2022 Q2 Form 10-Q Financial Statement

#000164033422001037 Filed on May 16, 2022

View on sec.gov

Income Statement

Concept 2022 Q2 2022 Q1 2021 Q1

Balance Sheet

Concept 2022 Q2 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.11K $357.7K $24.36K
YoY Change -94.38% 1368.27% 128.95%
Cash & Equivalents $12.11K $357.7K $24.36K
Short-Term Investments
Other Short-Term Assets $20.30K $23.85K $27.90K
YoY Change -16.8% -14.52% -95.44%
Inventory $296.0K $868.0K
Prepaid Expenses $8.295K $11.85K $11.67K
Receivables $298.5K $298.5K
Other Receivables $0.00 $0.00
Total Short-Term Assets $626.9K $680.0K $920.3K
YoY Change -8.87% -26.11% -5.39%
LONG-TERM ASSETS
Property, Plant & Equipment $38.20K $44.35K $18.62K
YoY Change 206.34% 138.18% -56.27%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.230K $4.230K
YoY Change
Total Long-Term Assets $42.43K $48.58K $18.62K
YoY Change 240.14% 160.91% -60.23%
TOTAL ASSETS
Total Short-Term Assets $626.9K $680.0K $920.3K
Total Long-Term Assets $42.43K $48.58K $18.62K
Total Assets $669.3K $728.6K $938.9K
YoY Change -4.43% -22.4% -7.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $15.00K $0.00 $14.07K
YoY Change 24.28% -100.0% -6.64%
Accrued Expenses $25.21K $24.96K $18.36K
YoY Change 107.49% 35.95% -30.35%
Deferred Revenue
YoY Change
Short-Term Debt $21.25K $21.03K $257.6K
YoY Change 33.4% -91.84% 315.3%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $81.46K $65.99K $310.0K
YoY Change 35.4% -78.71% 151.11%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $12.99K $19.39K
YoY Change
Total Long-Term Liabilities $12.99K $19.39K $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $81.46K $65.99K $310.0K
Total Long-Term Liabilities $12.99K $19.39K $0.00
Total Liabilities $94.44K $85.38K $310.0K
YoY Change 56.99% -72.46% 121.98%
SHAREHOLDERS EQUITY
Retained Earnings -$15.86M -$11.87M -$298.1K
YoY Change 1351.45% 3879.66% 643.79%
Common Stock $60.04K $60.04K $927.0K
YoY Change -99.7% -93.52% 0.78%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $574.9K $643.2K $628.9K
YoY Change
Total Liabilities & Shareholders Equity $669.3K $728.6K $938.9K
YoY Change -4.43% -22.4% -7.9%

Cashflow Statement

Concept 2022 Q2 2022 Q1 2021 Q1

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
60042000 shares
CY2021Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
598000 USD
CY2022Q1 acro Purchase Deposit For Inventory
PurchaseDepositForInventory
12000 USD
CY2021Q4 acro Purchase Deposit For Inventory
PurchaseDepositForInventory
12000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
706415 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
50432 USD
CY2021Q4 us-gaap Security Deposit
SecurityDeposit
4230 USD
CY2021Q4 us-gaap Assets
Assets
761077 USD
CY2022Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
0 USD
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
26197 USD
CY2022Q1 us-gaap Deferred Revenue
DeferredRevenue
20000 USD
CY2021Q4 us-gaap Deferred Revenue
DeferredRevenue
20000 USD
CY2022Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
21029 USD
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
20741 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
24961 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
24713 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
65990 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
91651 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
19385 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
25719 USD
CY2022Q1 us-gaap Liabilities
Liabilities
85375 USD
CY2021Q4 us-gaap Liabilities
Liabilities
117370 USD
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
60042000 shares
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
60042 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
60042 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
32293739 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
32293530 USD
CY2022Q1 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
19845283 USD
CY2021Q4 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
23773383 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11865279 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7936482 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
643219 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
643707 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
728594 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
761077 USD
CY2022Q1 us-gaap Revenues
Revenues
298500 USD
CY2021Q1 us-gaap Revenues
Revenues
99500 USD
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
222000 USD
CY2021Q1 us-gaap Cost Of Revenue
CostOfRevenue
70000 USD
CY2022Q1 us-gaap Gross Profit
GrossProfit
76500 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
29500 USD
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1485088 USD
CY2021Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
86491 USD
CY2022Q1 us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
2520000 USD
CY2021Q1 us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
0 USD
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
4005088 USD
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
86491 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3928588 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-56991 USD
CY2022Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
209 USD
CY2021Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
2503 USD
CY2022Q1 us-gaap Other Expenses
OtherExpenses
209 USD
CY2021Q1 us-gaap Other Expenses
OtherExpenses
2503 USD
CY2022Q1 us-gaap Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
-3928797 USD
CY2021Q1 us-gaap Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
-59494 USD
CY2022Q1 us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
0 USD
CY2021Q1 us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
0 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3928797 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-59494 USD
CY2022Q1 acro Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.07
CY2021Q1 acro Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.00
CY2022Q1 acro Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
60042000 shares
CY2021Q1 acro Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
47760000 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
643707 USD
CY2022Q1 acro Amortization Of Deferred Stock Compensation
AmortizationOfDeferredStockCompensation
3928100 USD
CY2022Q1 acro Imputed Interest On Related Party Loans
ImputedInterestOnRelatedPartyLoans
209 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
685868 USD
CY2021Q1 acro Imputed Interest On Related Party Loans
ImputedInterestOnRelatedPartyLoans
2503 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-59494 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
628877 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3928797 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-59494 USD
CY2022Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
209 USD
CY2021Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
2503 USD
CY2022Q1 acro Amortization Of Deferred Stock Compensation
AmortizationOfDeferredStockCompensation
3928100 USD
CY2021Q1 acro Amortization Of Deferred Stock Compensation
AmortizationOfDeferredStockCompensation
0 USD
CY2022Q1 acro Change Of Rou And Lease Liabilities
ChangeOfRouAndLeaseLiabilities
0 USD
CY2021Q1 acro Change Of Rou And Lease Liabilities
ChangeOfRouAndLeaseLiabilities
-60 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
299500 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 USD
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0 USD
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
70000 USD
CY2022Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-10683 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-10667 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-26197 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-10662 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
262132 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8380 USD
CY2022Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
288 USD
CY2021Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
14616 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
288 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14616 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
262420 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
6236 USD
CY2021Q4 us-gaap Cash
Cash
95248 USD
CY2020Q4 us-gaap Cash
Cash
18123 USD
CY2022Q1 us-gaap Cash
Cash
357668 USD
CY2021Q1 us-gaap Cash
Cash
24359 USD
CY2022Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2021Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2022Q1 us-gaap Nature Of Operations
NatureOfOperations
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Acro Biomedical Co., Ltd. (the “Company”) is a Nevada corporation incorporated on September 24, 2014 under the name Killer Waves Hawaii, Inc. On January 30, 2017, the Company’s corporate name was changed to Acro Biomedical Co., Ltd.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s business is the sale of cordyceps related products. Cordyceps is a fungus that is used in traditional Chinese medicine. During the second and third quarters of 2021, the Company engaged consultants to take the initial steps to develop and implement a research and development and marketing program. These consultants are working independently and report to the chief executive officer. The Company cannot give any assurance that the marketing and research development activities will generate any new product or new marketing opportunities or generate any significant revenue.</p>
CY2022Q1 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2014-09-24
CY2022Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.</p>
CY2022Q1 us-gaap Earnings Per Share Potentially Dilutive Securities
EarningsPerSharePotentiallyDilutiveSecurities
no
CY2022Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
288 USD
CY2021Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
14616 USD
CY2022Q1 us-gaap Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
19929 USD
CY2021Q4 us-gaap Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
19641 USD
CY2022Q1 us-gaap Related Party Transaction Rate
RelatedPartyTransactionRate
0.05 pure
CY2022Q1 acro Percentage Of Inputed Interest
PercentageOfInputedInterest
0.04 pure
CY2022Q1 acro Imputed Interest Related Parties
ImputedInterestRelatedParties
209 USD
CY2021Q1 acro Imputed Interest Related Parties
ImputedInterestRelatedParties
2503 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
44346 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
50432 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
24713 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
19385 USD
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
44346 USD
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
50432 USD
CY2022Q1 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
19710 USD
CY2022Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
26280 USD
CY2022Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
0 USD
CY2022Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
45990 USD
CY2022Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
6570 USD
CY2021Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
6285 USD
CY2022Q1 acro Restricted Stock Grants Issued
RestrictedStockGrantsIssued
370000 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3928100 USD
CY2022Q1 acro Deferred Stock Compensations
DeferredStockCompensations
19845283 USD

Files In Submission

Name View Source Status
0001640334-22-001037-index-headers.html Edgar Link pending
0001640334-22-001037-index.html Edgar Link pending
0001640334-22-001037.txt Edgar Link pending
0001640334-22-001037-xbrl.zip Edgar Link pending
acro-20220331.xsd Edgar Link pending
acro-20220331_cal.xml Edgar Link unprocessable
acro-20220331_def.xml Edgar Link unprocessable
acro-20220331_lab.xml Edgar Link unprocessable
acro-20220331_pre.xml Edgar Link unprocessable
acro_10q.htm Edgar Link pending
acro_10q_htm.xml Edgar Link completed
acro_ex311.htm Edgar Link pending
acro_ex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending