2020 Q1 Form 10-Q Financial Statement
#000164033420001279 Filed on May 19, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q1 |
---|
Balance Sheet
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.64K | $410.00 |
YoY Change | 2495.12% | -99.91% |
Cash & Equivalents | $10.64K | $412.00 |
Short-Term Investments | ||
Other Short-Term Assets | $612.0K | $13.99K |
YoY Change | 4274.55% | -84.46% |
Inventory | $350.0K | $1.060M |
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $972.6K | $1.074M |
YoY Change | -9.47% | 24.93% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $42.58K | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.230K | $65.07K |
YoY Change | -93.5% | |
Total Long-Term Assets | $46.81K | $65.07K |
YoY Change | -28.06% | 550.7% |
TOTAL ASSETS | ||
Total Short-Term Assets | $972.6K | $1.074M |
Total Long-Term Assets | $46.81K | $65.07K |
Total Assets | $1.019M | $1.139M |
YoY Change | -10.53% | 30.97% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $15.07K | $10.62K |
YoY Change | 41.9% | -46.9% |
Accrued Expenses | $26.36K | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $62.02K | $0.00 |
YoY Change | ||
Long-Term Debt Due | $18.41K | |
YoY Change | ||
Total Short-Term Liabilities | $123.5K | $141.3K |
YoY Change | -12.6% | -32.74% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $16.20K | |
YoY Change | ||
Total Long-Term Liabilities | $16.20K | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $123.5K | $141.3K |
Total Long-Term Liabilities | $16.20K | $0.00 |
Total Liabilities | $139.7K | $141.3K |
YoY Change | -1.13% | -32.74% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$40.09K | |
YoY Change | ||
Common Stock | $919.9K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $879.8K | $998.2K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.019M | $1.139M |
YoY Change | -10.53% | 30.97% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q1 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37607 | USD |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
412 | USD |
CY2019Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
26279 | USD |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
47760 | USD |
CY2020Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
47760 | USD |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
871680 | USD |
CY2020Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
872121 | USD |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-121201 | USD |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1167860 | USD |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
998218 | USD |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
687964 | USD |
CY2020Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
528560 | USD |
CY2020Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2020Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2020Q1 | acbm |
Imputed Interest
ImputedInterest
|
93 | USD |
CY2019Q1 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0 | USD |
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-40085 | USD |
CY2020Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2020Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
47760000 | shares |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
47760000 | shares |
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
47760000 | shares |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
47760000 | shares |
CY2019Q1 | acbm |
Imputed Interest Related Parties
ImputedInterestRelatedParties
|
-108 | USD |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3036 | USD |
CY2020Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-17464 | USD |
CY2019Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
20000 | USD |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
159404 | USD |
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
77847 | USD |
CY2019Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
214766 | USD |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
77847 | USD |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
214766 | USD |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
81557 | USD |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-214766 | USD |
CY2020Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
441 | USD |
CY2019Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
108 | USD |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-441 | USD |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-108 | USD |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
81116 | USD |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-214874 | USD |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-45124 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
81116 | USD |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-169750 | USD |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.00 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47760000 | shares |
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47760000 | shares |
CY2019Q1 | acbm |
Adjustments To Additional Paid In Capital Imputed Interest On Related Party Loans
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyLoans
|
108 | USD |
CY2020Q1 | acbm |
Adjustments To Additional Paid In Capital Imputed Interest On Related Party Loans
AdjustmentsToAdditionalPaidInCapitalImputedInterestOnRelatedPartyLoans
|
441 | USD |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
148395 | USD |
CY2020Q1 | acbm |
Imputed Interest Related Parties
ImputedInterestRelatedParties
|
-441 | USD |
CY2019Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
45124 | USD |
CY2020Q1 | acbm |
Increase Decrease In Right Of Use Asset And Lease Liability
IncreaseDecreaseInRightOfUseAssetAndLeaseLiability
|
2095 | USD |
CY2020Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-528560 | USD |
CY2020Q1 | acbm |
Increase Decrease In Purchase Deposit For Inventory
IncreaseDecreaseInPurchaseDepositForInventory
|
600000 | USD |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
12000 | USD |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
9000 | USD |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-8762 | USD |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-26014 | USD |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-52335 | USD |
CY2020Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
35739 | USD |
CY2019Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
15140 | USD |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
35739 | USD |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
15140 | USD |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
9725 | USD |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-37195 | USD |
CY2020Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2019Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD |
CY2019Q1 | acbm |
Imputed Interest
ImputedInterest
|
0 | USD |
CY2020Q1 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-17127 | USD |
CY2020Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
6285 | USD |
CY2020Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
39248 | USD |
CY2020Q1 | acbm |
Net Operating Losses Utilized
NetOperatingLossesUtilized
|
-17127 | USD |
CY2020Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
22121 | USD |
CY2019Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
39248 | USD |
CY2019Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
7560 | USD |