|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$4.237M
-54.12%
YoY
|
$9.234M
15.11%
YoY
|
$8.022M
60.25%
YoY
|
$5.006M
1718.8%
YoY
|
$275.2K
187.14%
YoY
|
| Cost Of Revenue |
$2.255M
-50.9%
YoY
|
$4.593M
25.51%
YoY
|
$3.660M
118.71%
YoY
|
$1.673M
673.92%
YoY
|
$216.2K
364.99%
YoY
|
| Gross Profit |
$1.981M
-57.31%
YoY
|
$4.641M
6.39%
YoY
|
$4.362M
30.9%
YoY
|
$3.332M
5548.0%
YoY
|
$59.00K
19.55%
YoY
|
| Selling, General & Admin |
$5.659M
19.22%
YoY
|
$4.747M
119.73%
YoY
|
$2.160M
147.15%
YoY
|
$874.1K
98.96%
YoY
|
$439.3K
39.28%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$243.9K
-71.41%
YoY
|
$852.9K
8266.52%
YoY
|
$10.19K
-96.4%
YoY
|
$282.8K
1633.91%
YoY
|
$16.31K
315.01%
YoY
|
| Operating Expenses |
$5.693M
19.94%
YoY
|
$4.747M
117.26%
YoY
|
$2.185M
144.85%
YoY
|
$892.3K
103.11%
YoY
|
$439.3K
39.28%
YoY
|
| Operating Profit |
-$3.712M
90.41%
YoY
|
-$1.950M
-189.55%
YoY
|
$2.177M
-10.77%
YoY
|
$2.440M
-741.53%
YoY
|
-$380.3K
42.94%
YoY
|
| Interest Expense |
-$38.31K
-221.84%
YoY
|
$31.44K
-286.72%
YoY
|
-$16.84K
24.1%
YoY
|
-$13.57K
-6885.0%
YoY
|
$200.00
-133.33%
YoY
|
| Other Income/Expense, Net |
$19.78K
-195.87%
YoY
|
-$20.63K
-139.66%
YoY
|
$52.03K
93.56%
YoY
|
$26.88K
988.26%
YoY
|
$2.470K
71.53%
YoY
|
| Pretax Income |
-$4.175M
111.89%
YoY
|
-$1.970M
-189.06%
YoY
|
$2.212M
-166.23%
YoY
|
-$3.340M
784.48%
YoY
|
-$377.7K
42.39%
YoY
|
| Income Tax |
$96.45K
-48.28%
YoY
|
$186.5K
-25.06%
YoY
|
$248.8K
N/A
|
N/A
N/A
|
$80.00
-102.85%
YoY
|
| Net Earnings |
-$4.047M
108.3%
YoY
|
-$1.943M
-209.16%
YoY
|
$1.780M
-154.67%
YoY
|
-$3.256M
761.81%
YoY
|
-$377.8K
43.95%
YoY
|
| Basic Earnings Per Share |
-$0.26
116.67%
YoY
|
-$0.12
-209.09%
YoY
|
$0.11
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.26
108.29%
YoY
|
-$0.12
-100.0%
YoY
|
$113.7K
-153.74%
YoY
|
-$211.5K
761.64%
YoY
|
-$24.55K
43.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.66M shares
0.0%
YoY
|
15.66M shares
0.0%
YoY
|
15.66M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
15.66M shares
0.0%
YoY
|
15.66M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$247.1K
-80.59%
YoY
|
$3.844K
-85.63%
YoY
|
$419.0K
-84.6%
YoY
|
$909.7K
-68.8%
YoY
|
$1.273M
-45.53%
YoY
|
$26.75K
-97.88%
YoY
|
$2.721M
6.82%
YoY
|
$2.915M
45.37%
YoY
|
$2.336M
28.0%
YoY
|
$1.262M
-23.26%
YoY
|
$2.547M
-45.0%
YoY
|
$2.005M
607.22%
YoY
|
$1.825M
2538.54%
YoY
|
$1.644M
7356.51%
YoY
|
$4.631M
4739.49%
YoY
|
$283.6K
196.67%
YoY
|
$69.18K
64.95%
YoY
|
$22.05K
-47.52%
YoY
|
$95.69K
326.81%
YoY
|
| Cost Of Revenue |
$202.8K
-68.94%
YoY
|
$212.9K
-68.57%
YoY
|
$331.9K
-78.93%
YoY
|
$593.3K
-57.64%
YoY
|
$652.8K
-40.63%
YoY
|
$677.4K
30.65%
YoY
|
$1.575M
25.28%
YoY
|
$1.401M
59.98%
YoY
|
$1.100M
37.87%
YoY
|
$518.5K
-28.95%
YoY
|
$1.257M
-8.47%
YoY
|
$875.4K
256.59%
YoY
|
$797.5K
1897.81%
YoY
|
$729.7K
4957.1%
YoY
|
$1.374M
1644.15%
YoY
|
$245.5K
223.88%
YoY
|
$39.92K
21.82%
YoY
|
$14.43K
-50.09%
YoY
|
$78.75K
726.34%
YoY
|
| Gross Profit |
$44.28K
-92.86%
YoY
|
$54.93K
-94.27%
YoY
|
$87.11K
-92.4%
YoY
|
$316.4K
-79.11%
YoY
|
$619.8K
-49.89%
YoY
|
$957.9K
28.87%
YoY
|
$1.146M
-11.18%
YoY
|
$1.515M
34.05%
YoY
|
$1.237M
20.35%
YoY
|
$743.4K
-18.71%
YoY
|
$1.290M
-60.4%
YoY
|
$1.130M
2868.92%
YoY
|
$1.028M
3412.71%
YoY
|
$914.4K
11900.26%
YoY
|
$3.257M
19128.98%
YoY
|
$38.06K
92.42%
YoY
|
$29.26K
219.08%
YoY
|
$7.620K
-41.88%
YoY
|
$16.94K
31.42%
YoY
|
| Selling, General & Admin |
$816.4K
-21.54%
YoY
|
$1.048M
8.63%
YoY
|
$2.142M
-35.81%
YoY
|
$1.538M
215.45%
YoY
|
$1.041M
186.2%
YoY
|
$964.6K
80.99%
YoY
|
$3.337M
395.13%
YoY
|
$487.6K
-5.87%
YoY
|
$363.6K
-22.55%
YoY
|
$533.0K
5.71%
YoY
|
$673.9K
42.45%
YoY
|
$518.1K
179.89%
YoY
|
$469.5K
267.84%
YoY
|
$504.2K
354.79%
YoY
|
$473.1K
545.52%
YoY
|
$185.1K
87.96%
YoY
|
$127.6K
-42.07%
YoY
|
$110.9K
134.67%
YoY
|
$73.29K
-4.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$57.85K
-4.21%
YoY
|
$58.56K
-8.92%
YoY
|
$60.06K
-70.58%
YoY
|
$59.13K
-72.54%
YoY
|
$60.39K
-71.11%
YoY
|
$64.29K
-71.35%
YoY
|
$204.1K
-11.75%
YoY
|
$215.3K
1.62%
YoY
|
$209.0K
-6.98%
YoY
|
$224.4K
11.36%
YoY
|
$231.3K
13.29%
YoY
|
$211.9K
199.94%
YoY
|
$224.7K
19269.83%
YoY
|
$201.5K
2850.66%
YoY
|
$204.2K
1215.53%
YoY
|
$70.64K
29333.33%
YoY
|
$1.160K
329.63%
YoY
|
$6.830K
2339.29%
YoY
|
$15.52K
8522.22%
YoY
|
| Operating Expenses |
$816.4K
-21.54%
YoY
|
$1.048M
8.63%
YoY
|
$2.150M
-35.83%
YoY
|
$1.538M
215.45%
YoY
|
$1.041M
186.2%
YoY
|
$964.6K
76.85%
YoY
|
$3.350M
389.52%
YoY
|
$487.6K
-6.56%
YoY
|
$363.6K
-22.55%
YoY
|
$545.4K
7.13%
YoY
|
$684.4K
46.01%
YoY
|
$521.9K
181.94%
YoY
|
$469.5K
267.84%
YoY
|
$509.1K
359.25%
YoY
|
$468.7K
539.58%
YoY
|
$185.1K
87.97%
YoY
|
$127.6K
-42.07%
YoY
|
$110.9K
134.67%
YoY
|
$73.29K
-4.95%
YoY
|
| Operating Profit |
-$772.2K
83.5%
YoY
|
-$992.9K
14686.91%
YoY
|
-$2.063M
-6.43%
YoY
|
-$1.222M
-218.96%
YoY
|
-$420.8K
-148.18%
YoY
|
-$6.715K
-103.39%
YoY
|
-$2.205M
-464.17%
YoY
|
$1.027M
68.92%
YoY
|
$873.4K
56.42%
YoY
|
$197.9K
-51.17%
YoY
|
$605.4K
-78.29%
YoY
|
$608.1K
-513.52%
YoY
|
$558.3K
-667.6%
YoY
|
$405.3K
-492.57%
YoY
|
$2.789M
-5048.78%
YoY
|
-$147.1K
86.85%
YoY
|
-$98.37K
-53.41%
YoY
|
-$103.2K
202.49%
YoY
|
-$56.35K
-12.25%
YoY
|
| Interest Expense |
-$7.700K
-185.9%
YoY
|
$10.84K
16.7%
YoY
|
-$9.820K
-4.84%
YoY
|
$10.29K
-0.94%
YoY
|
$8.964K
84.29%
YoY
|
$9.292K
-261.6%
YoY
|
-$10.32K
166.67%
YoY
|
$10.39K
-351.53%
YoY
|
$4.864K
-18.03%
YoY
|
-$5.750K
70.12%
YoY
|
-$3.870K
12.17%
YoY
|
-$4.130K
-20.58%
YoY
|
$5.934K
-223.88%
YoY
|
-$3.380K
2972.73%
YoY
|
-$3.450K
-1007.89%
YoY
|
-$5.200K
8566.67%
YoY
|
-$4.790K
4254.55%
YoY
|
-$110.00
450.0%
YoY
|
$380.00
-174.51%
YoY
|
| Other Income/Expense, Net |
-$5.483K
118.27%
YoY
|
-$7.820K
4.45%
YoY
|
$4.110K
3061.54%
YoY
|
-$2.810K
-65.11%
YoY
|
-$2.512K
-11.95%
YoY
|
-$7.487K
-220.56%
YoY
|
$130.00
-99.74%
YoY
|
-$8.053K
-448.61%
YoY
|
-$2.853K
-45.09%
YoY
|
$6.210K
20600.0%
YoY
|
$49.43K
-191.96%
YoY
|
$2.310K
-97.06%
YoY
|
-$5.196K
-490.68%
YoY
|
$30.00
-96.15%
YoY
|
-$53.75K
-89683.33%
YoY
|
$78.53K
-87355.56%
YoY
|
$1.330K
10.83%
YoY
|
$780.00
-40.46%
YoY
|
$60.00
-300.0%
YoY
|
| Pretax Income |
-$777.6K
83.71%
YoY
|
-$1.001M
6946.62%
YoY
|
-$2.513M
-38.09%
YoY
|
-$1.225M
-220.17%
YoY
|
-$423.3K
-148.63%
YoY
|
-$14.20K
-107.16%
YoY
|
-$4.058M
-723.41%
YoY
|
$1.019M
68.09%
YoY
|
$870.5K
57.37%
YoY
|
$198.4K
-50.65%
YoY
|
$651.0K
-121.26%
YoY
|
$606.3K
-922.28%
YoY
|
$553.1K
-643.21%
YoY
|
$401.9K
-491.86%
YoY
|
-$3.062M
5376.22%
YoY
|
-$73.73K
-6.48%
YoY
|
-$101.8K
-51.53%
YoY
|
-$102.6K
212.33%
YoY
|
-$55.92K
-13.64%
YoY
|
| Income Tax |
$90.00
-99.58%
YoY
|
$319.00
-99.57%
YoY
|
$1.850K
-107.17%
YoY
|
-$1.906K
-101.76%
YoY
|
$21.53K
-73.59%
YoY
|
$74.97K
234.56%
YoY
|
-$25.79K
-63.26%
YoY
|
$108.4K
-30.72%
YoY
|
$81.51K
-15.33%
YoY
|
$22.41K
-66.23%
YoY
|
-$70.19K
-123.13%
YoY
|
$156.4K
4473.1%
YoY
|
$96.27K
N/A
|
$66.36K
N/A
|
$303.5K
N/A
|
$3.420K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$729.5K
88.58%
YoY
|
-$999.5K
1025.36%
YoY
|
-$2.462M
-33.36%
YoY
|
-$1.109M
-229.55%
YoY
|
-$386.8K
-151.73%
YoY
|
-$88.82K
-150.48%
YoY
|
-$3.695M
-651.47%
YoY
|
$855.8K
119.44%
YoY
|
$747.7K
80.4%
YoY
|
$176.0K
-47.56%
YoY
|
$670.0K
-122.4%
YoY
|
$390.0K
-622.63%
YoY
|
$414.5K
-575.48%
YoY
|
$335.6K
-427.17%
YoY
|
-$2.991M
5249.09%
YoY
|
-$74.62K
-5.35%
YoY
|
-$87.17K
-58.5%
YoY
|
-$102.6K
211.48%
YoY
|
-$55.92K
-13.69%
YoY
|
| Basic Earnings Per Share |
-$0.05
150.0%
YoY
|
-$0.06
500.0%
YoY
|
N/A
|
-$0.07
-240.0%
YoY
|
-$0.02
-140.0%
YoY
|
-$0.01
-200.0%
YoY
|
N/A
|
$0.05
150.0%
YoY
|
$0.05
66.67%
YoY
|
$0.01
-50.0%
YoY
|
N/A
|
$0.02
N/A
|
$0.03
N/A
|
$0.02
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.05
150.0%
YoY
|
-$0.06
958.2%
YoY
|
-$0.16
-33.36%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.24
-100.0%
YoY
|
$54.67K
119.44%
YoY
|
$47.76K
80.4%
YoY
|
$9.497K
-51.29%
YoY
|
$42.80K
-122.03%
YoY
|
$24.91K
-613.7%
YoY
|
$26.48K
-9447.26%
YoY
|
$19.50K
-5950.36%
YoY
|
-$194.2K
106798.57%
YoY
|
-$4.849K
1792.95%
YoY
|
-$283.20
-58.5%
YoY
|
-$333.30
211.48%
YoY
|
-$181.70
-13.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.66M shares
0.0%
YoY
|
15.66M shares
0.0%
YoY
|
15.66M shares
0.0%
YoY
|
15.66M shares
0.0%
YoY
|
15.66M shares
0.0%
YoY
|
15.66M shares
0.0%
YoY
|
15.66M shares
N/A
|
15.66M shares
0.0%
YoY
|
15.66M shares
0.0%
YoY
|
15.66M shares
0.0%
YoY
|
N/A
|
15.66M shares
N/A
|
15.66M shares
N/A
|
15.66M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
15.66M shares
0.0%
YoY
|
15.66M shares
0.0%
YoY
|
N/A
|
15.66M shares
0.0%
YoY
|
15.66M shares
0.0%
YoY
|
15.66M shares
N/A
|
N/A
|
15.66M shares
N/A
|
15.66M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...