|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.18M
-44.28%
YoY
|
-$57.76M
14.76%
YoY
|
-$50.33M
80.15%
YoY
|
-$27.94M
-33.24%
YoY
|
-$41.85M
14.7%
YoY
|
| Depreciation, Depletion And Amortization |
$576.0K
-3.52%
YoY
|
$597.0K
-3.71%
YoY
|
$620.0K
7.27%
YoY
|
$578.0K
23.5%
YoY
|
$468.0K
20.62%
YoY
|
| Cash From Operating Activities |
-$79.01M
80.58%
YoY
|
-$43.75M
186.95%
YoY
|
-$15.25M
-150.68%
YoY
|
$30.08M
-185.11%
YoY
|
-$35.35M
24.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$487.0K
18.2%
YoY
|
$412.0K
249.15%
YoY
|
$118.0K
-85.29%
YoY
|
$802.0K
-2.31%
YoY
|
$821.0K
65.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$55.07M
-51.24%
YoY
|
-$112.9M
115.68%
YoY
|
-$52.36M
-27.3%
YoY
|
-$72.02M
-509.67%
YoY
|
$17.58M
-46.09%
YoY
|
| Cash From Investing Activities |
-$55.56M
-50.98%
YoY
|
-$113.3M
115.98%
YoY
|
-$52.48M
-27.93%
YoY
|
-$72.82M
-534.4%
YoY
|
$16.76M
-47.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$161.9M
51.72%
YoY
|
$106.7M
794.59%
YoY
|
$11.93M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$3.425M
-28.65%
YoY
|
$4.800M
100.0%
YoY
|
$2.400M
N/A
|
$0.00
-100.0%
YoY
|
$1.333M
33.3%
YoY
|
| Cash From Financing Activities |
$165.1M
60.8%
YoY
|
$102.7M
1.91%
YoY
|
$100.8M
64.16%
YoY
|
$61.38M
153.07%
YoY
|
$24.26M
-2547.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$79.01M
80.58%
YoY
|
-$43.75M
186.95%
YoY
|
-$15.25M
-150.68%
YoY
|
$30.08M
-185.11%
YoY
|
-$35.35M
24.39%
YoY
|
| Cash From Investing Activities |
-$55.56M
-50.98%
YoY
|
-$113.3M
115.98%
YoY
|
-$52.48M
-27.93%
YoY
|
-$72.82M
-534.4%
YoY
|
$16.76M
-47.81%
YoY
|
| Cash From Financing Activities |
$165.1M
60.8%
YoY
|
$102.7M
1.91%
YoY
|
$100.8M
64.16%
YoY
|
$61.38M
153.07%
YoY
|
$24.26M
-2547.53%
YoY
|
| Net Change In Cash |
$30.56M
-156.04%
YoY
|
-$54.53M
-265.51%
YoY
|
$32.95M
76.15%
YoY
|
$18.70M
230.11%
YoY
|
$5.666M
109.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$79.01M
80.58%
YoY
|
-$43.75M
186.95%
YoY
|
-$15.25M
-150.68%
YoY
|
$30.08M
-185.11%
YoY
|
-$35.35M
24.39%
YoY
|
| Capital Expenditures |
$487.0K
18.2%
YoY
|
$412.0K
249.15%
YoY
|
$118.0K
-85.29%
YoY
|
$802.0K
-2.31%
YoY
|
$821.0K
65.86%
YoY
|
| Free Cash Flow |
-$79.50M
80.0%
YoY
|
-$44.17M
187.43%
YoY
|
-$15.37M
-152.48%
YoY
|
$29.28M
-180.96%
YoY
|
-$36.17M
25.1%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.92M
35.07%
YoY
|
$5.960M
-131.59%
YoY
|
-$11.72M
-11.69%
YoY
|
-$13.16M
-27.31%
YoY
|
-$13.27M
76.25%
YoY
|
-$18.86M
24.38%
YoY
|
-$13.27M
-1.64%
YoY
|
-$18.10M
64.09%
YoY
|
-$7.527M
-29.28%
YoY
|
-$15.17M
139.23%
YoY
|
-$13.49M
119.88%
YoY
|
-$11.03M
11.09%
YoY
|
-$10.64M
92.35%
YoY
|
-$6.340M
3.26%
YoY
|
-$6.137M
-46.52%
YoY
|
-$9.928M
-16.26%
YoY
|
-$5.533M
-55.31%
YoY
|
-$6.140M
-44.88%
YoY
|
-$11.48M
-5.47%
YoY
|
| Depreciation, Depletion And Amortization |
$147.0K
5.0%
YoY
|
$148.0K
2.07%
YoY
|
$150.0K
1.35%
YoY
|
$142.0K
-8.97%
YoY
|
$140.0K
-5.41%
YoY
|
$145.0K
5.07%
YoY
|
$148.0K
-4.52%
YoY
|
$156.0K
-0.64%
YoY
|
$148.0K
-10.3%
YoY
|
$138.0K
-13.75%
YoY
|
$155.0K
10.71%
YoY
|
$157.0K
12.14%
YoY
|
$165.0K
22.22%
YoY
|
$160.0K
23.08%
YoY
|
$140.0K
27.27%
YoY
|
$140.0K
-275.0%
YoY
|
$135.0K
-55.74%
YoY
|
$130.0K
18.18%
YoY
|
$110.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$27.69M
5.88%
YoY
|
-$18.97M
13.02%
YoY
|
-$15.80M
-3.35%
YoY
|
-$18.09M
12.58%
YoY
|
-$26.15M
-579.94%
YoY
|
-$16.79M
13.97%
YoY
|
-$16.35M
-154.25%
YoY
|
-$16.07M
9.44%
YoY
|
$5.449M
-134.12%
YoY
|
-$14.73M
57.53%
YoY
|
$30.13M
-658.04%
YoY
|
-$14.68M
-126.93%
YoY
|
-$15.97M
64.75%
YoY
|
-$9.350M
64.9%
YoY
|
-$5.400M
-48.96%
YoY
|
$54.52M
-791.88%
YoY
|
-$9.694M
-13.62%
YoY
|
-$5.670M
-39.68%
YoY
|
-$10.58M
43.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.00K
-79.57%
YoY
|
$114.0K
-1.72%
YoY
|
$0.00
-100.0%
YoY
|
$279.0K
-229.77%
YoY
|
$93.00K
257.69%
YoY
|
$116.0K
-336.73%
YoY
|
-$55.00K
N/A
|
-$215.0K
641.38%
YoY
|
$26.00K
-33.33%
YoY
|
-$49.00K
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.00K
-84.74%
YoY
|
$39.00K
-30.36%
YoY
|
-$490.0K
2.08%
YoY
|
-$60.00K
-57.14%
YoY
|
-$190.0K
137.5%
YoY
|
$56.00K
-53.72%
YoY
|
-$480.0K
4700.0%
YoY
|
-$140.0K
-33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.543M
-108.94%
YoY
|
-$112.6M
4.46%
YoY
|
-$530.0K
-102.05%
YoY
|
$29.61M
336.75%
YoY
|
$28.44M
-175.29%
YoY
|
-$107.8M
2444.45%
YoY
|
$25.85M
-141.34%
YoY
|
$6.779M
-67.56%
YoY
|
-$37.78M
480.29%
YoY
|
-$4.236M
-95.6%
YoY
|
-$62.52M
-3390.26%
YoY
|
$20.90M
125.94%
YoY
|
-$6.510M
-149.36%
YoY
|
-$96.36M
-2078.64%
YoY
|
$1.900M
-82.73%
YoY
|
$9.250M
-152.83%
YoY
|
$13.19M
-31.37%
YoY
|
$4.870M
-46.72%
YoY
|
$11.00M
-31.16%
YoY
|
| Cash From Investing Activities |
-$2.562M
-109.04%
YoY
|
-$112.7M
4.45%
YoY
|
-$540.0K
-102.09%
YoY
|
$29.33M
346.8%
YoY
|
$28.35M
-174.99%
YoY
|
-$107.9M
2418.06%
YoY
|
$25.79M
-141.25%
YoY
|
$6.564M
-68.55%
YoY
|
-$37.80M
477.5%
YoY
|
-$4.285M
-95.58%
YoY
|
-$62.52M
-3497.55%
YoY
|
$20.87M
130.35%
YoY
|
-$6.546M
-149.86%
YoY
|
-$96.85M
-2311.19%
YoY
|
$1.840M
-83.07%
YoY
|
$9.060M
-151.51%
YoY
|
$13.13M
-31.25%
YoY
|
$4.380M
-52.08%
YoY
|
$10.87M
-31.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.00M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.200M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.200M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.35M
-1880.22%
YoY
|
$156.6M
1256.75%
YoY
|
$1.200M
-98.71%
YoY
|
$8.398M
-923.33%
YoY
|
-$1.087M
67.23%
YoY
|
$11.54M
6.16%
YoY
|
$92.82M
3.5%
YoY
|
-$1.020M
-9372.73%
YoY
|
-$650.0K
-421.78%
YoY
|
$10.87M
-108830.0%
YoY
|
$89.68M
59.04%
YoY
|
$11.00K
N/A
|
$202.0K
-95.96%
YoY
|
-$10.00K
N/A
|
$56.39M
3317.58%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
-78.37%
YoY
|
$0.00
-100.0%
YoY
|
$1.650M
-430.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.69M
5.88%
YoY
|
-$18.97M
13.02%
YoY
|
-$15.80M
-3.35%
YoY
|
-$18.09M
12.58%
YoY
|
-$26.15M
-579.94%
YoY
|
-$16.79M
13.97%
YoY
|
-$16.35M
-154.25%
YoY
|
-$16.07M
9.44%
YoY
|
$5.449M
-134.12%
YoY
|
-$14.73M
57.53%
YoY
|
$30.13M
-658.04%
YoY
|
-$14.68M
-126.93%
YoY
|
-$15.97M
64.75%
YoY
|
-$9.350M
64.9%
YoY
|
-$5.400M
-48.96%
YoY
|
$54.52M
-791.88%
YoY
|
-$9.694M
-13.62%
YoY
|
-$5.670M
-39.68%
YoY
|
-$10.58M
43.55%
YoY
|
| Cash From Investing Activities |
-$2.562M
-109.04%
YoY
|
-$112.7M
4.45%
YoY
|
-$540.0K
-102.09%
YoY
|
$29.33M
346.8%
YoY
|
$28.35M
-174.99%
YoY
|
-$107.9M
2418.06%
YoY
|
$25.79M
-141.25%
YoY
|
$6.564M
-68.55%
YoY
|
-$37.80M
477.5%
YoY
|
-$4.285M
-95.58%
YoY
|
-$62.52M
-3497.55%
YoY
|
$20.87M
130.35%
YoY
|
-$6.546M
-149.86%
YoY
|
-$96.85M
-2311.19%
YoY
|
$1.840M
-83.07%
YoY
|
$9.060M
-151.51%
YoY
|
$13.13M
-31.25%
YoY
|
$4.380M
-52.08%
YoY
|
$10.87M
-31.07%
YoY
|
| Cash From Financing Activities |
$19.35M
-1880.22%
YoY
|
$156.6M
1256.75%
YoY
|
$1.200M
-98.71%
YoY
|
$8.398M
-923.33%
YoY
|
-$1.087M
67.23%
YoY
|
$11.54M
6.16%
YoY
|
$92.82M
3.5%
YoY
|
-$1.020M
-9372.73%
YoY
|
-$650.0K
-421.78%
YoY
|
$10.87M
-108830.0%
YoY
|
$89.68M
59.04%
YoY
|
$11.00K
N/A
|
$202.0K
-95.96%
YoY
|
-$10.00K
N/A
|
$56.39M
3317.58%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
-78.37%
YoY
|
$0.00
-100.0%
YoY
|
$1.650M
-430.0%
YoY
|
| Net Change In Cash |
-$10.91M
-1101.38%
YoY
|
$24.94M
-122.04%
YoY
|
-$15.14M
-114.81%
YoY
|
$19.63M
-286.56%
YoY
|
$1.089M
-103.3%
YoY
|
-$113.1M
1289.78%
YoY
|
$102.3M
78.46%
YoY
|
-$10.52M
-269.81%
YoY
|
-$33.02M
47.86%
YoY
|
-$8.141M
-92.33%
YoY
|
$57.30M
8.46%
YoY
|
$6.198M
-90.25%
YoY
|
-$22.33M
-368.29%
YoY
|
-$106.2M
8133.33%
YoY
|
$52.83M
2623.2%
YoY
|
$63.58M
-344.73%
YoY
|
$8.323M
-73.13%
YoY
|
-$1.290M
69.74%
YoY
|
$1.940M
-75.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.69M
5.88%
YoY
|
-$18.97M
13.02%
YoY
|
-$15.80M
-3.35%
YoY
|
-$18.09M
12.58%
YoY
|
-$26.15M
-579.94%
YoY
|
-$16.79M
13.97%
YoY
|
-$16.35M
-154.25%
YoY
|
-$16.07M
9.44%
YoY
|
$5.449M
-134.12%
YoY
|
-$14.73M
57.53%
YoY
|
$30.13M
-658.04%
YoY
|
-$14.68M
-126.93%
YoY
|
-$15.97M
64.75%
YoY
|
-$9.350M
64.9%
YoY
|
-$5.400M
-48.96%
YoY
|
$54.52M
-791.88%
YoY
|
-$9.694M
-13.62%
YoY
|
-$5.670M
-39.68%
YoY
|
-$10.58M
43.55%
YoY
|
| Capital Expenditures |
$19.00K
-79.57%
YoY
|
$114.0K
-1.72%
YoY
|
$0.00
-100.0%
YoY
|
$279.0K
-229.77%
YoY
|
$93.00K
257.69%
YoY
|
$116.0K
-336.73%
YoY
|
-$55.00K
N/A
|
-$215.0K
641.38%
YoY
|
$26.00K
-33.33%
YoY
|
-$49.00K
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.00K
-84.74%
YoY
|
$39.00K
-30.36%
YoY
|
-$490.0K
2.08%
YoY
|
-$60.00K
-57.14%
YoY
|
-$190.0K
137.5%
YoY
|
$56.00K
-53.72%
YoY
|
-$480.0K
4700.0%
YoY
|
-$140.0K
-33.33%
YoY
|
| Free Cash Flow |
-$27.71M
5.58%
YoY
|
-$19.08M
12.92%
YoY
|
-$15.80M
-3.03%
YoY
|
-$18.37M
15.87%
YoY
|
-$26.25M
-583.96%
YoY
|
-$16.90M
15.14%
YoY
|
-$16.29M
-154.07%
YoY
|
-$15.85M
8.19%
YoY
|
$5.423M
-133.87%
YoY
|
-$14.68M
65.69%
YoY
|
$30.13M
-664.31%
YoY
|
-$14.65M
-126.78%
YoY
|
-$16.01M
64.21%
YoY
|
-$8.860M
70.71%
YoY
|
-$5.340M
-48.85%
YoY
|
$54.71M
-801.41%
YoY
|
-$9.750M
-14.05%
YoY
|
-$5.190M
-44.73%
YoY
|
-$10.44M
45.81%
YoY
|
Loading...