M
183.46%
YoY
|
$10.63K
-100.01%
YoY
|
$28.24M
-852.75%
YoY
|
$3.297M
-156.41%
YoY
|
-$5.586M
498.86%
YoY
|
-$90.32M
39.02%
YoY
|
-$3.751M
-87.63%
YoY
|
-$5.845M
-1205.6%
YoY
|
-$932.8K
-64.93%
YoY
|
-$64.97M
N/A
|
-$30.32M
10558.33%
YoY
|
$528.7K
-231.28%
YoY
|
-$2.660M
1059.7%
YoY
|
$0.00
-100.0%
YoY
|
-$284.5K
-105.59%
YoY
|
-$402.7K
-92.34%
YoY
|
-$229.4K
-1246.8%
YoY
|
| Cash From Investing Activities |
-$1.169M
-104.51%
YoY
|
-$4.739M
114.72%
YoY
|
-$17.63M
76.5%
YoY
|
-$2.903M
-96.88%
YoY
|
$25.93M
-569.86%
YoY
|
-$2.207M
-74.07%
YoY
|
-$9.986M
551.63%
YoY
|
-$92.92M
41.65%
YoY
|
-$5.519M
-81.67%
YoY
|
-$8.511M
-5938.58%
YoY
|
-$1.532M
-47.99%
YoY
|
-$65.60M
21255.71%
YoY
|
-$30.11M
6207.47%
YoY
|
$145.8K
-136.75%
YoY
|
-$2.947M
1114.2%
YoY
|
-$307.2K
104.79%
YoY
|
-$477.4K
-109.47%
YoY
|
-$396.7K
-92.46%
YoY
|
-$242.7K
-908.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$332.5K
-102.19%
YoY
|
$374.5K
-92.51%
YoY
|
$0.00
-100.0%
YoY
|
$830.00
N/A
|
$15.20M
N/A
|
$5.002M
400.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.659M
-93.52%
YoY
|
-$2.455M
-180.08%
YoY
|
-$352.9K
-103.55%
YoY
|
N/A
|
-$41.02M
-207.29%
YoY
|
$3.065M
-40.26%
YoY
|
$9.953M
N/A
|
$28.38M
-66.86%
YoY
|
$38.24M
20.01%
YoY
|
$5.131M
-1643.11%
YoY
|
$0.00
-100.0%
YoY
|
$85.63M
N/A
|
$31.86M
3838439.76%
YoY
|
-$332.5K
-102.19%
YoY
|
$374.5K
-92.51%
YoY
|
$0.00
-100.0%
YoY
|
$830.00
N/A
|
$15.20M
N/A
|
$5.002M
400.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.452M
-77.46%
YoY
|
$6.949M
73.53%
YoY
|
$2.683M
-119.45%
YoY
|
-$879.9K
-115.09%
YoY
|
$15.31M
-70.84%
YoY
|
$4.005M
17.14%
YoY
|
-$13.79M
4450.66%
YoY
|
$5.831M
243.3%
YoY
|
$52.52M
-1602.43%
YoY
|
$3.419M
-251.95%
YoY
|
-$303.1K
-80.85%
YoY
|
$1.699M
-168.74%
YoY
|
-$3.496M
21.61%
YoY
|
-$2.250M
-42.99%
YoY
|
-$1.583M
115.87%
YoY
|
-$2.471M
-767.84%
YoY
|
-$2.874M
-45.25%
YoY
|
-$3.946M
-179.88%
YoY
|
-$733.4K
30.96%
YoY
|
| Cash From Investing Activities |
-$1.169M
-104.51%
YoY
|
-$4.739M
114.72%
YoY
|
-$17.63M
76.5%
YoY
|
-$2.903M
-96.88%
YoY
|
$25.93M
-569.86%
YoY
|
-$2.207M
-74.07%
YoY
|
-$9.986M
551.63%
YoY
|
-$92.92M
41.65%
YoY
|
-$5.519M
-81.67%
YoY
|
-$8.511M
-5938.58%
YoY
|
-$1.532M
-47.99%
YoY
|
-$65.60M
21255.71%
YoY
|
-$30.11M
6207.47%
YoY
|
$145.8K
-136.75%
YoY
|
-$2.947M
1114.2%
YoY
|
-$307.2K
104.79%
YoY
|
-$477.4K
-109.47%
YoY
|
-$396.7K
-92.46%
YoY
|
-$242.7K
-908.9%
YoY
|
| Cash From Financing Activities |
-$2.659M
-93.52%
YoY
|
-$2.455M
-180.08%
YoY
|
-$352.9K
-103.55%
YoY
|
N/A
|
-$41.02M
-207.29%
YoY
|
$3.065M
-40.26%
YoY
|
$9.953M
N/A
|
$28.38M
-66.86%
YoY
|
$38.24M
20.01%
YoY
|
$5.131M
-1643.11%
YoY
|
$0.00
-100.0%
YoY
|
$85.63M
N/A
|
$31.86M
3838439.76%
YoY
|
-$332.5K
-102.19%
YoY
|
$374.5K
-92.51%
YoY
|
$0.00
-100.0%
YoY
|
$830.00
N/A
|
$15.20M
N/A
|
$5.002M
400.17%
YoY
|
| Net Change In Cash |
-$375.7K
-267.67%
YoY
|
-$244.6K
-105.03%
YoY
|
-$15.29M
10.62%
YoY
|
-$3.783M
-93.56%
YoY
|
$224.1K
-99.74%
YoY
|
$4.863M
12686.64%
YoY
|
-$13.83M
653.22%
YoY
|
-$58.71M
-370.2%
YoY
|
$85.24M
-4978.91%
YoY
|
$38.03K
-101.56%
YoY
|
-$1.836M
-55.82%
YoY
|
$21.73M
-882.13%
YoY
|
-$1.747M
-47.86%
YoY
|
-$2.437M
-122.44%
YoY
|
-$4.155M
-203.21%
YoY
|
-$2.778M
-831.11%
YoY
|
-$3.351M
1495.7%
YoY
|
$10.86M
-3492.84%
YoY
|
$4.026M
756.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.452M
-77.46%
YoY
|
$6.949M
73.53%
YoY
|
$2.683M
-119.45%
YoY
|
-$879.9K
-115.09%
YoY
|
$15.31M
-70.84%
YoY
|
$4.005M
17.14%
YoY
|
-$13.79M
4450.66%
YoY
|
$5.831M
243.3%
YoY
|
$52.52M
-1602.43%
YoY
|
$3.419M
-251.95%
YoY
|
-$303.1K
-80.85%
YoY
|
$1.699M
-168.74%
YoY
|
-$3.496M
21.61%
YoY
|
-$2.250M
-42.99%
YoY
|
-$1.583M
115.87%
YoY
|
-$2.471M
-767.84%
YoY
|
-$2.874M
-45.25%
YoY
|
-$3.946M
-179.88%
YoY
|
-$733.4K
30.96%
YoY
|
| Capital Expenditures |
$1.149M
-50.09%
YoY
|
$4.767M
-186.6%
YoY
|
$1.791M
-140.7%
YoY
|
$2.913M
-211.73%
YoY
|
$2.302M
-230.16%
YoY
|
-$5.504M
106.42%
YoY
|
-$4.400M
633.71%
YoY
|
-$2.608M
311.87%
YoY
|
-$1.768M
-948.09%
YoY
|
-$2.666M
596.39%
YoY
|
-$599.7K
109.22%
YoY
|
-$633.1K
106.1%
YoY
|
$208.5K
-208.08%
YoY
|
-$382.9K
-6481.67%
YoY
|
-$286.6K
2053.34%
YoY
|
-$307.2K
-3171.8%
YoY
|
-$192.9K
-582.33%
YoY
|
$6.000K
N/A
|
-$13.31K
N/A
|
| Free Cash Flow |
$2.303M
-82.3%
YoY
|
$2.182M
-77.05%
YoY
|
$892.7K
-109.5%
YoY
|
-$3.793M
-144.95%
YoY
|
$13.01M
-76.03%
YoY
|
$9.509M
56.26%
YoY
|
-$9.393M
-3267.54%
YoY
|
$8.439M
261.92%
YoY
|
$54.29M
-1565.59%
YoY
|
$6.085M
-425.93%
YoY
|
$296.6K
-122.87%
YoY
|
$2.332M
-207.75%
YoY
|
-$3.704M
38.14%
YoY
|
-$1.867M
-52.76%
YoY
|
-$1.296M
80.05%
YoY
|
-$2.164M
-701.07%
YoY
|
-$2.681M
-49.31%
YoY
|
-$3.952M
N/A
|
-$720.0K
N/A
|
Loading...