2022 Q2 Form 10-Q Financial Statement
#000164033422001037 Filed on May 16, 2022
Income Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q1 |
---|
Balance Sheet
Concept | 2022 Q2 | 2022 Q1 | 2021 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $12.11K | $357.7K | $24.36K |
YoY Change | -94.38% | 1368.27% | 128.95% |
Cash & Equivalents | $12.11K | $357.7K | $24.36K |
Short-Term Investments | |||
Other Short-Term Assets | $20.30K | $23.85K | $27.90K |
YoY Change | -16.8% | -14.52% | -95.44% |
Inventory | $296.0K | $868.0K | |
Prepaid Expenses | $8.295K | $11.85K | $11.67K |
Receivables | $298.5K | $298.5K | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $626.9K | $680.0K | $920.3K |
YoY Change | -8.87% | -26.11% | -5.39% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $38.20K | $44.35K | $18.62K |
YoY Change | 206.34% | 138.18% | -56.27% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $4.230K | $4.230K | |
YoY Change | |||
Total Long-Term Assets | $42.43K | $48.58K | $18.62K |
YoY Change | 240.14% | 160.91% | -60.23% |
TOTAL ASSETS | |||
Total Short-Term Assets | $626.9K | $680.0K | $920.3K |
Total Long-Term Assets | $42.43K | $48.58K | $18.62K |
Total Assets | $669.3K | $728.6K | $938.9K |
YoY Change | -4.43% | -22.4% | -7.9% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $15.00K | $0.00 | $14.07K |
YoY Change | 24.28% | -100.0% | -6.64% |
Accrued Expenses | $25.21K | $24.96K | $18.36K |
YoY Change | 107.49% | 35.95% | -30.35% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $21.25K | $21.03K | $257.6K |
YoY Change | 33.4% | -91.84% | 315.3% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $81.46K | $65.99K | $310.0K |
YoY Change | 35.4% | -78.71% | 151.11% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $12.99K | $19.39K | |
YoY Change | |||
Total Long-Term Liabilities | $12.99K | $19.39K | $0.00 |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $81.46K | $65.99K | $310.0K |
Total Long-Term Liabilities | $12.99K | $19.39K | $0.00 |
Total Liabilities | $94.44K | $85.38K | $310.0K |
YoY Change | 56.99% | -72.46% | 121.98% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$15.86M | -$11.87M | -$298.1K |
YoY Change | 1351.45% | 3879.66% | 643.79% |
Common Stock | $60.04K | $60.04K | $927.0K |
YoY Change | -99.7% | -93.52% | 0.78% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $574.9K | $643.2K | $628.9K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $669.3K | $728.6K | $938.9K |
YoY Change | -4.43% | -22.4% | -7.9% |
Cashflow Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q1 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
60042000 | shares |
CY2021Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
598000 | USD |
CY2022Q1 | acro |
Purchase Deposit For Inventory
PurchaseDepositForInventory
|
12000 | USD |
CY2021Q4 | acro |
Purchase Deposit For Inventory
PurchaseDepositForInventory
|
12000 | USD |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
706415 | USD |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
50432 | USD |
CY2021Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
4230 | USD |
CY2021Q4 | us-gaap |
Assets
Assets
|
761077 | USD |
CY2022Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
0 | USD |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
26197 | USD |
CY2022Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
20000 | USD |
CY2021Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
20000 | USD |
CY2022Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
21029 | USD |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
20741 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
24961 | USD |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
24713 | USD |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
65990 | USD |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
91651 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
19385 | USD |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
25719 | USD |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
85375 | USD |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
117370 | USD |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
60042000 | shares |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
60042 | USD |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
60042 | USD |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
32293739 | USD |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
32293530 | USD |
CY2022Q1 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
19845283 | USD |
CY2021Q4 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
23773383 | USD |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11865279 | USD |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7936482 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
643219 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
643707 | USD |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
728594 | USD |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
761077 | USD |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
298500 | USD |
CY2021Q1 | us-gaap |
Revenues
Revenues
|
99500 | USD |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
222000 | USD |
CY2021Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
70000 | USD |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
76500 | USD |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
29500 | USD |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1485088 | USD |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
86491 | USD |
CY2022Q1 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
2520000 | USD |
CY2021Q1 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
0 | USD |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
4005088 | USD |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
86491 | USD |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3928588 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-56991 | USD |
CY2022Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
209 | USD |
CY2021Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
2503 | USD |
CY2022Q1 | us-gaap |
Other Expenses
OtherExpenses
|
209 | USD |
CY2021Q1 | us-gaap |
Other Expenses
OtherExpenses
|
2503 | USD |
CY2022Q1 | us-gaap |
Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
|
-3928797 | USD |
CY2021Q1 | us-gaap |
Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
|
-59494 | USD |
CY2022Q1 | us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
0 | USD |
CY2021Q1 | us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
0 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3928797 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-59494 | USD |
CY2022Q1 | acro |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.07 | |
CY2021Q1 | acro |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.00 | |
CY2022Q1 | acro |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
60042000 | shares |
CY2021Q1 | acro |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
47760000 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
643707 | USD |
CY2022Q1 | acro |
Amortization Of Deferred Stock Compensation
AmortizationOfDeferredStockCompensation
|
3928100 | USD |
CY2022Q1 | acro |
Imputed Interest On Related Party Loans
ImputedInterestOnRelatedPartyLoans
|
209 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
685868 | USD |
CY2021Q1 | acro |
Imputed Interest On Related Party Loans
ImputedInterestOnRelatedPartyLoans
|
2503 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-59494 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
628877 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3928797 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-59494 | USD |
CY2022Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
209 | USD |
CY2021Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
2503 | USD |
CY2022Q1 | acro |
Amortization Of Deferred Stock Compensation
AmortizationOfDeferredStockCompensation
|
3928100 | USD |
CY2021Q1 | acro |
Amortization Of Deferred Stock Compensation
AmortizationOfDeferredStockCompensation
|
0 | USD |
CY2022Q1 | acro |
Change Of Rou And Lease Liabilities
ChangeOfRouAndLeaseLiabilities
|
0 | USD |
CY2021Q1 | acro |
Change Of Rou And Lease Liabilities
ChangeOfRouAndLeaseLiabilities
|
-60 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
299500 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
0 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
70000 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-10683 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-10667 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-26197 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-10662 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
262132 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8380 | USD |
CY2022Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
288 | USD |
CY2021Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
14616 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
288 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14616 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
262420 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
6236 | USD |
CY2021Q4 | us-gaap |
Cash
Cash
|
95248 | USD |
CY2020Q4 | us-gaap |
Cash
Cash
|
18123 | USD |
CY2022Q1 | us-gaap |
Cash
Cash
|
357668 | USD |
CY2021Q1 | us-gaap |
Cash
Cash
|
24359 | USD |
CY2022Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2021Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD |
CY2022Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Acro Biomedical Co., Ltd. (the “Company”) is a Nevada corporation incorporated on September 24, 2014 under the name Killer Waves Hawaii, Inc. On January 30, 2017, the Company’s corporate name was changed to Acro Biomedical Co., Ltd.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s business is the sale of cordyceps related products. Cordyceps is a fungus that is used in traditional Chinese medicine. During the second and third quarters of 2021, the Company engaged consultants to take the initial steps to develop and implement a research and development and marketing program. These consultants are working independently and report to the chief executive officer. The Company cannot give any assurance that the marketing and research development activities will generate any new product or new marketing opportunities or generate any significant revenue.</p> | |
CY2022Q1 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2014-09-24 | |
CY2022Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.</p> | |
CY2022Q1 | us-gaap |
Earnings Per Share Potentially Dilutive Securities
EarningsPerSharePotentiallyDilutiveSecurities
|
no | |
CY2022Q1 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
288 | USD |
CY2021Q1 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
14616 | USD |
CY2022Q1 | us-gaap |
Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
19929 | USD |
CY2021Q4 | us-gaap |
Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
19641 | USD |
CY2022Q1 | us-gaap |
Related Party Transaction Rate
RelatedPartyTransactionRate
|
0.05 | pure |
CY2022Q1 | acro |
Percentage Of Inputed Interest
PercentageOfInputedInterest
|
0.04 | pure |
CY2022Q1 | acro |
Imputed Interest Related Parties
ImputedInterestRelatedParties
|
209 | USD |
CY2021Q1 | acro |
Imputed Interest Related Parties
ImputedInterestRelatedParties
|
2503 | USD |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
44346 | USD |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
50432 | USD |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
24713 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
19385 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
44346 | USD |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
50432 | USD |
CY2022Q1 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
19710 | USD |
CY2022Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
26280 | USD |
CY2022Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
0 | USD |
CY2022Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
45990 | USD |
CY2022Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
6570 | USD |
CY2021Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
6285 | USD |
CY2022Q1 | acro |
Restricted Stock Grants Issued
RestrictedStockGrantsIssued
|
370000 | USD |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3928100 | USD |
CY2022Q1 | acro |
Deferred Stock Compensations
DeferredStockCompensations
|
19845283 | USD |