Mirage Energy Corp

$ Overview Financials Valuation SEC Filings Company Website

2021 Q3 Form 10-K Financial Statement

#000164033422000145 Filed on January 21, 2022

Income Statement

Concept	2021 Q3	2021	2020 Q3

Balance Sheet

Concept	2021 Q3	2021	2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$99.16K	$99.16K	$166.9K
YoY Change	-40.6%	-40.6%	136.93%
Cash & Equivalents	$99.16K	$99.16K	$166.9K
Short-Term Investments
Other Short-Term Assets	$50.42K	$50.42K	$9.560K
YoY Change	427.41%	427.41%	443.18%
Inventory
Prepaid Expenses	$50.42K		$9.559K
Receivables
Other Receivables
Total Short-Term Assets	$149.6K	$149.6K	$176.5K
YoY Change	-15.25%	-15.25%	144.39%
LONG-TERM ASSETS
Property, Plant & Equipment	$0.00	$0.00	$1.449K
YoY Change	-100.0%	-100.0%	-52.18%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$6.920K	$6.920K	$6.920K
YoY Change	0.0%	0.0%	0.0%
Total Long-Term Assets	$6.921K	$6.920K	$8.370K
YoY Change	-17.31%	-17.32%	-15.88%
TOTAL ASSETS
Total Short-Term Assets	$149.6K	$149.6K	$176.5K
Total Long-Term Assets	$6.921K	$6.920K	$8.370K
Total Assets	$156.5K	$156.5K	$184.9K
YoY Change	-15.35%	-15.35%	124.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$1.006M	$1.006M	$836.3K
YoY Change	20.28%	20.28%	26.64%
Accrued Expenses	$1.801M	$1.801M	$1.795M
YoY Change	0.35%	0.35%	-3.59%
Deferred Revenue
YoY Change
Short-Term Debt	$289.9K	$289.9K	$281.4K
YoY Change	3.04%	3.04%	-51.55%
Long-Term Debt Due	$417.7K	$127.8K	$409.2K
YoY Change	2.09%	0.0%	220.08%
Total Short-Term Liabilities	$3.225M	$3.225M	$3.041M
YoY Change	6.07%	6.07%	-5.89%
LONG-TERM LIABILITIES
Long-Term Debt	$1.200K	$1.200K	$1.230K
YoY Change	-2.44%	-2.44%	16.04%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities	$1.200K	$1.200K	$1.230K
YoY Change	-2.44%	-2.44%	16.04%
TOTAL LIABILITIES
Total Short-Term Liabilities	$3.225M	$3.225M	$3.041M
Total Long-Term Liabilities	$1.200K	$1.200K	$1.230K
Total Liabilities	$3.226M	$3.226M	$3.042M
YoY Change	6.06%	6.06%	-5.88%
SHAREHOLDERS EQUITY
Retained Earnings	-$16.13M		-$11.91M
YoY Change	35.46%
Common Stock	$478.8K		$462.7K
YoY Change	3.48%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	-$3.070M	-$3.070M	-$2.857M
YoY Change
Total Liabilities & Shareholders Equity	$156.5K	$156.5K	$184.9K
YoY Change	-15.35%	-15.35%	124.98%

Cashflow Statement

Concept	2021 Q3	2021	2020 Q3

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2021Q1	dei	Entity Public Float EntityPublicFloat	74905415	USD
CY2021Q3	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	99158	USD
CY2020Q3	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	166941	USD
CY2021Q3	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	50419	USD
CY2020Q3	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	9559	USD
CY2021Q3	us-gaap	Assets Current AssetsCurrent	149577	USD
CY2020Q3	us-gaap	Assets Current AssetsCurrent	176500	USD
CY2021Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	0	USD
CY2020Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1449	USD
CY2021Q3	us-gaap	Deposits Assets Noncurrent DepositsAssetsNoncurrent	6921	USD
CY2020Q3	us-gaap	Deposits Assets Noncurrent DepositsAssetsNoncurrent	6921	USD
CY2021Q3	us-gaap	Other Assets OtherAssets	6921	USD
CY2020Q3	us-gaap	Other Assets OtherAssets	6921	USD
CY2021Q3	us-gaap	Assets Assets	156498	USD
CY2020Q3	us-gaap	Assets Assets	184870	USD
CY2021Q3	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	1005926	USD
CY2020Q3	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	836290	USD
CY2021Q3	us-gaap	Loans Payable Current LoansPayableCurrent	127844	USD
CY2020Q3	us-gaap	Loans Payable Current LoansPayableCurrent	127844	USD
CY2021Q3	us-gaap	Convertible Debt ConvertibleDebt	289905	USD
CY2020Q3	us-gaap	Convertible Debt ConvertibleDebt	281351	USD
CY2021Q3	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	1801300	USD
CY2020Q3	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	1795071	USD
CY2021Q3	us-gaap	Liabilities Current LiabilitiesCurrent	3224975	USD
CY2020Q3	us-gaap	Liabilities Current LiabilitiesCurrent	3040556	USD
CY2021Q3	us-gaap	Long Term Loans Payable LongTermLoansPayable	1203	USD
CY2020Q3	us-gaap	Long Term Loans Payable LongTermLoansPayable	1234	USD
CY2021Q3	us-gaap	Liabilities Liabilities	3226178	USD
CY2020Q3	us-gaap	Liabilities Liabilities	3041790	USD
CY2021Q3	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.001
CY2021Q3	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2021Q3	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	10000000	shares
CY2021Q3	us-gaap	Preferred Stock Value PreferredStockValue	10000	USD
CY2021Q3	us-gaap	Common Stock Value CommonStockValue	478825	USD
CY2020Q3	us-gaap	Preferred Stock Value PreferredStockValue	10000	USD
CY2021Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.001
CY2021Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	900000000	shares
CY2021Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	478824365	shares
CY2020Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	462730684	shares
CY2020Q3	us-gaap	Common Stock Value CommonStockValue	462731	USD
CY2021Q3	us-gaap	Common Stock Shares Subscriptions CommonStockSharesSubscriptions	0	USD
CY2020Q3	us-gaap	Common Stock Shares Subscriptions CommonStockSharesSubscriptions	20000	USD
CY2021Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	12571207	USD
CY2020Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	8597401	USD
CY2021Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-16129612	USD
CY2020Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-11906952	USD
CY2021Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-100	USD
CY2020Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-100	USD
CY2021Q3	us-gaap	Stockholders Equity StockholdersEquity	-3069680	USD
CY2020Q3	us-gaap	Stockholders Equity StockholdersEquity	-2856920	USD
CY2021Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	156498	USD
CY2020Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	184870	USD
CY2021	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	3155895	USD
CY2020	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	929142	USD
CY2021	us-gaap	Professional Fees ProfessionalFees	61176	USD
CY2020	us-gaap	Professional Fees ProfessionalFees	99563	USD
CY2021	us-gaap	Operating Expenses OperatingExpenses	3217071	USD
CY2020	us-gaap	Operating Expenses OperatingExpenses	1028705	USD
CY2021	us-gaap	Operating Income Loss OperatingIncomeLoss	-3217071	USD
CY2020	us-gaap	Operating Income Loss OperatingIncomeLoss	-1028705	USD
CY2021	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	60463	USD
CY2020	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	103517	USD
CY2021	us-gaap	Fair Value Option Changes In Fair Value Gain Loss1 FairValueOptionChangesInFairValueGainLoss1	753376	USD
CY2020	us-gaap	Fair Value Option Changes In Fair Value Gain Loss1 FairValueOptionChangesInFairValueGainLoss1	3991040	USD
CY2021	mrge	Interest Expense Penalty On Convertible Debt InterestExpensePenaltyOnConvertibleDebt	191750	USD
CY2020	mrge	Interest Expense Penalty On Convertible Debt InterestExpensePenaltyOnConvertibleDebt	230942	USD
CY2021	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	1005589	USD
CY2020	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	4325499	USD
CY2021	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	-4222660	USD
CY2020	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	-5354204	USD
CY2021	us-gaap	Net Income Loss NetIncomeLoss	-4222660	USD
CY2020	us-gaap	Net Income Loss NetIncomeLoss	-5354204	USD
CY2021	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.01
CY2020	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.01
CY2021	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	471364258	shares
CY2020	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	424924258	shares
CY2019Q3	us-gaap	Stockholders Equity StockholdersEquity	-3149782	USD
CY2020	mrge	Common Shares Issued For Conversion Of Debt And Interest Amount CommonSharesIssuedForConversionOfDebtAndInterestAmount	4921471	USD
CY2020	mrge	Sale Of Common Stock Amount SaleOfCommonStockAmount	719000	USD
CY2020	mrge	Common Stock Warrants Valued At Note Date CommonStockWarrantsValuedAtNoteDate	6595	USD
CY2020	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	0	USD
CY2020	us-gaap	Net Income Loss NetIncomeLoss	-5354204	USD
CY2020Q3	us-gaap	Stockholders Equity StockholdersEquity	-2856920	USD
CY2021	mrge	Common Shares Issued For Conversion Of Debt And Interest Amount CommonSharesIssuedForConversionOfDebtAndInterestAmount	1340263	USD
CY2021	mrge	Sale Of Common Stock Amount SaleOfCommonStockAmount	415000	USD
CY2021	us-gaap	Stock Issued During Period Value Restricted Stock Award Gross StockIssuedDuringPeriodValueRestrictedStockAwardGross	354637	USD
CY2021	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	0	USD
CY2021	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	0	USD
CY2021	mrge	Ceo Gifted Shares Treated As Returned To The Company Five Million Amount CEOGiftedSharesTreatedAsReturnedToTheCompanyFiveMillionAmount	0	USD
CY2021	mrge	Gifted Shares Treated As Issued By The Company Amount GiftedSharesTreatedAsIssuedByTheCompanyAmount	1900000	USD
CY2021	us-gaap	Net Income Loss NetIncomeLoss	-4222660	USD
CY2021Q3	us-gaap	Stockholders Equity StockholdersEquity	-3069680	USD
CY2021	us-gaap	Net Income Loss NetIncomeLoss	-4222660	USD
CY2020	us-gaap	Net Income Loss NetIncomeLoss	-5354204	USD
CY2021	us-gaap	Depreciation Depreciation	1449	USD
CY2020	us-gaap	Depreciation Depreciation	1581	USD
CY2021	us-gaap	Legal Fees LegalFees	17000	USD
CY2020	us-gaap	Legal Fees LegalFees	38098	USD
CY2021	mrge	Loss On Change In Fair Value Of Convertible Debt LossOnChangeInFairValueOfConvertibleDebt	753376	USD
CY2020	mrge	Loss On Change In Fair Value Of Convertible Debt LossOnChangeInFairValueOfConvertibleDebt	3991040	USD
CY2021	mrge	Penalty On Convertible Debt PenaltyOnConvertibleDebt	191750	USD
CY2020	mrge	Penalty On Convertible Debt PenaltyOnConvertibleDebt	230942	USD
CY2021	mrge	Expenses Paid By Shareholder ExpensesPaidByShareholder	28188	USD
CY2020	mrge	Expenses Paid By Shareholder ExpensesPaidByShareholder	29642	USD
CY2021	us-gaap	Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims	2254637	USD
CY2020	us-gaap	Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims	0	USD
CY2021	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	-40860	USD
CY2020	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	-7799	USD
CY2021	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	189296	USD
CY2020	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	247192	USD
CY2021	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	6229	USD
CY2020	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	-66865	USD
CY2021	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-821595	USD
CY2020	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-890373	USD
CY2020	us-gaap	Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt	10100	USD
CY2021	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt	28188	USD
CY2020	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt	39742	USD
CY2021	us-gaap	Proceeds From Issuance Or Sale Of Equity ProceedsFromIssuanceOrSaleOfEquity	415000	USD
CY2020	us-gaap	Proceeds From Issuance Or Sale Of Equity ProceedsFromIssuanceOrSaleOfEquity	719000	USD
CY2021	mrge	Proceeds From Sale Of Convertible Debt Paid Directly To Vendor ProceedsFromSaleOfConvertibleDebtPaidDirectlyToVendor	367000	USD
CY2020	mrge	Proceeds From Sale Of Convertible Debt Paid Directly To Vendor ProceedsFromSaleOfConvertibleDebtPaidDirectlyToVendor	297500	USD
CY2021	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	753812	USD
CY2020	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	986858	USD
CY2021	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-67783	USD
CY2020	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	96485	USD
CY2020Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	166941	USD
CY2019Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	70456	USD
CY2021Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	99158	USD
CY2020Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	166941	USD
CY2021	us-gaap	Interest Paid Net InterestPaidNet	3232	USD
CY2020	us-gaap	Interest Paid Net InterestPaidNet	1533	USD
CY2021	mrge	Stock Issued For Convertible Debt And Interest StockIssuedForConvertibleDebtAndInterest	1340263	USD
CY2020	mrge	Stock Issued For Convertible Debt And Interest StockIssuedForConvertibleDebtAndInterest	4921471	USD
CY2021	mrge	Cashless Exercise Of Warrants CashlessExerciseOfWarrants	4235	USD
CY2020	mrge	Cashless Exercise Of Warrants CashlessExerciseOfWarrants	7807	USD
CY2021	us-gaap	Stock Issued During Period Value Share Based Compensation Forfeited StockIssuedDuringPeriodValueShareBasedCompensationForfeited	20000	USD
CY2021	us-gaap	Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt	0	USD
CY2021Q3	us-gaap	Convertible Notes Payable ConvertibleNotesPayable	125000	USD
CY2020Q3	us-gaap	Convertible Notes Payable ConvertibleNotesPayable	100500	USD
CY2021	us-gaap	Debt Instrument Term DebtInstrumentTerm	P180Y
CY2021	us-gaap	Conversion Of Stock Shares Converted1 ConversionOfStockSharesConverted1	1486694	shares
CY2021	us-gaap	Conversion Of Stock Amount Converted1 ConversionOfStockAmountConverted1	125000	USD
CY2021	us-gaap	Use Of Estimates UseOfEstimates	<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.</p>
CY2021Q3	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	99158	USD
CY2020Q3	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	166941	USD
CY2020	us-gaap	Share Based Compensation ShareBasedCompensation	0	USD
CY2021	us-gaap	Share Based Compensation ShareBasedCompensation	2254637	USD
CY2021	mrge	Related Parties RelatedParties	<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company follows ASC 850, “Related Party Disclosures,” for the identification of related parties and disclosure of related party transactions.</p>
CY2021Q3	us-gaap	Capital Lease Obligations Current CapitalLeaseObligationsCurrent	84906	USD
CY2020Q3	us-gaap	Capital Lease Obligations Current CapitalLeaseObligationsCurrent	162736	USD
CY2021Q3	mrge	Remaining Unpaid Portion Due At T Regarding Cell Phone Installments RemainingUnpaidPortionDueAtTRegardingCellPhoneInstallments	1203	USD
CY2020Q3	mrge	Remaining Unpaid Portion Due At T Regarding Cell Phone Installments RemainingUnpaidPortionDueAtTRegardingCellPhoneInstallments	1234	USD
CY2021Q3	us-gaap	Debt Current DebtCurrent	418952	USD
CY2020Q3	us-gaap	Debt Current DebtCurrent	410429	USD
CY2021Q3	us-gaap	Long Term Debt Current LongTermDebtCurrent	417749	USD
CY2020Q3	us-gaap	Long Term Debt Current LongTermDebtCurrent	409195	USD
CY2021Q3	us-gaap	Long Term Debt LongTermDebt	1203	USD
CY2020Q3	us-gaap	Long Term Debt LongTermDebt	1234	USD
CY2021Q3	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2021Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	900000000	shares
CY2021Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.001
CY2021Q3	mrge	Preferred Stock Converted Into Common Stock PreferredStockConvertedIntoCommonStock	200000000	shares
CY2020	mrge	Debt Converted Into Common Stock DebtConvertedIntoCommonStock	30579060	shares
CY2020	us-gaap	Debt Instrument Convertible If Converted Value In Excess Of Principal DebtInstrumentConvertibleIfConvertedValueInExcessOfPrincipal	790266	USD
CY2020	us-gaap	Debt Conversion Original Debt Amount1 DebtConversionOriginalDebtAmount1	4407546	USD
CY2020Q3	us-gaap	Debt Instrument Fair Value DebtInstrumentFairValue	513925	USD
CY2020	mrge	Debt Conversion Converted Amount Accrued Interest DebtConversionConvertedAmountAccruedInterest	4921471	USD
CY2020	mrge	Common Stock Shares Offered And Sold CommonStockSharesOfferedAndSold	17458334	shares
CY2020	mrge	Common Stock Shares Offered And Sold Amount CommonStockSharesOfferedAndSoldAmount	719000	USD
CY2020Q3	us-gaap	Stockholders Equity Note Subscriptions Receivable StockholdersEquityNoteSubscriptionsReceivable	20000	USD
CY2021	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.21	pure
CY2021	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	527306	USD
CY2020	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	163683	USD
CY2021	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	527306	USD
CY2020	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	163683	USD
CY2020	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	0	USD
CY2021	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	0	USD
CY2021Q3	us-gaap	Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards	4428618	USD
CY2020Q3	us-gaap	Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards	1837458	USD
CY2021Q3	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	4428618	USD
CY2020Q3	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	1837458	USD
CY2020Q3	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	0	USD
CY2021Q3	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	0	USD
CY2021Q3	us-gaap	Operating Loss Carryforwards OperatingLossCarryforwards	4428618	USD
CY2021	mrge	Net Operating Loss Carry Forwards Expire NetOperatingLossCarryForwardsExpire	expiring from years 2034 to 2037
CY2020	mrge	Accrued Unpaid Salary AccruedUnpaidSalary	1728093	USD
CY2020Q3	us-gaap	Accrued Salaries Current And Noncurrent AccruedSalariesCurrentAndNoncurrent	1728093	USD
CY2020Q3	us-gaap	Accrued Payroll Taxes Current AccruedPayrollTaxesCurrent	66978	USD
CY2021	mrge	Securities Hold By Landlord SecuritiesHoldByLandlord	6921	USD

Files In Submission

Name	View Source	Status
0001640334-22-000145-index-headers.html	Edgar Link	pending
0001640334-22-000145-index.html	Edgar Link	pending
0001640334-22-000145.txt	Edgar Link	pending
0001640334-22-000145-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
mrge-20210731.xsd	Edgar Link	pending
mrge-20210731_cal.xml	Edgar Link	unprocessable
mrge-20210731_def.xml	Edgar Link	unprocessable
mrge-20210731_lab.xml	Edgar Link	unprocessable
mrge-20210731_pre.xml	Edgar Link	unprocessable
mrge_10k.htm	Edgar Link	pending
mrge_10k_htm.xml	Edgar Link	completed
mrge_ex21.htm	Edgar Link	pending
mrge_ex311.htm	Edgar Link	pending
mrge_ex321.htm	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

Mirage Energy Corp

2021 Q3 Form 10-K Financial Statement

#000164033422000145 Filed on January 21, 2022

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission