|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$48.66M
48.16%
YoY
|
-$32.85M
-30.62%
YoY
|
-$47.34M
32.8%
YoY
|
-$35.65M
64.66%
YoY
|
-$21.65M
-11.66%
YoY
|
| Depreciation, Depletion And Amortization |
$363.0K
118.67%
YoY
|
$166.0K
1.84%
YoY
|
$163.0K
108.97%
YoY
|
$78.00K
6.85%
YoY
|
$73.00K
58.7%
YoY
|
| Cash From Operating Activities |
-$45.68M
62.21%
YoY
|
-$28.16M
-35.46%
YoY
|
-$43.63M
37.04%
YoY
|
-$31.84M
51.15%
YoY
|
-$21.07M
-9.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$667.0K
2.62%
YoY
|
$650.0K
432.79%
YoY
|
$122.0K
-61.64%
YoY
|
$318.0K
457.89%
YoY
|
$57.00K
-44.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$23.47M
-199.2%
YoY
|
| Cash From Investing Activities |
-$667.0K
5.54%
YoY
|
-$632.0K
418.03%
YoY
|
-$122.0K
-61.64%
YoY
|
-$318.0K
-101.36%
YoY
|
$23.42M
-198.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$67.20M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$10.00M
N/A
|
N/A
|
$10.49M
3050.75%
YoY
|
$333.0K
-94.68%
YoY
|
| Cash From Financing Activities |
$41.29M
22.07%
YoY
|
$33.83M
179.14%
YoY
|
$12.12M
-1846.11%
YoY
|
-$694.0K
-101.04%
YoY
|
$66.89M
1870.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$45.68M
62.21%
YoY
|
-$28.16M
-35.46%
YoY
|
-$43.63M
37.04%
YoY
|
-$31.84M
51.15%
YoY
|
-$21.07M
-9.96%
YoY
|
| Cash From Investing Activities |
-$667.0K
5.54%
YoY
|
-$632.0K
418.03%
YoY
|
-$122.0K
-61.64%
YoY
|
-$318.0K
-101.36%
YoY
|
$23.42M
-198.55%
YoY
|
| Cash From Financing Activities |
$41.29M
22.07%
YoY
|
$33.83M
179.14%
YoY
|
$12.12M
-1846.11%
YoY
|
-$694.0K
-101.04%
YoY
|
$66.89M
1870.31%
YoY
|
| Net Change In Cash |
-$5.054M
-200.38%
YoY
|
$5.035M
-115.92%
YoY
|
-$31.64M
-3.7%
YoY
|
-$32.85M
-147.44%
YoY
|
$69.24M
-258.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.68M
62.21%
YoY
|
-$28.16M
-35.46%
YoY
|
-$43.63M
37.04%
YoY
|
-$31.84M
51.15%
YoY
|
-$21.07M
-9.96%
YoY
|
| Capital Expenditures |
$667.0K
2.62%
YoY
|
$650.0K
432.79%
YoY
|
$122.0K
-61.64%
YoY
|
$318.0K
457.89%
YoY
|
$57.00K
-44.12%
YoY
|
| Free Cash Flow |
-$46.35M
60.87%
YoY
|
-$28.81M
-34.16%
YoY
|
-$43.75M
36.06%
YoY
|
-$32.16M
52.24%
YoY
|
-$21.12M
-10.1%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.435M
-39.63%
YoY
|
-$11.81M
1.52%
YoY
|
-$10.36M
1.02%
YoY
|
-$12.69M
58.14%
YoY
|
-$13.97M
100.29%
YoY
|
-$11.64M
53.41%
YoY
|
-$10.26M
-9.69%
YoY
|
-$8.026M
-39.6%
YoY
|
-$6.976M
-38.12%
YoY
|
-$7.585M
-33.58%
YoY
|
-$11.36M
18.19%
YoY
|
-$13.29M
39.73%
YoY
|
-$11.27M
30.37%
YoY
|
-$11.42M
44.91%
YoY
|
-$9.611M
43.94%
YoY
|
-$9.510M
103.64%
YoY
|
-$8.647M
86.68%
YoY
|
-$7.880M
38.95%
YoY
|
-$6.677M
7.36%
YoY
|
| Depreciation, Depletion And Amortization |
$118.0K
57.33%
YoY
|
$125.0K
92.31%
YoY
|
$122.0K
144.0%
YoY
|
$96.00K
140.0%
YoY
|
$75.00K
87.5%
YoY
|
$65.00K
62.5%
YoY
|
$50.00K
25.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
300.0%
YoY
|
$40.00K
300.0%
YoY
|
$40.00K
110.53%
YoY
|
$40.00K
100.0%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
0.0%
YoY
|
$19.00K
11.76%
YoY
|
$20.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$4.557M
-59.88%
YoY
|
-$20.04M
99.65%
YoY
|
-$12.80M
63.51%
YoY
|
-$11.48M
127.27%
YoY
|
-$11.36M
69.02%
YoY
|
-$10.04M
17.27%
YoY
|
-$7.830M
-34.31%
YoY
|
-$5.050M
-44.32%
YoY
|
-$6.720M
-47.62%
YoY
|
-$8.558M
-12.76%
YoY
|
-$11.92M
36.85%
YoY
|
-$9.070M
10.48%
YoY
|
-$12.83M
59.98%
YoY
|
-$9.810M
42.26%
YoY
|
-$8.710M
27.34%
YoY
|
-$8.210M
133.24%
YoY
|
-$8.020M
81.86%
YoY
|
-$6.896M
9.46%
YoY
|
-$6.840M
18.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-96.15%
YoY
|
-$185.0K
N/A
|
-$37.00K
N/A
|
$422.0K
N/A
|
-$650.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-50.0%
YoY
|
-$20.00K
-77.78%
YoY
|
$84.00K
170.97%
YoY
|
-$160.0K
N/A
|
-$40.00K
N/A
|
-$90.00K
800.0%
YoY
|
$31.00K
-39.22%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-96.03%
YoY
|
-$185.0K
N/A
|
-$37.00K
N/A
|
-$422.0K
N/A
|
-$630.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-50.0%
YoY
|
-$20.00K
-77.78%
YoY
|
-$84.00K
170.97%
YoY
|
-$160.0K
N/A
|
-$40.00K
-101.23%
YoY
|
-$90.00K
-100.83%
YoY
|
-$31.00K
-100.33%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$3.944M
-66.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
| Cash From Financing Activities |
$2.251M
27.25%
YoY
|
-$1.056M
-109.02%
YoY
|
$2.395M
-82.09%
YoY
|
$25.43M
191.26%
YoY
|
$1.769M
-86.1%
YoY
|
$11.70M
-1272.65%
YoY
|
$13.37M
432.67%
YoY
|
$8.730M
-87400.0%
YoY
|
$12.73M
32.47%
YoY
|
-$998.0K
-16733.33%
YoY
|
$2.510M
-6375.0%
YoY
|
-$10.00K
-75.0%
YoY
|
$9.610M
1556.9%
YoY
|
$6.000K
-100.51%
YoY
|
-$40.00K
-100.06%
YoY
|
-$40.00K
-92.98%
YoY
|
$580.0K
N/A
|
-$1.185M
N/A
|
$67.46M
2598.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.557M
-59.88%
YoY
|
-$20.04M
99.65%
YoY
|
-$12.80M
63.51%
YoY
|
-$11.48M
127.27%
YoY
|
-$11.36M
69.02%
YoY
|
-$10.04M
17.27%
YoY
|
-$7.830M
-34.31%
YoY
|
-$5.050M
-44.32%
YoY
|
-$6.720M
-47.62%
YoY
|
-$8.558M
-12.76%
YoY
|
-$11.92M
36.85%
YoY
|
-$9.070M
10.48%
YoY
|
-$12.83M
59.98%
YoY
|
-$9.810M
42.26%
YoY
|
-$8.710M
27.34%
YoY
|
-$8.210M
133.24%
YoY
|
-$8.020M
81.86%
YoY
|
-$6.896M
9.46%
YoY
|
-$6.840M
18.13%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-96.03%
YoY
|
-$185.0K
N/A
|
-$37.00K
N/A
|
-$422.0K
N/A
|
-$630.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-50.0%
YoY
|
-$20.00K
-77.78%
YoY
|
-$84.00K
170.97%
YoY
|
-$160.0K
N/A
|
-$40.00K
-101.23%
YoY
|
-$90.00K
-100.83%
YoY
|
-$31.00K
-100.33%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$2.251M
27.25%
YoY
|
-$1.056M
-109.02%
YoY
|
$2.395M
-82.09%
YoY
|
$25.43M
191.26%
YoY
|
$1.769M
-86.1%
YoY
|
$11.70M
-1272.65%
YoY
|
$13.37M
432.67%
YoY
|
$8.730M
-87400.0%
YoY
|
$12.73M
32.47%
YoY
|
-$998.0K
-16733.33%
YoY
|
$2.510M
-6375.0%
YoY
|
-$10.00K
-75.0%
YoY
|
$9.610M
1556.9%
YoY
|
$6.000K
-100.51%
YoY
|
-$40.00K
-100.06%
YoY
|
-$40.00K
-92.98%
YoY
|
$580.0K
N/A
|
-$1.185M
N/A
|
$67.46M
2598.4%
YoY
|
| Net Change In Cash |
-$2.306M
-76.04%
YoY
|
-$21.09M
-1794.22%
YoY
|
-$10.43M
-312.48%
YoY
|
$13.77M
274.05%
YoY
|
-$9.626M
-260.17%
YoY
|
$1.245M
-113.03%
YoY
|
$4.910M
-152.18%
YoY
|
$3.680M
-140.44%
YoY
|
$6.010M
-285.49%
YoY
|
-$9.556M
-3.36%
YoY
|
-$9.410M
5.61%
YoY
|
-$9.100M
9.77%
YoY
|
-$3.240M
-56.97%
YoY
|
-$9.888M
21.89%
YoY
|
-$8.910M
-114.7%
YoY
|
-$8.290M
886.9%
YoY
|
-$7.530M
-216.56%
YoY
|
-$8.112M
-370.4%
YoY
|
$60.62M
2145.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.557M
-59.88%
YoY
|
-$20.04M
99.65%
YoY
|
-$12.80M
63.51%
YoY
|
-$11.48M
127.27%
YoY
|
-$11.36M
69.02%
YoY
|
-$10.04M
17.27%
YoY
|
-$7.830M
-34.31%
YoY
|
-$5.050M
-44.32%
YoY
|
-$6.720M
-47.62%
YoY
|
-$8.558M
-12.76%
YoY
|
-$11.92M
36.85%
YoY
|
-$9.070M
10.48%
YoY
|
-$12.83M
59.98%
YoY
|
-$9.810M
42.26%
YoY
|
-$8.710M
27.34%
YoY
|
-$8.210M
133.24%
YoY
|
-$8.020M
81.86%
YoY
|
-$6.896M
9.46%
YoY
|
-$6.840M
18.13%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-96.15%
YoY
|
-$185.0K
N/A
|
-$37.00K
N/A
|
$422.0K
N/A
|
-$650.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-50.0%
YoY
|
-$20.00K
-77.78%
YoY
|
$84.00K
170.97%
YoY
|
-$160.0K
N/A
|
-$40.00K
N/A
|
-$90.00K
800.0%
YoY
|
$31.00K
-39.22%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$4.557M
-59.75%
YoY
|
-$20.04M
91.59%
YoY
|
-$12.78M
77.97%
YoY
|
-$11.29M
N/A
|
-$11.32M
N/A
|
-$10.46M
22.2%
YoY
|
-$7.180M
-39.77%
YoY
|
N/A
|
N/A
|
-$8.558M
-13.5%
YoY
|
-$11.92M
39.42%
YoY
|
-$9.050M
10.77%
YoY
|
-$12.81M
61.54%
YoY
|
-$9.894M
42.83%
YoY
|
-$8.550M
25.0%
YoY
|
-$8.170M
132.1%
YoY
|
-$7.930M
80.23%
YoY
|
-$6.927M
9.07%
YoY
|
-$6.840M
19.16%
YoY
|
Loading...