2020 Q1 Form 10-Q Financial Statement

#000164033420001279 Filed on May 19, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.64K $410.00
YoY Change 2495.12% -99.91%
Cash & Equivalents $10.64K $412.00
Short-Term Investments
Other Short-Term Assets $612.0K $13.99K
YoY Change 4274.55% -84.46%
Inventory $350.0K $1.060M
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $972.6K $1.074M
YoY Change -9.47% 24.93%
LONG-TERM ASSETS
Property, Plant & Equipment $42.58K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.230K $65.07K
YoY Change -93.5%
Total Long-Term Assets $46.81K $65.07K
YoY Change -28.06% 550.7%
TOTAL ASSETS
Total Short-Term Assets $972.6K $1.074M
Total Long-Term Assets $46.81K $65.07K
Total Assets $1.019M $1.139M
YoY Change -10.53% 30.97%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $15.07K $10.62K
YoY Change 41.9% -46.9%
Accrued Expenses $26.36K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $62.02K $0.00
YoY Change
Long-Term Debt Due $18.41K
YoY Change
Total Short-Term Liabilities $123.5K $141.3K
YoY Change -12.6% -32.74%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $16.20K
YoY Change
Total Long-Term Liabilities $16.20K $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $123.5K $141.3K
Total Long-Term Liabilities $16.20K $0.00
Total Liabilities $139.7K $141.3K
YoY Change -1.13% -32.74%
SHAREHOLDERS EQUITY
Retained Earnings -$40.09K
YoY Change
Common Stock $919.9K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $879.8K $998.2K
YoY Change
Total Liabilities & Shareholders Equity $1.019M $1.139M
YoY Change -10.53% 30.97%

Cashflow Statement

Concept 2020 Q1 2019 Q1

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37607 USD
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
412 USD
CY2019Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
26279 USD
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
47760 USD
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
47760 USD
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
871680 USD
CY2020Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
872121 USD
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-121201 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
1167860 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
998218 USD
CY2020Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
687964 USD
CY2020Q1 us-gaap Cost Of Revenue
CostOfRevenue
528560 USD
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2020Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2020Q1 acbm Imputed Interest
ImputedInterest
93 USD
CY2019Q1 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
0 USD
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-40085 USD
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
47760000 shares
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
47760000 shares
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47760000 shares
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47760000 shares
CY2019Q1 acbm Imputed Interest Related Parties
ImputedInterestRelatedParties
-108 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3036 USD
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-17464 USD
CY2019Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
20000 USD
CY2020Q1 us-gaap Gross Profit
GrossProfit
159404 USD
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
77847 USD
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
214766 USD
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
77847 USD
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
214766 USD
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
81557 USD
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-214766 USD
CY2020Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
441 USD
CY2019Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
108 USD
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-441 USD
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-108 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
81116 USD
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-214874 USD
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-45124 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
81116 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-169750 USD
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.00
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
47760000 shares
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
47760000 shares
CY2019Q1 acbm Adjustments To Additional Paid In Capital Imputed Interest On Related Party Loans
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyLoans
108 USD
CY2020Q1 acbm Adjustments To Additional Paid In Capital Imputed Interest On Related Party Loans
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyLoans
441 USD
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
148395 USD
CY2020Q1 acbm Imputed Interest Related Parties
ImputedInterestRelatedParties
-441 USD
CY2019Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
45124 USD
CY2020Q1 acbm Increase Decrease In Right Of Use Asset And Lease Liability
IncreaseDecreaseInRightOfUseAssetAndLeaseLiability
2095 USD
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-528560 USD
CY2020Q1 acbm Increase Decrease In Purchase Deposit For Inventory
IncreaseDecreaseInPurchaseDepositForInventory
600000 USD
CY2020Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
12000 USD
CY2019Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
9000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8762 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-26014 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-52335 USD
CY2020Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
35739 USD
CY2019Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
15140 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
35739 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
15140 USD
CY2020Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
9725 USD
CY2019Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-37195 USD
CY2020Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2019Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2019Q1 acbm Imputed Interest
ImputedInterest
0 USD
CY2020Q1 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-17127 USD
CY2020Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
6285 USD
CY2020Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
39248 USD
CY2020Q1 acbm Net Operating Losses Utilized
NetOperatingLossesUtilized
-17127 USD
CY2020Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
22121 USD
CY2019Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
39248 USD
CY2019Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
7560 USD

Files In Submission

Name View Source Status
0001640334-20-001279-index-headers.html Edgar Link pending
0001640334-20-001279-index.html Edgar Link pending
0001640334-20-001279.txt Edgar Link pending
0001640334-20-001279-xbrl.zip Edgar Link pending
acbm-20200331.xml Edgar Link completed
acbm-20200331.xsd Edgar Link pending
acbm-20200331_cal.xml Edgar Link unprocessable
acbm-20200331_def.xml Edgar Link unprocessable
acbm-20200331_lab.xml Edgar Link unprocessable
acbm-20200331_pre.xml Edgar Link unprocessable
acbm_10q.htm Edgar Link pending
acbm_ex311.htm Edgar Link pending
acbm_ex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending