|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue |
$2.420M
-21.53%
YoY
|
$3.084M
98628.52%
YoY
|
$3.124K
-83.44%
YoY
|
$18.87K
N/A
|
| Cost Of Revenue |
$688.6K
4408.51%
YoY
|
$15.27K
433.87%
YoY
|
$2.861K
-80.13%
YoY
|
$14.40K
N/A
|
| Gross Profit |
$1.732M
-43.58%
YoY
|
$3.069M
1166822.05%
YoY
|
$263.00
-94.12%
YoY
|
$4.470K
N/A
|
| Selling, General & Admin |
$3.416M
49.24%
YoY
|
$2.289M
407.29%
YoY
|
$451.2K
-29.81%
YoY
|
$642.8K
N/A
|
| Research & Development |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Depreciation & Amortization |
$37.85K
1.02%
YoY
|
$37.47K
-35.91%
YoY
|
$58.47K
57.17%
YoY
|
$37.20K
N/A
|
| Operating Expenses |
$42.55M
1759.19%
YoY
|
$2.289M
407.29%
YoY
|
$451.2K
-29.81%
YoY
|
$642.8K
N/A
|
| Operating Profit |
-$40.82M
-5331.96%
YoY
|
$780.2K
-273.03%
YoY
|
-$450.9K
-29.36%
YoY
|
-$638.3K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$73.66K
-81.01%
YoY
|
$387.8K
3174.27%
YoY
|
$11.84K
-98.22%
YoY
|
$667.1K
N/A
|
| Pretax Income |
$40.50M
583.61%
YoY
|
$5.924M
-26130.53%
YoY
|
-$22.76K
-291.89%
YoY
|
$11.86K
N/A
|
| Income Tax |
-$165.5K
-3372.39%
YoY
|
$5.057K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$40.66M
-786.97%
YoY
|
$5.919M
-26108.3%
YoY
|
-$22.76K
-291.89%
YoY
|
$11.86K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.14
-557.05%
YoY
|
$0.03
-807.36%
YoY
|
$0.00
-292.24%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$220.2K
-76.74%
YoY
|
$81.57K
-86.02%
YoY
|
$259.4K
-69.38%
YoY
|
$42.53K
-98.62%
YoY
|
$946.8K
N/A
|
$583.6K
189389.61%
YoY
|
$847.2K
4983394.12%
YoY
|
$3.084M
N/A
|
N/A
N/A
|
$308.00
-92.54%
YoY
|
N/A
|
| Cost Of Revenue |
$8.827K
-87.82%
YoY
|
$21.81K
-48.66%
YoY
|
$37.15K
106042.86%
YoY
|
$573.6K
3729.37%
YoY
|
$72.49K
N/A
|
$42.47K
15013.88%
YoY
|
$35.00
218.18%
YoY
|
$14.98K
N/A
|
N/A
N/A
|
$281.00
-92.99%
YoY
|
N/A
|
| Gross Profit |
$211.4K
-75.82%
YoY
|
$59.77K
-88.96%
YoY
|
$222.2K
-73.77%
YoY
|
-$531.1K
-117.31%
YoY
|
$874.3K
N/A
|
$541.2K
2004188.89%
YoY
|
$847.2K
14119216.67%
YoY
|
$3.069M
N/A
|
N/A
N/A
|
$27.00
-77.5%
YoY
|
N/A
|
| Selling, General & Admin |
$398.3K
-68.38%
YoY
|
$409.6K
-54.52%
YoY
|
$883.9K
1.44%
YoY
|
$372.1K
-78.8%
YoY
|
$1.260M
477.97%
YoY
|
$900.6K
376.94%
YoY
|
$871.4K
585.82%
YoY
|
$1.755M
N/A
|
$218.0K
111.1%
YoY
|
$188.8K
75.57%
YoY
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.474K
-67.13%
YoY
|
$2.680K
-52.65%
YoY
|
$10.35K
-4.32%
YoY
|
$10.80K
-71.18%
YoY
|
$10.57K
N/A
|
$5.660K
N/A
|
$10.82K
-19.63%
YoY
|
$37.47K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$398.3K
-68.38%
YoY
|
$409.5K
-54.53%
YoY
|
$883.9K
1.44%
YoY
|
$372.1K
-78.8%
YoY
|
$1.260M
477.97%
YoY
|
$900.6K
376.94%
YoY
|
$871.4K
585.82%
YoY
|
$1.755M
N/A
|
$218.0K
111.1%
YoY
|
$188.8K
75.57%
YoY
|
N/A
|
| Operating Profit |
-$187.0K
-51.48%
YoY
|
-$349.8K
-2.69%
YoY
|
-$661.6K
2633.29%
YoY
|
-$903.2K
-168.74%
YoY
|
-$385.4K
76.81%
YoY
|
-$359.5K
90.39%
YoY
|
-$24.21K
-80.95%
YoY
|
$1.314M
N/A
|
-$218.0K
111.02%
YoY
|
-$188.8K
75.74%
YoY
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$7.615K
13029.31%
YoY
|
$114.7K
49766.96%
YoY
|
$77.43K
13388.85%
YoY
|
-$6.140K
-100.12%
YoY
|
$58.00
-92.54%
YoY
|
$230.00
-91.35%
YoY
|
$574.00
-78.61%
YoY
|
$4.945M
N/A
|
$778.00
-85.69%
YoY
|
$2.659K
-49.14%
YoY
|
N/A
|
| Pretax Income |
-$194.6K
35.09%
YoY
|
-$464.5K
48.31%
YoY
|
-$737.0K
-11996.16%
YoY
|
-$40.05M
-739.77%
YoY
|
-$144.0K
-19.69%
YoY
|
-$313.2K
854.92%
YoY
|
$6.195K
-105.02%
YoY
|
$6.260M
N/A
|
-$179.3K
N/A
|
-$32.80K
N/A
|
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$164.3K
3147.23%
YoY
|
-$996.00
N/A
|
-$453.00
N/A
|
$2.626K
N/A
|
$5.060K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$194.3K
36.1%
YoY
|
-$464.3K
48.51%
YoY
|
-$736.5K
-18471.99%
YoY
|
-$40.21M
-742.91%
YoY
|
-$142.8K
-20.38%
YoY
|
-$312.7K
853.36%
YoY
|
$4.009K
-103.25%
YoY
|
$6.254M
N/A
|
-$179.3K
-1689.96%
YoY
|
-$32.80K
-546.93%
YoY
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.03
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
38.89%
YoY
|
$0.00
46.5%
YoY
|
$0.00
-18600.0%
YoY
|
-$0.07
-313.41%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.03
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
198.7M shares
0.0%
YoY
|
198.7M shares
3574.08%
YoY
|
N/A
|
198.7M shares
N/A
|
198.7M shares
N/A
|
5.409M shares
N/A
|
5.409M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
5.409M shares
0.0%
YoY
|
54.09M shares
0.0%
YoY
|
N/A
|
Loading...