|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$42.31M
137.26%
YoY
|
-$17.83M
63.58%
YoY
|
-$10.90M
N/A
|
| Depreciation, Depletion And Amortization |
$6.000K
500.0%
YoY
|
$1.000K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$39.76M
134.7%
YoY
|
-$16.94M
69.28%
YoY
|
-$10.01M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$9.000K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$129.3M
73.91%
YoY
|
-$74.33M
2624.82%
YoY
|
-$2.728M
N/A
|
| Cash From Investing Activities |
-$129.3M
73.88%
YoY
|
-$74.34M
2625.15%
YoY
|
-$2.728M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$16.44M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$161.0M
52.47%
YoY
|
$105.6M
542.31%
YoY
|
$16.44M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$39.76M
134.7%
YoY
|
-$16.94M
69.28%
YoY
|
-$10.01M
N/A
|
| Cash From Investing Activities |
-$129.3M
73.88%
YoY
|
-$74.34M
2625.15%
YoY
|
-$2.728M
N/A
|
| Cash From Financing Activities |
$161.0M
52.47%
YoY
|
$105.6M
542.31%
YoY
|
$16.44M
N/A
|
| Net Change In Cash |
-$8.040M
-156.2%
YoY
|
$14.31M
286.31%
YoY
|
$3.703M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.76M
134.7%
YoY
|
-$16.94M
69.28%
YoY
|
-$10.01M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$9.000K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$39.76M
134.58%
YoY
|
-$16.95M
69.37%
YoY
|
-$10.01M
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$16.78M
43.75%
YoY
|
-$13.74M
56.04%
YoY
|
-$16.39M
130.61%
YoY
|
-$14.73M
165.48%
YoY
|
-$11.67M
170.89%
YoY
|
-$8.806M
136.09%
YoY
|
-$7.109M
67.47%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
-200.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
-66.67%
YoY
|
$3.000K
200.0%
YoY
|
-$1.000K
N/A
|
$1.000K
N/A
|
$3.000K
N/A
|
| Cash From Operating Activities |
-$11.72M
-4.16%
YoY
|
-$15.77M
119.19%
YoY
|
-$11.52M
63.31%
YoY
|
-$13.29M
0.82%
YoY
|
-$12.23M
N/A
|
-$7.193M
N/A
|
-$7.054M
87.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$2.000K
-122.22%
YoY
|
-$2.000K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.288M
-95.35%
YoY
|
$30.26M
430.54%
YoY
|
$8.099M
-350.9%
YoY
|
-$61.08M
-19.71%
YoY
|
-$70.66M
N/A
|
$5.704M
N/A
|
-$3.228M
-284.46%
YoY
|
| Cash From Investing Activities |
-$3.288M
-95.35%
YoY
|
$30.26M
430.54%
YoY
|
$8.099M
-350.9%
YoY
|
-$61.08M
-19.73%
YoY
|
-$70.66M
N/A
|
$5.704M
N/A
|
-$3.228M
-284.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$475.0K
-100.29%
YoY
|
$17.00K
-101.88%
YoY
|
$454.0K
N/A
|
$390.0K
-99.63%
YoY
|
$161.5M
N/A
|
-$902.0K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.72M
-4.16%
YoY
|
-$15.77M
119.19%
YoY
|
-$11.52M
63.31%
YoY
|
-$13.29M
0.82%
YoY
|
-$12.23M
N/A
|
-$7.193M
N/A
|
-$7.054M
87.66%
YoY
|
| Cash From Investing Activities |
-$3.288M
-95.35%
YoY
|
$30.26M
430.54%
YoY
|
$8.099M
-350.9%
YoY
|
-$61.08M
-19.73%
YoY
|
-$70.66M
N/A
|
$5.704M
N/A
|
-$3.228M
-284.46%
YoY
|
| Cash From Financing Activities |
-$475.0K
-100.29%
YoY
|
$17.00K
-101.88%
YoY
|
$454.0K
N/A
|
$390.0K
-99.63%
YoY
|
$161.5M
N/A
|
-$902.0K
N/A
|
N/A
|
| Net Change In Cash |
-$15.48M
-119.69%
YoY
|
$14.51M
-706.98%
YoY
|
-$2.967M
-71.14%
YoY
|
-$73.98M
-553.49%
YoY
|
$78.62M
N/A
|
-$2.391M
N/A
|
-$10.28M
411.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.72M
-4.16%
YoY
|
-$15.77M
119.19%
YoY
|
-$11.52M
63.31%
YoY
|
-$13.29M
0.82%
YoY
|
-$12.23M
N/A
|
-$7.193M
N/A
|
-$7.054M
87.66%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$2.000K
-122.22%
YoY
|
-$2.000K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$13.29M
0.9%
YoY
|
-$12.22M
N/A
|
N/A
|
N/A
|
Loading...