|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.285K
-17.73%
YoY
|
$1.300K
-50.38%
YoY
|
$5.000K
N/A
|
$4.200K
N/A
|
$10.07K
-81.42%
YoY
|
$2.620K
-96.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$54.21K
-61.34%
YoY
|
$68.99K
2246.6%
YoY
|
$101.2K
2641.19%
YoY
|
$116.9K
548.0%
YoY
|
$140.2K
358.84%
YoY
|
$2.940K
-93.89%
YoY
|
$3.690K
-55.0%
YoY
|
$18.04K
67.19%
YoY
|
$30.56K
38.59%
YoY
|
$48.13K
-0.82%
YoY
|
$8.200K
-88.42%
YoY
|
| Cash & Equivalents |
$8.285K
-17.7%
YoY
|
$1.306K
-50.13%
YoY
|
$4.953K
-72.58%
YoY
|
$4.183K
-88.1%
YoY
|
$10.07K
-81.43%
YoY
|
$2.619K
-96.2%
YoY
|
$18.06K
-82.14%
YoY
|
$35.15K
-69.93%
YoY
|
$54.21K
-61.34%
YoY
|
$68.99K
2245.04%
YoY
|
$101.1K
2638.17%
YoY
|
$116.9K
547.96%
YoY
|
$140.2K
N/A
|
$2.942K
N/A
|
$3.694K
N/A
|
$18.04K
67.26%
YoY
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$4.200K
5.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.990K
4.72%
YoY
|
$7.980K
N/A
|
$3.810K
1.6%
YoY
|
$7.620K
1.6%
YoY
|
$3.810K
27.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.750K
-58.33%
YoY
|
$7.500K
-37.5%
YoY
|
$3.000K
-96.84%
YoY
|
$6.000K
-93.9%
YoY
|
$9.000K
-93.33%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$8.285K
-41.93%
YoY
|
$1.306K
-50.13%
YoY
|
$4.953K
-77.54%
YoY
|
$4.183K
-90.3%
YoY
|
$14.27K
-75.48%
YoY
|
$2.619K
-96.6%
YoY
|
$22.05K
-78.99%
YoY
|
$43.13K
-65.36%
YoY
|
$58.20K
-59.59%
YoY
|
$76.97K
2518.06%
YoY
|
$105.0K
1310.73%
YoY
|
$124.5K
387.54%
YoY
|
$144.0K
329.17%
YoY
|
$2.940K
-94.57%
YoY
|
$7.440K
-56.74%
YoY
|
$25.54K
12.07%
YoY
|
$33.56K
-71.34%
YoY
|
$54.13K
-63.14%
YoY
|
$17.20K
-91.64%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.285K
-41.93%
YoY
|
$1.306K
-50.13%
YoY
|
$4.953K
-77.54%
YoY
|
$4.183K
-90.3%
YoY
|
$14.27K
-75.48%
YoY
|
$2.619K
-96.6%
YoY
|
$22.05K
-78.99%
YoY
|
$43.13K
-65.36%
YoY
|
$58.20K
-59.59%
YoY
|
$76.97K
2518.06%
YoY
|
$105.0K
1310.73%
YoY
|
$124.5K
387.54%
YoY
|
$144.0K
329.17%
YoY
|
$2.940K
-94.57%
YoY
|
$7.440K
-56.74%
YoY
|
$25.54K
12.07%
YoY
|
$33.56K
-71.34%
YoY
|
$54.13K
-63.14%
YoY
|
$17.20K
-91.64%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$8.285K
-41.93%
YoY
|
$1.306K
-50.13%
YoY
|
$4.953K
-77.54%
YoY
|
$4.183K
-90.3%
YoY
|
$14.27K
-75.48%
YoY
|
$2.619K
-96.6%
YoY
|
$22.05K
-78.99%
YoY
|
$43.13K
-65.36%
YoY
|
$58.20K
-59.59%
YoY
|
$76.97K
2518.06%
YoY
|
$105.0K
1310.73%
YoY
|
$124.5K
387.54%
YoY
|
$144.0K
329.17%
YoY
|
$2.940K
-94.57%
YoY
|
$7.440K
-56.74%
YoY
|
$25.54K
12.07%
YoY
|
$33.56K
-71.34%
YoY
|
$54.13K
-63.14%
YoY
|
$17.20K
-91.64%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$83.40K
87.29%
YoY
|
$73.00K
100.77%
YoY
|
$68.40K
N/A
|
$53.20K
N/A
|
$44.53K
98.71%
YoY
|
$36.36K
70.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.41K
71.07%
YoY
|
$21.29K
224.54%
YoY
|
$25.70K
184.61%
YoY
|
$20.40K
219.75%
YoY
|
$13.10K
151.44%
YoY
|
$6.560K
N/A
|
$9.030K
-63.41%
YoY
|
$6.380K
-62.8%
YoY
|
$5.210K
-76.67%
YoY
|
$0.00
-100.0%
YoY
|
$24.68K
10.92%
YoY
|
| Accrued Expenses |
$98.40K
84.27%
YoY
|
$78.40K
74.22%
YoY
|
$68.40K
N/A
|
$58.40K
N/A
|
$53.40K
18.67%
YoY
|
$45.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$45.00K
0.0%
YoY
|
$45.00K
28.57%
YoY
|
$45.00K
125.0%
YoY
|
$45.00K
125.0%
YoY
|
$45.00K
N/A
|
$35.00K
N/A
|
$20.00K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$277.0K
14.64%
YoY
|
$272.6K
15.78%
YoY
|
$259.9K
29.95%
YoY
|
$253.9K
26.95%
YoY
|
$241.6K
9.29%
YoY
|
$235.5K
10.54%
YoY
|
$200.0K
2.63%
YoY
|
$200.0K
13.17%
YoY
|
$221.1K
48.2%
YoY
|
$213.0K
794.96%
YoY
|
$194.9K
959.08%
YoY
|
$176.7K
1265.77%
YoY
|
$149.2K
N/A
|
$23.80K
N/A
|
$18.40K
N/A
|
$12.94K
7.83%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$458.8K
35.12%
YoY
|
$424.0K
33.83%
YoY
|
$396.7K
26.8%
YoY
|
$365.4K
23.82%
YoY
|
$339.6K
17.7%
YoY
|
$316.8K
13.43%
YoY
|
$312.9K
17.81%
YoY
|
$295.1K
21.89%
YoY
|
$288.5K
39.18%
YoY
|
$279.3K
327.25%
YoY
|
$265.6K
459.9%
YoY
|
$242.1K
515.78%
YoY
|
$207.3K
3878.69%
YoY
|
$65.37K
2312.18%
YoY
|
$47.43K
92.18%
YoY
|
$39.32K
34.89%
YoY
|
$5.210K
-76.67%
YoY
|
$2.710K
-85.35%
YoY
|
$24.68K
10.92%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$7.540K
N/A
|
$27.67K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$7.540K
N/A
|
$27.67K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$458.8K
35.12%
YoY
|
$424.0K
33.83%
YoY
|
$396.7K
26.8%
YoY
|
$365.4K
23.82%
YoY
|
$339.6K
17.7%
YoY
|
$316.8K
13.43%
YoY
|
$312.9K
17.81%
YoY
|
$295.1K
21.89%
YoY
|
$288.5K
39.18%
YoY
|
$279.3K
327.25%
YoY
|
$265.6K
459.9%
YoY
|
$242.1K
515.78%
YoY
|
$207.3K
3878.69%
YoY
|
$65.37K
2312.18%
YoY
|
$47.43K
92.18%
YoY
|
$39.32K
34.89%
YoY
|
$5.210K
-76.67%
YoY
|
$2.710K
-85.35%
YoY
|
$24.68K
10.92%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$7.540K
N/A
|
$27.67K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$458.8K
35.12%
YoY
|
$424.0K
33.83%
YoY
|
$396.7K
26.8%
YoY
|
$365.4K
23.82%
YoY
|
$339.6K
17.7%
YoY
|
$316.8K
13.43%
YoY
|
$312.9K
17.81%
YoY
|
$295.1K
21.89%
YoY
|
$288.5K
39.18%
YoY
|
$279.3K
327.25%
YoY
|
$265.6K
459.9%
YoY
|
$242.1K
515.78%
YoY
|
$207.3K
1525.8%
YoY
|
$65.37K
115.17%
YoY
|
$47.43K
92.18%
YoY
|
$39.32K
34.89%
YoY
|
$12.75K
-42.9%
YoY
|
$30.38K
64.22%
YoY
|
$24.68K
10.92%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$11.64M
1.64%
YoY
|
-$11.61M
1.85%
YoY
|
-$11.57M
1.73%
YoY
|
-$11.53M
2.12%
YoY
|
-$11.45M
2.2%
YoY
|
-$11.39M
2.45%
YoY
|
-$11.37M
3.1%
YoY
|
-$11.30M
3.31%
YoY
|
-$11.20M
N/A
|
-$11.12M
N/A
|
-$11.03M
N/A
|
-$10.93M
6.08%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.31M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$7.077K
4.89%
YoY
|
$7.077K
8.43%
YoY
|
$7.047K
8.8%
YoY
|
$7.047K
10.07%
YoY
|
$6.747K
7.49%
YoY
|
$6.527K
5.24%
YoY
|
$6.477K
5.71%
YoY
|
$6.402K
5.78%
YoY
|
$6.277K
N/A
|
$6.202K
N/A
|
$6.127K
N/A
|
$6.052K
8.52%
YoY
|
N/A
|
N/A
|
N/A
|
$5.577K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$450.5K
38.5%
YoY
|
-$422.7K
34.53%
YoY
|
-$391.8K
34.71%
YoY
|
-$361.2K
43.35%
YoY
|
-$325.3K
41.25%
YoY
|
-$314.2K
55.29%
YoY
|
-$290.8K
81.07%
YoY
|
-$252.0K
114.28%
YoY
|
-$230.3K
264.05%
YoY
|
-$202.3K
224.08%
YoY
|
-$160.6K
301.61%
YoY
|
-$117.6K
753.45%
YoY
|
-$63.26K
-403.99%
YoY
|
-$62.43K
-362.86%
YoY
|
-$39.99K
434.63%
YoY
|
-$13.78K
116.33%
YoY
|
$20.81K
-78.04%
YoY
|
$23.75K
-81.49%
YoY
|
-$7.480K
-104.07%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.285K
-41.93%
YoY
|
$1.306K
-50.13%
YoY
|
$4.953K
-77.54%
YoY
|
$4.183K
-90.3%
YoY
|
$14.27K
-75.48%
YoY
|
$2.619K
-96.6%
YoY
|
$22.05K
-78.99%
YoY
|
$43.13K
-65.36%
YoY
|
$58.20K
-59.59%
YoY
|
$76.97K
2518.06%
YoY
|
$105.0K
1310.73%
YoY
|
$124.5K
387.54%
YoY
|
$144.0K
329.17%
YoY
|
$2.940K
-94.57%
YoY
|
$7.440K
-56.74%
YoY
|
$25.54K
12.07%
YoY
|
$33.56K
-71.34%
YoY
|
$54.13K
-63.14%
YoY
|
$17.20K
-91.64%
YoY
|
Loading...